HomeMy WebLinkAbout(0042) 60SSRC113P1-WOODY funds availability.pdfFunds available as of 01-19-22
FUND .: Fund Description p PTDJEC[5] Project De-r ` ACCOUN - Deco - DEPF ..1 CFI -Act + Bu dg CF2 O Budget Prcj Rev GL_Re-e
Rev Variance
Budget Pr j 6cp GL_Expense Exp Variance
U30100
- General Capital Prc _:
POM20
G Contract Street Maintena:nee-4905410
-: Proceeds From4
-020D431
-None
-,2017 None
0.00
0.00
0.00
0.00
30100
General Capital Prc
POM20
Contract Street Maintenance
4905410
Proceeds From r
020D431
None
_i9999 None
0.00
0.00
0.00
0.00
30100
General Capital Prc
POM20
Contract Street Maintenance
4905410
Proceeds From'
0200431
-. PGMABL
9999None
0.00
0.00
000
0.00
30100
General Capital Prc
P00020
Contract Street Maintenance-49101DO
-- Transfer From 6
�019D410
-: P6MA9L
-9999 None
000
000
000
OOD
30100
General Capital Prc
POW20
Contract Street Maintenance
4910100
Transfer From
-. 0200410
=;None
_9999 None
93,895.00
93,895.00
0.00
0.00
30100
General Capital Prc
P00020
Contract Street Maintenance
4910100
Transfer From G
020D410
PGMABL
9999 None
(93,895.00]
(93,995-001
0.00
0.00
30100
General Capital Prc
P00020
Contract Street Maintenance
4910100
Tramfer From G
-0200431
None
-2016 None
0.00
0.00
0.00
0.00
30100
General Capital Prc
P00020
Contract Street Maintenance
4910100
Transfer From G
0200431
None
- 2317 None
953.63
953.53
0.00
0.00
30100
General Capital Prc
POD020
Contract Street Maintenance
4910100
Transfer From
0200431
None
-2018 None
4,342,52460
4,342,52450
000
OOD
30100
General Capital Prc
P00020
Contract Street Maintenance
49101W
Transfer From G
0200431
None
- 2019 None
5,399,31345
5,398,313.45
0.00
0.00
30100
General Capital Prc
POW20
Contract Street Maintenance
4910100
Transfer From G
0200431
None
- 2020 None
(7,517,357.19)
(7,517,357-191
0.00
0.00
30100
General Capital Prc
P00020
Contract Street. Maintenance
4910100
Transfer From G
0200431
None
- 9999 None
(2,160,371.91)
(2,160,371.91)
0.00
0.00
30100
General Capital Prc
P00020
Contract Street Maintenance
4910100
Transfer From G
0200431
None
- 2021 None
1,721,936.17
1,721,836.17
0.00
0.00
30100
General Capital Pr[
P00020
Contract Street Maintenance
4910100
Trarufer From G
0200431
None
- 2D22 None
20,240,076:04
20,240,07604
000
0.00
30100
General Capital Prc
POOD20
Contract Street Maintenance
41110100
Trarsfer From G
0200431
:=i PGMABL
- 2016 None
000
0.00
000
OOD
30100
General Capital Prc
P00020
Contract Street Maintenance
4910130
Transfer From G
0200431
PGMABL
- 2317 None
5,730,629.73
5,730,629.73
0.00
0.00
30100
General Capital Prc
P00020
Contract Street Maintenance
4910100
Transfer From G
0209431
RGMAEL
- 9999 None
(29,304,690.95)
(29,304,690.85)
0.00
0.00
30100
General Capital Prc
P00020
Contract Street Maintenance
4910100
Transfer From G
0200431
- UN720D
- 9999 None
(923.63)
(923.53)
0.00
0.00
30100
General Capital Prc
P00020
Contract Street Maintenance
4910100
Trarwfer From G
0800450
- PGMA9L
- 9999 None
0.00
000
0.00
0.00
30100
General Capital Prc
P00020
Contract Street Maintenance Expen
-3 None
-,020041D
-None
-9999 None
C.cc
000
93,89500
93,89500
30100
General Capital Prc
P00020
Contract Street Maintenance
Expense
None
D0200431
- None
- 2D16 None
_.__
0.00
(91,004.171
(81,004-171
30100
General Capital Prc
P00020
Contract Street Maintenance
Expense
None
0209431
None
- 2017 None
C.0c
0.00
765,851.17
765,851.17
30100
General Capital Prc
P00020
Contract Street Maintenance
Expense
None
0200431
None
- 201S None
C=
0.00
4,793,040.23
4,783,04023
30100
General Capital Pr[
P00020
Contract Street Maintenance
Expense
None
0200431
None
- 211S None
000
5,398,313 45
5,398,313. 45
30100
General Capital Prc
P00020
Contract Street Maintenance
Expense
None
0200431
Norte
- 2020 None
.......
000
(7,517,39719)
(7,517,357. 19)
30100
General Capital Prc
P00020
Contract Street Maintenance
Expense
None
0200431
None
-9999 None
_.__
0.00
(3,284,7S0.91)
(3,284.790.91)
30100
General Capital Prc
P00020
Contract Street Maintenance
Expense
None
0200431
Norte
2021 None
C.0c
0.00
1,721,836.17
1,721.936.17
30100
General Capitai Prc
F00020
Contract Street Maintenance
Expense
Nave
0200431
None
d2022 None
C.CD
0.00
20,240,076.04
20,240,076.04
3010D Total
22,119,869.79
(23,669,979.75)
t1,549,009.961
22,119,869.79
0.00
22,119,969.79
Grand Tot I
22,119,869.79
[23,668,979.75)
t1,549,009.96j
22,119,869.79
0.00
22,119,859.79
FORT WORTH.
Export Summary Data Expand All Collapse Ail
Export Detail Data
EiTransfers & Other
ID060 Water Department Rollup
0060020 Water Capital Project
056D01 Water & Sewer
59560D7 Transfer To WaterlSewer
B07D Wastewater Dept Rollup
E10709020 Wstwater Capital projects
El 56001 Water & Sewer
5956001 Transfer To WaterlSewer
GLDD19-D3 - Operating Dept
RunTime: 01119I2022 09:08 AM
$77,625,532.00 $D.00 $0-00 $9,401.423-00 $68224,109.D0 12.11
$42,633,210.00
$0.00
$0..00
$4,466.699-00
$38,166,511.0D
10.46
$42,633,210.00
G0.00
$0.00
$4,466.699.00
$38,f66,511.0fl
10.48
$42,633,210.00
G0.00
$0.00
$4,466,699-0D
$38,166,511.D0
10.46
$42 633,210 OD
G0.00
$0.00
$4 465,599.0D
$38,166,511 W
1048
$34,992,322.00
50.00
$0-00
$4,934.724-00
$30,057,598.00
14.10
$34,992,322.00
30.00
$0-00
$4,934.724-00
$30,057,598.013
14.10
$34.992.322.00
30.00
$0-00
$4,934,724-0D
$30,057,598.00
14.10
$34,992,322.00
S0.00
$0-00
$4,934,724-0D
$30,057,598.DO
14.10
Total Expenditures : S77,625,532.00 $0.00 $0.00 $9,401.,423.00 $68,224,109.00 12.11