HomeMy WebLinkAboutOrdinance 25503-05-2022 Ordinance No. 25503-05-2022
AN ORDINANCE INCREASING ESTIMATED RECEIPTS AND APPROPRIATIONS IN THE
WATER AND SEWER CAPITAL PROJECTS FUND IN THE AMOUNT OF$7,578,074.00,
FROM AVAILABLE FUNDS, IN THE COMMUNITY FACILITIES AGREEMENT BUCKET
PROGRAMMABLE PROJECT (CITY PROJECT NO. P00001) FOR THE PURPOSE OF
FUNDING THE CHISHOLM TRAIL RANCH OFFSITE SEWER PROJECT(CITY PROJECT
NO. 103610); PROVIDING FOR A SEVERABILITY CLAUSE; MAKING THIS ORDINANCE
CUMULATIVE OF PRIOR ORDINANCES; REPEALING ALL ORDINANCES IN CONFLICT
HEREWITH;AND PROVIDING AN EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH, TEXAS:
SECTION 1.
That in addition to those amounts allocated to the various City departments for Fiscal Year 2021-2022 in the
Budget of the City Manager,there shall also be increased estimated receipts and appropriations in the Water
and Sewer Capital Projects Fund in the amount of $7,578,074.00, transferred from available funds, in the
Community Facilities Agreement Bucket programmable project (City Project No. P00001) for the purpose of
funding the Chisholm Trail Ranch Offsite Sewer project(City Project No. 103610).
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court of competent jurisdiction, such decision, opinion orjudgment shall in no way impair
the remaining portions, sections, or parts of sections of this ordinance, which said remaining provisions shall
be and remain in full force and effect.
SECTION 3.
That this ordinance shall be cumulative of Ordinance 25073-09-2021 and all other ordinances and
appropriations amending the same except in those instances where the provisions of this ordinance are in
direct conflict with such other ordinances and appropriations, in which instance said conflicting provisions of
said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY: CITY SECRETARY
Rit d a 'c'"k-1Mav3 1 9n99 13.31 MT1 Jannette s.Goodall(May 13,202213:32 COn
Assistant City Attorney Jannette S. Goodall
City Secretary
OF FORT
G p `
ADOPTED AND EFFECTIVE: May 10, 2022
.kas
JILT
,�, �•� C��� .".Uh';i Oak - �A� � 4
Nil*
a t'�� •Y x'`iCg: 'p��.. ,ter ,..
s }5 t ���n.•n.�
z -}}cb��c�+A`77l!TTil�piA ,,t��.T4 .5L Gib
'tAIA7FNR�
't� � a tf y rA�..�t..r�'ck�#'�r -S�f 4�• �"�'"F j�e y ,�'tk^F.. 6T
, A. __• L -• f - t r!•r...inM r..s W-wYr 7 Y� C�E �+ „ rry'�{�".! '
f
CTR Offsite y ff
Sewer Extension
Ij
C� IL
ow kv,
A.:
U Q 9 2 l 1 1,` s
Bi -"
A G Y
LS 0i� '{ BARB
r% t s GL �t1f2fJE
Legend
4/26/2022 EXHIBIT FORT WORTH
COPYRIGNT202] ITIOIIORTFTN Chishom Trail Ranch
UNgU ISAVIO
TRORLEO REPRODUCTION IS A VIOLATION OF APPLICABLE LAWS
THISDATA 15 TO BE USED FOR AGRAPHCAL REPRESENTATION ONLY Offsite Sewer CFA WATER
TNEACCURACY IS NOTTO BETAKEN I USEDAS DATA PRODUCED FOR
ENGINEERING PURPOSES OR BY A REGISTERED PROFESSIONAL LAND
SURVEYOR THECITYOFFORTMRTH ASSUMESNORESPONSIBILIT`- D B90 1609 3,200
FOR THE ACCU RACY OF SAID DATA.
