HomeMy WebLinkAboutContract 55225-A2 CSC No.55225-A2 CSC No. 55225-A2
SECOND AMENDMENT TO
CITY SECRETARY CONTRACT NO. 55225
This Amendment ("Amendment") is entered into by and between the City of Fort Worth ("City")
and Day Resource Center for the Homeless D/ B/ A DRC Solutions ("Agency") by and through their
respective duly authorized agents. City and Agency may be referred to individually as "Party" and
collectively as"Parties."
WHEREAS, the City and Agency made and entered into City Secretary Contract No. 55225
("Contract")on October 1,2020;
WHEREAS,the Contract provides funding to Agency pursuant to a grant received by City from the
United States Department of Housing and Urban Development ("HUD") through the Emergency Solutions
Grant Program("ESG"),Program No. E-20-MW 48- 0010, Catalog of Federal Domestic Assistance No. 14.
231;
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of the budget,
subject to written approval by the Director of the City's Neighborhood Services Department;
WHEREAS,the Agency requested a budget amendment from City in order to adjust line item amounts;
WHEREAS, City believes that the requested amendment will help Agency meet the program's
goals and further the interests of both Agency and City; and
WHEREAS,it is the mutual desire of City and Agency to amend the Contract to complete the
Program and meet Contract objectives.
NOW,THEREFORE,City and Agency hereby agree to amend the Contract as follows:
I.
EXHIBIT"B" —BUDGET attached to the Contract is hereby amended and replace in its Entirety
with the Exhibit B,Revised 2/15/2022,attached hereto.
II.
This Amendment is effective as of the effective date the Contract.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full force and effect,
are binding on the Parties and are hereby ratified by the Parties.Capitalized terms not defined herein shall have the
meanings assigned to them in the Contract.
[SIGNATURES APPEAR ON FOLLOWING PAGE] OFFICIAL RECORD
CITY SECRETARY
Amendment No. 2 to CSC No. 55225 FT. WORTH, TX
Day Resource Center for the Homeless,DB/A DRC
AGREED AND ACCEPTED:
DAY RESOURCE CENTER FOR THE HOMELESS CITY OF FORT WORTH
0.+9— Fes_
By: Bruce Frankel(Feb 20,2022 19:25 CST) By:
Bruce Frankel,Executive Director Fernando Costa,Assistant City Manager
��.���oR��aa�
ATTEST: 0.0 g�A APPROVE AS TO FORM AND
0
p v o T- o=� LEGALITY:
*�00
Tgnnette S. Goo�%ll ��a1 rEXAs�ap ���'
By: Jannette S.Goodall(Feb 22,2022 08:20 CST) `i��an04�' By:
Jannette Goodall,City Secretary Taylor Paris,Assistant City Attorney
M&C: 20-0848
1295 Certification No. 2020-653644
Date: 11/17/2020
RECOMMENDED BY:
By:
Victor Turner,Director-Neighborhood Services Department
CONTRACT COMPLIANCE MANAGER:
By signing, I acknowledge that I am the person responsible
for the monitoring and administration of this contract,including
ensuring all performance and reporting requirements
Charletta Moaning
Senior Contract Compliance Specialist
OFFICIAL RECORD
CITY SECRETARY
Amendment No. 2 to CSC No. 55225
Day Resource Center for the Homeless,DB/A DRC FT. WORTH, TX
EXHIBIT"B"-BUDGET
Funding A:
Directions ES-CV Grant
Account Home I Amendment#1 1 Increase Decrease Total Program Total
EMERGENCY SHELTER .111
ESSENTIAL SERVICES
Salaries 1001 $ 12,712.00 $ 23,757.00 $ 15,000.00 $ 38,757.00 $ 51,469.00
FICA 1002 $ 2,411.00 $ 1,151.00 $ 3,562.00 $ 3,562.00
Life/Disability Insurance 1003 $ $
Health/Dental Insurance 1004 $ $
Unemployment-State 1005 $ 630.00 $ 630.00 $ 630.00
Worker's Compensation 1006 $ $
Office Supplies 1007 $ $
Food Supplies 1008 $ $
Insurance 1009 $ $
Accounting Salaries(Admire) 1010 $ 3."63.00 $ 3,763.00 $ 3,763.00
Contract Labor(City needs copy of contract
before expenses can be reimbursed) 1011 $ $
Other(Administration-Exec Dir) 1012 $ 3,600.00 $ 3,600.00 $ 3,600.00
SHELTER OPERATIONS $ $
Contracted Janitoral Services 2001 $ 11,695.00 $ 56,011.00 $ 11,370.00 $ 44,641.00 $ 79,076.00
Contracted Laundry Services 2002 $ 1,370.00 $ 47,656.00 $ 29,095.62 $ 18,560.38 $ 78,121.62
Contracted Security Services 2003 $ 19,495.00 $ 64,147.00 $ 64,147.00 $ 83,642.00
Maintenance 2004 $ $
Security 2005 $ $
Insurance 2006 $ $
Utilities 2007 $ $
Supplies 2008 $ 7,500.00 $ 7,500.00 $ 7,500.00
Repairs 2009 $ $
