HomeMy WebLinkAboutOrdinance 25506-05-2022 Ordinance No. 25506-05-2022
AN ORDINANCE INCREASING ESTIMATED RECEIPTS AND APPROPRIATIONS IN THE
SEWER CAPITAL LEGACY FUND IN THE AMOUNT OF$976,821.00, FROM AVAILABLE
FUNDS, IN THE COMMUNITY FACILITIES AGREEMENT BUCKET PROGRAMMABLE
PROJECT (CITY PROJECT NO. P00001) FOR THE PURPOSE OF FUNDING THE
COMMUNITY FACILITIES AGREEMENT-CFA TRADITION OFFSITE SEWER PROJECT
(CITY PROJECT NO. 103493); PROVIDING FOR A SEVERABILITY CLAUSE; MAKING
THIS ORDINANCE CUMULATIVE OF PRIOR ORDINANCES; REPEALING ALL
ORDINANCES IN CONFLICT HEREWITH;AND PROVIDING AN EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH, TEXAS:
SECTION 1.
That in addition to those amounts allocated to the various City departments for Fiscal Year 2021-2022 in the
Budget of the City Manager, there shall also be increased estimated receipts and appropriations in the Sewer
Capital Legacy Fund in the amount of $976,821.00, from available funds, in the Community Facilities
Agreement Bucket programmable project(City Project No. P00001)for the purpose of funding the Community
Facilities Agreement-CFW Tradition Offsite Sewer project(City Project No. 103493).
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court of competent jurisdiction, such decision, opinion orjudgment shall in no way impair
the remaining portions, sections, or parts of sections of this ordinance, which said remaining provisions shall
be and remain in full force and effect.
SECTION 3.
That this ordinance shall be cumulative of Ordinance 25073-09-2021 and all other ordinances and
appropriations amending the same except in those instances where the provisions of this ordinance are in
direct conflict with such other ordinances and appropriations, in which instance said conflicting provisions of
said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY: CITY SECRETARY
Richard A.McCracken(May 13,202213:31 CDT) Jannette s.Goodall(May 13,202213:32 CD t
Assistant City Attorney Jannette S. Goodall 'r
City Secretary `r
r •��%s
ADOPTED AND EFFECTIVE: May 10, 2022
�r�S..
te W
2TH
A,
/y
ILI Z
LL
W
J- like.
FM 407
4TH
OA/
'it"t I i n SAY
E S
mlw
'ST AR
�E
R L
-j-q
LL
DOVE
a. JERRY N[TRY,' uj
0
i�i§
z
:atu� 4-
�kjl 4721
Tradition Offsite
Sewer Extension
SAM Extension
<
Lu
CARDI
14Z
PQ) k FIELD
v W.
Q- AN R T1
AY IrAuggs
HI sr
HWY 114
At
j
W
'ROBIN
7
W.
cl)
co
cN
JOHN DAY
,SONGBIRD 6)
44 A
z
W-P
IR7,
Z.
v
T L
L!!r,.d
r— rmato a uradicWtion
W
P�
4/26/2022 EXHIBIT FORT WORTH
D REPRODUC-14 ISA VIOLATION OF APPLICABLE LAWS COPYIRIG�T-2CI�Cl-TMFTN
UNAUTHORLE 4A
THIS DATA IS TO BE USED MR AGRAPHICAL REPRESENTATION ONLY WAITR
THE ACCURACYISNOTTOBETA—USED AS DATA PRODUCED FOR Tradition Offsite Sewer CFA
ENGINEERING PURPOSES OR BY A REGISTERED PROFESSIONAL LAND
SURVEYOR THECITYOFFORTWOR HASSUME8NORESPONSIBILITY N
FORTHFACCUR—OPliAfl)DATA 0 1,375 2,750 5,500
Feet
O r< o
O
U
Z
p
B$A p �
(37
Pi D PPFE�:°FP.°EE EP HE -optic0 �rry
rT ' LIJ
P� P4 ^ gQ , �
r � a
z
i
} LLI w
® (�G
® - W
® � P�
� PT
U `r' ®
� H
H0
am
w GO
PEI
Z!Ew
ol
a�Q w OMt O
lI��JJ w Q 4
O � O U' W O O Q w 00
a U 3 au x O er a
a UZ
wrz a o w d3 w 3 z 0 {
�� ov xzu a U� Oi a
� w i U Psi
�✓J UZ x o�
IOC U a a
U '
0 0. zz �
I aAP
s
SVX31`A1Nnoo 1-NVHHVI -
�... H1HOM 1H03 30 AIIO
s autH
SNVld H3M3S AHVIINVS 311S3301SV3 x I IVHSNtl�
5
R
N
WE
Sal
-
uu
F _oM FGux4 8�Wa� � r.0 _mo�•a oNh h�P�
4.