Feet
o
X �
O
� Z
f O
<o� U
iaw zo-=
U"z g8$ fi8fl$&88 � gga.s.e. O R
Z PoPPPPP3P__P_E__pa op_ w ^
OU O i B@889 $g8,g$88$.8$.g8�$$AAg88 1�.� 0
3 s -y° Ad s o
a
WE a 3ziaiaiz2ppb6n
Lij
1 _ ^'13afifJnr.`.ntC&fi
W
H P4 _� o a s
� LLj5
P�
� ®
u �
a
w
u � a Y w
U'
2 aw y �p
O O
O
a� V a O �rc a w
u U �= O M z o
0_ � ° ..
� wo � w ¢
UZ
u< u
Oaz a
°aoz
Qr
U1014 SVX31'H.LkiOM.LHOA
H3M3S 311SAA0 C N01133S Ti—IMMIAT—
HONVU llVHl INIOHSIHO ImMU009
CL
flv�
W!
ih-
oA
j SNP
\ , n w
I�A \ // C��Z �e o
-47
- \ � + r �zr aF '
I M,
ME
M
EET 5 S
Hp
—M 'W"
4Vp
+++++ ++ +
++ 'N
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 05/10/22 M&C FILE NUMBER: M&C 22-0355
LOG NAME: 60CHISHOLM TRAIL RANCH OFFSITE SEWER CFA
SUBJECT
(CD 6)Authorize Execution of a Community Facilities Agreement with Meritage Homes of Texas, LLC,with City Participation in an Amount Not to
Exceed$6,345,616.37 for Oversizing and Land Acquisition for the Extension of Chisholm Trail Ranch Offsite Sewer Main Located in South West
Fort Worth and Anticipated Future Growth in South Fort Worth,and Adopt Attached Appropriation Ordinance to Effect a Portion of Water's
Contribution to the Fiscal Years 2022-2026 Capital Improvement Program
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize execution of a community facilities agreement with Meritage Homes of Texas, LLC,with City participation in an amount not to
exceed$6,345,616.37 for oversizing and land acquisition for the Chisholm Trail Ranch offsite sewer main located in south west Fort Worth
and anticipated future growth in south Fort Worth;and
2. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the Water and Sewer Capital Projects
Fund, in the amount of$7,578,074.00,from available funds, in the Community Facilities Agreement Bucket programmable project(City
Project No.P00001),for the purpose of funding the Community Facilities Agreement —Chisholm Trail Ranch Offsite Sewer Project(City
Project No.103610)and to effect a portion of Water's contribution to the Fiscal Years 2022-2026 Capital Improvement Program.
DISCUSSION:
Meritage Homes of Texas,LLC (Developer)is constructing Chisholm Trail Ranch offsite sanitary sewer.The project will serve Chisholm Trail
Ranch development located west of South Freeway and north of McPherson Boulevard.The City is participating in the project to oversize 18,000
linear feet of sewer main to provide additional capacity for future growth within the basin.The construction cost for the project is estimated to be
allocated at 24%for Meritage Homes of Texas, LLC and 76%for the City.The Chisholm Trail Ranch offsite sewer project is assigned (City Project
No. 103610)and Accela System Record IPRC21-0132.
Meritage Homes of Texas, LLC, Inc has publicly bid the project.The City's cost participation in the land acquisition and oversizing of the sewer
main is estimated to be in an amount not to exceed$6,345,616.37 as shown in the table below. Payments to the Developer are estimated to be
$6,162,285.20 for construction costs,$4,230.04 public bid advertisement,$851.40 for IPRC plan review fees,$35,720.00 for easement cost,
$13,736.25 for construction inspection fees,$5,547.78 for admin material testing fees and$123,245.70 for material testing cost.The remaining
City participation for contingency in the estimated amount of$1,232,457.04 will cover the City's portion of any change orders.
