HomeMy WebLinkAboutContract 56614-A1 CSC No.56614-A1
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 56614
This Amendment("Amendment")is made and entered into by and between the City of Fort Worth
("City") and Presbyterian Night Shelter of Tarrant County, Inc. ("Agency") by and through their duly
authorized agents. City and Agency may be referred to individually as"Party"and jointly as "Parties."
WHEREAS, the City and Agency made and entered into City Secretary Contract No. 56614
("Contract")on October 1,2021;
WHEREAS,the Contract provides funding to Agency pursuant to a grant received by City from the
United States Department of Housing and Urban Development ("HUD") through the Community
Development Block Grant Program ("CDBG"), Program No. B-21-MC-48-0010, Catalog of Federal
Domestic Assistance No. 14.218;
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of the budget,
subject to written approval by the Director of the City's Neighborhood Services Department;
WHEREAS, the Agency requested an increase in the cost of Health/Dental Insurance, from
$3,257.00 to$12,441.00,an increase in the cost of FICA,from $4,160.00 to $10,252.00,and a decrease in
the cost of salaries,from $137,583.00 to $122,307.00;
WHEREAS, City believes that the requested amendment will help Agency meet the program's
goals and further the interests of both Agency and City;and
WHEREAS,it is the mutual desire of City and Agency to amend the Contract to complete the
Program and meet Contract objectives.
NOW,THEREFORE,City and Agency hereby agree to amend the Contract as follows:
I.
EXHIBIT"B" —BUDGET attached to the Contract is hereby amended and replaced in its
Entirety with EXHIBIT`B" Revised 3/2022,attached hereto.
II.
This Amendment is effective as of the effective date the Contract.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full force and effect,
are binding on the Parties and are hereby ratified by the Parties.Capitalized terms not defined herein shall have the
meanings assigned to them in the Contract.
[SIGNATURES APPEAR ON FOLLOWING PAGE]
OFFICIAL RECORD
CITY SECRETARY
Amendment 1 to CSC 56614 FT. WORTH, TX
Presbyterian Night Shelter of Tarrant County,Inc.
ACCEPTED AND AGREED:
PRESBYTERIAN NIGHT SHELTER OF CITY OF FORT WORTH
TARRANT COUNTY,INC.
'A FORT as ��-
*0 -0-
0000
B Toby 0 n(Mar23,202213:34 CDT) P �
y: a� O�� By:
Toby Owen,CEO dog0.4� Fernando Costa,Assistant City Manager
° d
v oo=�
ATTEST: da °°°° a� APPROVE AS TO FORM AND LEGALITY:
n��EXASaa
,taus ��rJ�CG �
By: Jannette S.Goodall(Mar24,202214:37 CDT) By
Jannette Goodall,City Secretary Jessika Williams,Assistant City Attorney
M&C: 21-0522
1295 Certification No. 2021-726029
Date: August 03,2021
RECOMMENDED:
By:
Victor Turner,Neighborhood Services Director
CONTRACT COMPLIANCE MANAGER:
By signing, I acknowledge that I am the person responsible
for the monitoring and administration of this contract,including
ensuring all performance and reporting requirements
��uei�7?'learcaiuy
Charletta Moaning, Sr. Contract Compliance Specialist
OFFICIAL RECORD
Amendment 1 to CSC 56614 CITY SECRETARY
Presbyterian Night Shelter of Tarrant County, Inc. FT. WORTH, TX
EXHIBIT "B" -BUDGET
Account Grant Budget Increase Decrease Total
PROGRAM PERSONNEL
Salaries 1001 $ 137,583.00 $ 15,276.00 $ 122,307.00
FICA 1002 $ 4,160.00 $ 6,092.00 $ 10,252.00
Life/Disability Insurance 1003 $ -
Health/Dental Insurance 1004 $ 3,257.00 $ 9,184.00 $ 12,441.00
Unemployment-State 1005 $ -
Worker's Compensation 1006 $ -
Retirement 1007 $ -
Staff Development 1008 $ -
SUPPLIES AND SERVICES
Office/Program Supplies 2001 $ -
Postage 2002 $ -
Printing 2003 $ -
OtherQ 2004 $ -
SCELLANEOUS
Contract Labor Security(City
needs copy of contract before
expenses can be reimbursed) 3001 $ -
Food Supplies 3002 $ -
Teaching Aids 3003 $ -
Craft Supplies 3004 $ -
Field Trip Expenses 3005 $ -
Mileage 3006 $ -
FACILITY AND UTILITIES
Telephone 4001 $ -
Electric 4002 $ -
Gas 4003 $ -
Water and Wastewater 4004 $ - $ -
Solid Waste Disposal 4005 $ -
Rent(City needs copy of lease $ -
before expenses can be
reimbursed) 4006
Cleaning Supplies 4007 $ -
Repairs 4008 $ -
Custodial Services 4009 $ -
other(security) $ -
LEGAL,FINANCIAL AND
INSURANCE
Prof Fees 5001 $ -
Directors and Officers 5002 $ -
General Commercial Liability 5003 $ -
DIRECT ASSISTANCE
Client Rent/Utilities 6001 $ -
BUDGET TOTAL $ 145,000.00 $ 15,276.00 $ 15,276.00 $ 145,000.00
CDBG PRESUMED BENEFIT PSA CONTRACT 2021-2022-EXHIBIT "B"-BUDGET
Presbyterian Night Shelter-Amendment 1 Page 1
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT `B"—Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT `B"—Budget is June 01, 2022
SALARY DETAIL-PROGRAM PERSONNEL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
Case Manager- Journey Home Guide $ 33,000.00 100.0% $ 33,000.00
Case Manager- Journey Home Guide $ 33,000.00 100.0% $ 33,000.00
Case Manager- Journey Home Guide $ 33,000.00 100.0% $ 33,000.00
Case Manager- Journey Home Guide $ 33,000.00 75.0% $ 23,307.00
$ -
TOTAL $ 132,000.00 92.7% $ 122,307.00
FRINGE DETAIL-PROGRAM PERSONNEL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
FICA $ 10,252.00 100.0% $ 10,252.00
Life/Disability Insurance
Health/DentalInsurance $ 12,441.00 100.0% $ 12,441.00
Unemployment-State
Worker's Compensation
Retirement
Staff Development
TOTAL $ 22,693.00 100.0% $ 22,693.00
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
Office/Program Supplies $ - $ -
Postage
Printing
Other Q $ -
TOTAL $ - $ -
CDBG PRESUMED BENEFIT PSA CONTRACT 2021-2022-EXHIBIT "B" -BUDGET
Presbyterian Night Shelter-Amendment 1 Page 2
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Contract Labor $ -
Food Supplies $ - $ -
Teaching Aids
Craft Supplies
Field Trip Expenses
Mileage $ -
TOTAL $ - $ -
FACILITY AND UTILITIES
Est. Percent to Amount to
Total Budget Grant Grant
Telephone
Electric
Gas
Water and Wastewater $ -
Solid Waste Disposal
Rent
Cleaning Supplies
Repairs
Custodial Services
Security
TOTAL $ - $ -
LEGAL, FINANCIAL AND INSURANCE
Est. Percent to Amount to
Total Budget Grant Grant
Fidelity Bond or Equivalent
Directors and Officers
General Commercial Liability
TOTAL $ -
DIRECT ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Client Rent/Utilities
TOTAL $ -
TOTAL BUDGET $ 154,693.00 93.73% $ 145,000.00
CDBG PRESUMED BENEFIT PSA CONTRACT 2021-2022-EXHIBIT "B" -BUDGET
Presbyterian Night Shelter-Amendment 1 Page 3