N ^ `�} �Ez
„ z sui
3�i'i 330o.„.Gf
O � � z�`o_ -
i�.
4C000
N ++
N .ice:-
oo'aoo ooiEus
s v:0 QQtiti N�F-< .Q �atiQ
:F u4zo�
H `d
N yy
g N -
j N o Uss c @`� cg 2, s
N io =€'4 oW s E 4 G
tig
=4'<3 SWESE `E� a] e 3e„ EvoA
<
eo 9
a, aoS-o
3 ..ik: .�oec :2g ks:- a e :
�r C) r�s,
i�
u°5
<r�hLrV
V
^u
N
! c�
� VO
� o'o
of
O •m
/ a t ol4e
04
I
e
I
N
0
Eg
3
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 05/10/22 M&C FILE NUMBER: M&C 22-0357
LOG NAME: 60TRADITION OFFSITE SEWER CFA
SUBJECT
(CD 7)Authorize Execution of Community Facilities Agreement with HT Hwy 114 Land 2 LP with City Participation in the Amount Not to Exceed
$5,681,247.60,for Oversizing and Land Acquisition Cost for the Tradition Offsite Sanitary Sewer Main Located in North Fort Worth, and Adopt
Attached Appropriation Ordinances to Effect a Portion of Water's Contribution to the Fiscal Years 2022-2026 Capital Improvement Program
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize the execution of a community facilities agreement with HT Hwy 114 Land 2 LP with City participation in the amount not to exceed
$5,681,247.60 for oversizing and land acquisition cost for the Tradition offsite sanitary sewer main located in north Fort Worth;
2. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the Sewer Capital Projects Fund, in the
amount of$5,790,000.00,from available funds, in the Community Facilities Agreement Bucket programmable project(City Project
No.P00001),for the purpose of funding the Community Facilities Agreement—CFA Tradition Offsite Sewer project(City Project No.103493)
and to effect a portion of Water's contribution to the Fiscal Years 2022-2026 Capital Improvements Program;and
3. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the Sewer Capital Legacy Fund, in the
amount of$976,821.00,from available funds,in the Community Facilities Agreement Bucket programmable project(City Project
No.P00001),for the purpose of funding the Community Facilities Agreement—CFA Tradition Offsite Sewer project(City Project No.103493)
and to effect a portion of Water's contribution to the Fiscal Years 2022-2026 Capital Improvements Program.
DISCUSSION:
HT Hwy 114 Land 2 LP(Developer)is constructing the Tradition development project located west of North Freeway and north of Highway 114.
The City is participating in the project to oversize an east parallel offsite sewer main to provide additional capacity for future growth within the
basin.The construction and land acquisition cost for the project is estimated to be allocated at 25.8%for the Developer and 74.2%for the City.
Tradition Offsite Sewer project is assigned City Project No. 103493 and Accela System Record IPRC21-0083.
The project has been publicly bid.The City's cost participation in the land acquisition and oversizing of the sewer main is estimated to be in an
amount not to exceed$5,681,274.60 as shown in the table below.Payments to the Developer are estimated to be$5,427,730.00 for construction
costs,$90,905.99 for land acquisition,$46,375.00 for construction inspection service fees,$7,089.81 for administrative material testing fees,
$108,554.60 for material testing cost and$619.20 for IPRC engineering plan review fees.The remaining City participation in the estimated
amount of$1,085,546.00 are contingency funds that will cover the City's portion of any change orders.