A.Public Improvements Developer City Cost Total Cost
Cost
1.Sewer $1,945,984.80$6,162,285.20$8,108,270.00
Contingency 20% $0.00$1,232,457.04$1,232,457.04
B. Inspections&Testing
1.Construction Inspection
Fee(33.3%) $27,513.75 $13,736.25 $41,250.00
2.Admin Material Testing
Fee(33.3%) $11,112.22 $5,547.78 $16,660.00
3.Material Testing Cost
(33.3%) $0.00 $123,245.70 $123,245.70
4.Water Lab Fee $0.00 $0.00 $0.00
C. Easements(76%) $11,280.00 $35,720.00 $47,000,00
D. IPRC Plan Review Fees
(10%) $7,662.60 $851.40 $8,514.00
E. Public Bid Advertisement
(76%) $1,335.80 $4,230.04 $5,565.84
Total Project Cost $2,004,889.17$7,578,073.41 $9,582,962.58
*Numbers will be rounded up for accounting purposes.
The reimbursement of the participation,excluding inspection and material testing fees, is not a lump-sum amount and may be less than the stated
amount depending upon the actual quantities and unit prices from the Notice of Final Completion package,commonly referred to as the Green
Sheet package.
It is the practice of the Water Department to appropriate its CIP plan throughout the fiscal year,instead of within the annual budget ordinance,as
projects commence,additional funding needs are identified,and to comply with bond covenants.The actions in the Mayor&Council
Communication(M&C)will appropriate funds in support of the Water's portion of the City of Fort Worth's Fiscal Years 2022.
Capital Fund Name Project Name FY2022 CIP Authority Budget Change Revised FY2022
(Increase/Decrease) Budget
Appropriations
Govt Community Facilities Agmt- P00001-CFA Bucket $1,100,000.00 $1,100,000.00
Fund 30111
CFA Developer-Fund 30114 P00001-CFA Bucket $6,000,000.00 $6,000,000.00
Water/Sewer Bond 2016-Fund P00001-CFA Bucket $0.00 M&C 21- $1,211,467.00 $1,211,467.00
56005 0917
M&C 21- $112,280.00 $112,280.00
0919
M&C 21- $55,061.00 $55,061.00
0918
M&C 22- $234,735.00 $234,735.00
0176
M&C 22- $180,752.00 $180,752.00
0177
M&C 22- $234,735.00 $234,735.00
0176
M&C 22- $180,752.00 $180,752.00
0177
Water&Sewer Bond 2017A-Fund P00001-CFA Bucket $0.00 M&C 22- $200,857.00 $200,857.00
56011 0175
This M&C $7,578,074.00 $7,578,074.00
Total P00001-CFW Bucket $7,100,000.00 $9,988,713.00 $17,088,713.00
Appropriations
Funding for the Community Facility Agreement(CFA)—Chisholm Trail Ranch Offsite Sewer as depicted in the table below:
Fund Existing Additional Project Total*
Appropriations Appropriations
Water&
Sewer
Bond $200,857.00 $0.00 $200,857.00
2017A-
Fund 56011
Water&
Sewer
Capital $0.00$7,578,074.00$7,578,074.00
Projects-
Fund 56002
Total Projectl $200,857.00$7,578,074.00$7,778,931.00
*Numbers rounded for presentation purposes.
Funding is currently available in the Unspecified-All Funds project within the Water&Sewer Capital Projects fund for the purpose of funding the
community facilities agreement—Chisholm Trail Ranch Offsite Sewer project.
BUSINESS EQUITY—City Project No. 103521 is listed on the Cost Participation Water Department list of waived developer projects negotiated in
Fiscal Years 2019-2020 and agreed upon between Development Services and DVIN
This development is located in Council District 6.
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies that funds are currently available in the Unspecified-All Funds project within the W&S Capital Projects Fund and
upon approval of the above recommendations and adoption of the attached appropriation ordinance,funds will be available in the W&S Capital
Projects Fund for the CFA Bucket programmable project to support the approval of the above recommendations and execution of the agreement.
Prior to an expenditure being incurred,the Water Department has the responsibility of verifying the availability of funds.
Submitted for City Manager's Office by: Dana Burghdoff 8018
Originating Business Unit Head: Chris Harder 5020
Additional Information Contact: TaylorGunderman 8369
Expedited