Contract Labor(City needs copy of contract
before expenses can be reimbursed) 1011 $ 19,728.00 $ 114,524.00 $ 114,524.00 $ 134,252.00
Contracted Shelter Services 1001 $ 17,698.80 $ 17,698.80 $ 17,698.80
Indirect Costs-Administration 1012 $ 786.62 $ 786.62 $ 786.62
Program Manager/Onsite Supervisor L1001 $ 5,830.20 $ 5,830.20 $ 5,830.20
SUB $ 65,000.00 TOTAL EMERGENCY SHELTER $ 323,999.00 $ 40,466.62 $ 40,465.62 $ 324,000.00 $ 469,931.24
OUSING RELOCATION AND STABILIZATION
PREVENTION
Salaries 3001
FICA 3002
Life/Disability Insurance 3003
Health/Dental Insurance 3004
Unemployment-State 3005
Worker's Compensation 3006
Other() 3007
REHOUSING
Salaries 4001
FICA 4002
Life/Disability Insurance 4003
Health/Dental Insurance 4004
Unemployment-State 4005
Worker's Compensation 4006
HRA 4007
Retirement 4008
Parking 4009
Mileage 4010
Rental Asistance/Security Deposits
Utility Deposits/Payments
Other:(Program supplies and admire):Food;
postage;telephone/network/internet;occupancy,
mileage;training and professional development;
HMIS/professional/contract fees;other direct
client and supportive services;equipment
rental/non-cap;indirect
Other(Fringe Benefits):Parking,employee
prescreening HRA,worker's compensation 4011
SUBTOTALHR&S S S S S
FINANCIAL ASSISTANCE
PREVENTION
Rental Assistance 5001
Utility Payments 5002
REHOUSING
Rental Assistance 6001 $
Security Deposits 6002
Utility Deposits 6003
Utility Payments 6004
Moving Costs 6005
Motel/Hotel Vouchers 6006
SUBTOTAL FINANCIAL ASSISTANCE S S S
HOMELESS MANAGEMENT INFORNIATION SYSTEM(HNHS)
HMIS Software Casts 7001
SUBTOTAL HNHS
BUDGET TOTAL $ 65,000.00 $ 323,999.00 $ 40,466.62 $ 40,465.62 $ 324,000.00 $ 469,931,24
FUNDING A: S65,000
FUNDING B: S324,000
FUNDING C:
ESG PSA CONTRACT 2019-2020-EXHIBIT"B"- Paee 1
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented
on the first page of this EXHIBIT "B"—Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written
approval by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in
the Contract. The deadline to make changes to EXHIBIT "B"—Budget is February 16, 2022.
SALARY DETAIL Reference
Amount to
Est. Percent to Amount to full Overflow
Position Title Annual Salary Grant ESG (inc. DH)
Program Manager/On-site supervi $ 42,023.80 75.0% $ 20,907 $ 33,619
Accounting (Admin) -Lisa
Trammell (employee, Overflow $ 3,763.00 100.0% $ 3,763 $ 3,763
Oversight/Admin: Ex.Dir $ 120,000.00 3.0% $ 3,600 $ 3,600
Oversight/Director of Clinical Se $ 57,000.00 5.0% $ 2,850 $ 2,850
TOTAL $ 222,786.80 14.0% $ 31,120 $ 43,832
FRINGE DETAIL
Amount to
Percent of Est. Percent to Amount to full Overflow
Payroll Amount Grant ESG (inc. DH)
FICA Gary Wilkers $ 3,214.82 75.0% $ 2,411 $ 2,411
Insurance
Insurance
State Gary Wilkers $ 840.48 75.0% $ 630 $ 630
Compensation
HRA
Retirement
Parking
Mileage
Other
TOTAL $ 4,055.30 75.0% $ 3,041 $ 3,041
SUPPLIES AND SERVICES
Amount to
Est. Percent to Amount to full Overflow
Total Budget Grant ESG (inc. DH)
Office Supplies
Food Supplies
TOTAL
ESG PSA CONTRACT 2019-2020-EXHIBIT"B"-BUDGET
Center for Transforming Lives Page 1
MISCELLANEOUS & ADMINISTRATION
Amount to
Est. Percent to Amount to full Overflow
Total Budget Grant ESG (inc. DH)
Insurance
Contract Labor
TOTAL $ - $ - $ -
SHELTER OPERATIONS
Amount to
Est. Percent to Amount to full Overflow
Total Budget Grant ESG (inc. DH)
Maintenance - Janitorial $ 67,706 83% $ 56,011 $ 67,706
Security $ 83,642 77% $ 64,147 $ 83,642
Insurance
Utilities
Supplies & incidental costs -
ofhce &program supplies
(clipboards,paper for sign-in
sheets,pens, hand sanitizer,
name badges, masks, gloves,
water, etc.) $ 10,000.00 75% $ 7,500 $ 7,500
Repairs
Other(contract workers for $ 134,252.49 85% $ 114,525 $ 134,252.49
Other(contracted laundry
services) $ 49,026.00 97% $ 47,656 $ 49,026.00
TOTAL 1 1 $ 289,839 $ 342,126
FINANCIAL ASSISTANCE
Amount to
Est. Percent to Amount to full Overflow
Total Budget Grant ESG (inc. DH)
Rental Assistance $ -
Security Deposits
Utility Payments
Utility Deposits
Moving Costs
Motel/Hotel Vouchers
TOTAL $ -
HMIS
Amount to
Est. Percent to Amount to full Overflow
Total Budget Grant ESG (inc. DH)
HMIS Software Costs
TOTAL
ESG PSA CONTRACT 2019-2020-EXHIBIT"B"-BUDGET
Center for Transforming Lives Page 2