The following table shows the cost sharing breakdown for the project between all parties:
Developer
A. Public Improvements Cost City Cost Total Cost
1. Sewer $1,887,270.00$5,427,730.00$7,315,000.00
Contingency 20% $0.00$1,085,546.00$1,085,546.00
B. Inspections&Testing
1.Construction Inspection
Fee $16,125.00 $46,375.00 $62,500.00
2.Admin Material Testing
Fee $2,465.19 $7,089.81 $9,555.00
3. Material Testing Cost $0.00 $108,554.60 $108,554.60
4.Water Lab Fee $0.00 $0.00 $0.00
C. IPRC Plan Review
Fees $5,572.80 $619.20 $6,192.00
D. Land Acquisitions $31,608.82 $90,905.99 $122,514.81
Total Project Cost $1,943,041.81 $6,766,820.60$8,709,862.41
*Numbers will be rounded up for accounting purposes.
The reimbursement of the City participation,excluding inspection and material testing fees, is not a lump-sum amount and may be less than the
stated amount depending upon the actual quantities and unit prices from the Notice of Final Completion package,commonly referred to as the
Green Sheet package.
It is the practice of the Water Department to appropriate its CIP plan throughout the fiscal year,instead of within the annual budget ordinance,as
projects commence,additional funding needs are identified,and to comply with bond covenants.The actions in the Mayor&Council
Communication(M&C)will appropriate funds in support of the Water Department's portion of the City of Fort Worth's Fiscal Years 2022-2026
Capital Improvements Program,as follows:
Capital Fund Name Project Name FY2022 CIP Authority Budget Change Revised FY2022
(Increase/Decrease) Budget
Appropriations
Govt Community Facilities Agmt- P00001-CFA Bucket $1,100,000.00 $1,100,000.00
Fund 30111
CFA Developer-Fund 30114 P00001-CFA Bucket $6,000,000.00 $6,000,000.00
Water/Sewer Bond 2016-Fund P00001-CFA Bucket $0.00 M&C 21- $1,211,467.00 $1,211,467.00
56005 0917
M&C 21- $112,280.00 $112,280.00
0919
M&C 21- $55,061.00 $55,061.00
0918
M&C 22- $234,735.00 $234,735.00
0176
M&C 22- $180,752.00 $180,752.00
0177
M&C 22- $234,735.00 $234,735.00
0176
M&C 22- $180,752.00 $180,752.00
0177
This M&C $6,776,821.00 $6,776,821.00
Water&Sewer Bond 2017A-Fund P00001-CFA Bucket $0.00 M&C 22- $200,857.00 $200,857.00
56011 0175
This M&C $7,578,074.00 $7,578,074.00
Total P00001-CFW Bucket $7,100,000.00 $8,771,973.00 $15,871,973.00
Appropriations
Funding for the Community Facility Agreement(CFA)—Tradition offsite sewer as depicted in the table below:
Fund Existing Additional Project
Appropriations Appropriations Total*
$180,752.00 $6,776,821.00 $6,947,573.00
Water&
Sewer Bond
2016 Fund
56005
$180,752.00 $6,776,821.00 $6,947,573.00
Total Project
*Numbers rounded for presentation purposes.
Funding is currently available in the Unspecified-All Funds project within the Sewer Capital Fund for the purpose of funding the CFA-Tradition
offsite sewer project.
BUSINESS EQUITY—City Project No. 103521 is listed on the Cost Participation Water Department list of waived developer projects negotiated in
Fiscal Years 2019-2020 and agreed upon between Development Services and DVIN.
This project is located in COUNCIL DISTRICT 7
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies that funds are currently available in the Unspecified-All Funds project within the Sewer Capital Projects Fund and
Sewer Capital Legacy Fund and upon approval of the above recommendations and adoption of the attached appropriation ordinance,funds will
be available in the Sewer Capital Projects Fund and Sewer Capital Legacy Fund for the CFA Bucket programmable project to support the
approval of the above recommendations and execution of the agreement. Prior to an expenditure being incurred,the Water Department has the
responsibility of verifying the availability of funds.
Submitted for City Manager's Office b . Dana Burghdoff 8018
Originating Business Unit Head: Chris Harder 5020
Additional Information Contact: Taylor Gunderman 8369
Expedited