HomeMy WebLinkAbout(0093) 13CASH DEFEASANCE WATER SEWER BOND SERIES 2012.pdfFmf WORTH, Trial Balance Report Fiscal Year: 2022
YTD As Of January 31, 2022
Period 4
56009 - Water Prior Lien Debt Service Runtime: 1/26/2022 12:13:08 PM
Export Ledger Data
Export Journal Data Report ID: GL0030-00
1010100
Pooled Cash In Fund
$1,495.93
$48,098,900.70
1010100
Pooled Cash In Fund
20104
$264,106.92
$264,106.92
1010100
Pooled Cash In Fund
26001
$8,165,713.00
$8,165,713.00
1010100
Pooled Cash In Fund
56005
$0.00
$0.00
1010100
Pooled Cash In Fund
56007
$0.00
$0.00
1010100
Pooled Cash In Fund
56011
$0.00
$0.00
1010100
Pooled Cash In Fund
56014
$0.00
$0.00
1010100
Pooled Cash In Fund
56015
$0.00
$0.00
1010100
Pooled Cash In Fund
56016
$0.00
$0.00
1010100
Pooled Cash In Fund
56017
$0.00
$0.00
1010100
Pooled Cash In Fund
56018
$0.00
$0.00
1010100
Pooled Cash In Fund
57005
$0.00
$0.00
1010100
Pooled Cash In Fund
74104
$0.00
$2,799.58
1010225
2015B Water Sewer
$0.00
$0.00
Prnr.PPcJs
1020000
Cash With Fiscal
$0.00
$22,716.02
Anent
FSCM 92 Production
Page 1 of 3
Fon WORTH, Trial Balance Report Fiscal Year: 2022
YTD As Of January 31, 2022
Period 4
56009 - Water Prior Lien Debt Service Runtime: 1/26/2022 12:13:08 PM
Export Ledger Data
Export Journal Data Report ID: GL0030-00
2022 YTD Amount
1020015 Cash With Trustee $0.00 $159,353.46
Cw-r20l 5
1020017 Cash with TWDB $0.00 $569,483.47
WS2017
1020018 Cash with BOKF $0.00 $420,023.36
wSS 2n17R
1020020 Cash With Fiscal $0.00 $216,349.61
Anent 201 OR
1030100 Pooled Investments ($1,495.93) $26,855,422.10
In Fund _
1040000 Interest Rec - $0.00 $0.00
Investments
Asset $8,429,819.92 $84,774,868.22
Sub Total
3050000 Net Position $0.00 ($51,976,621.36)
Fund $0.00 ($51,976,621.36)
Balance
Sub Total
4611010 Interest Earnings 0132000 ($264,106.92) ($135,156.10)
4611010 Interest Earnings 0134010 $0.00 ($238.76)
4956001 Transfer From 0134030 ($8,165,713.00) ($32,662,852.00)
WAtar/�PwP..r
Revenue ($8,429,819.92) ($32,798,246.86)
Sub Total
Grand $0.00 $0.00
Total
Fund Balance/Net Position Calculation
FSCM 92 Production
Page 2 of 3
FoRiWORTH,
Export Ledger Data
Export Journal Data
fflm�
56009 3050000 Net Position
Report ID
GL0030-0OTrialBalance_Sum
Fiscal Year
2022
Period
4
Ledger
ACTUALS
Fund
56009
FSCM 92 Production
Page 3 of 3
Trial Balance Report
YTD As Of January 31, 2022
56009 - Water Prior Lien Debt Service
($51,976,621.36)
$0.00 ($32,798,246.86)
Fiscal Year: 2022
Period 4
Runtime: 1/26/2022 12:13:08 PM
Report ID: GL0030-00
$0.00 ($84,774,868.22)