HomeMy WebLinkAbout(0002) M&C 22-0188City of Fort Worth, Texas
Mayor and Council Communication
DATE: 03/29/22 M&C FILE NUMBER: M&C 22-0188
LOG NAME: 03FY22 CAPITAL CLEANUP Q2
SUBJECT
(ALL) Authorize Financial Transactions in Certain Capital Project Funds to Facilitate the Clean -Up and Close -Out of Capital Projects, Adopt
Attached Appropriation Ordinances and Amend the Fiscal Year 2022 Adopted Budget and Fiscal Years 2022-2026 Capital Improvement Program
RECOMMENDATION:
It is recommended that the City Council:
1. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the Vehicle and Equipment Replacement
Fund in the amount of $29,000.00, transferred from the General Fund, for the purposes of funding the General VERF Programmable
Project (City Project No. P00097);
2. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the General Capital Projects Fund, in the
amount of $400,000.00, from available funds, for the purposes of funding the Transit Initiatives Programmable project (City Project No.
P00129);
3. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the Special Purpose Fund, in the amount of
$120,153.43 from available funds, for the purposes of funding the Northside Community Center project (City Project No. S00051);
4. Adopt the attached appropriation ordinance adjusting estimated receipts and appropriations in the PARD Improvements Fund, by
decreasing estimated receipts and appropriations from the FWPA-Trail Drivers Park project (City Project No. 100212) in the amount of
$36.00 and increasing estimated receipts in the Victory Forest Community Center project (City Project No. C00130) by the same
amount; and
5. Amend the Fiscal Year 2022 Adopted Budget and Fiscal Years 2022-2026 Capital Improvement Program.
DISCUSSION:
The purpose of this Mayor and Council Communication (M&C) is to provide for capital project clean-up as identified throughout the fiscal year.
Items that need clean up may include but are not limited to actions such as authorizing transfers, balancing receipts and appropriations for
primarily completed projects to facilitate closing, provide correcting budget transfers and general ledger entries to prepare for project closure or to
balance a project, move additional or residual receipts and appropriations to the appropriate capital project fund, and other ancillary actions to
fulfill capital obligations as needed.
As the City of Fort Worth (City) has enhanced budgetary and expenditure controls, these requested items seek approval for transparency and
control purposes. To the extent possible, each request has been reviewed by the Budget Division in conjunction with the participating departments
for accuracy and completeness.
Items addressed in this M&C are as follows:
Property Management
Funding of $29,000.00 is appropriated in the General Fund of the Property Management Department for an intended transfer to the
Vehicle and Equipment Replacement Fund. Due to an administrative oversight, the funding was omitted from the FY2022-2026
Capital Improvement Program during the budgeting process. Approval of Recommendation #1 will appropriate the funds in the
General VERF Programmable Project for the purchase of a vehicle for facility operations and maintenance at the New City Hall.
Transportation and Public Works
During the FY2020-2024 Capital Improvement Program budgeting process, the Transit Mobile Phone App Project (City Project No. 102311)
received appropriatoins of $500,000.00 but only incurred expenses of $100,000.00. Approval of Recommendation #2 will appropriate the
residual funding to the Transit Initiatives Programmable Project (City Project No. P00129) to keep the funds associated with Mobility projects.
Neighborhood Services
Neighborhood Services has reviewed the following several projects in the Special Purpose Fund and determined that no further expenses will be
incurred and the excess revenues can be appropriated to the Northside Community Center (City Project No. S00051). Approval of
Recommendation #3 will allow for the purchase of furniture and equipment for the Northside community center, which has been undergoing
renovations.
Project Name Revenues Available
S00040-Andrew Doc Session Community Center $45,179.34
S00041-Como Community Center $8,161.47
S00054-Southside Community Center
$9,530.93
S00050-North Tri Community Center
$11,984.31
S00059-Worth Heights Community Center
$10,831.92
S00159-Day Camp NS
$34,465.46
Funds Available to Appropriate
$120,153.43
Fort Worth Public Art
The reprogramming of funds from several completed Fort Worth Public Art projects was approved via M&C 20-0205 in April 2020. At the
time, excess revenues in the amount of $4,895.75 from the Victory Forest Community Center project (City Project No. C00130) were reallocated
to the FWPA-Trail Drivers Park (City Project No. 100212). Due to an administrative oversight, that amount should have been $4,859.75, a
difference of $36.00. Approval of Recommendation #4 corrects the amount of both projects and allows for the Victory Forest Community Center
project (City Project No. C00130) to be balanced at the fund -level.
Funding for the following operating fund was not included in the FY2022 Adopted Budget due to the fact that the funds are appropriated when
needed and not annually. Per this M&C, the FY2022 Adopted Budget is as follows:
Fund / Department
FY2022
Adopted
Budget
Authority
Budget
Adjustment
Revised FY2022
Budget
Budget Category
Special Purpose Fund
Revenues
Diversity & Inclusion
$ -
M&C 21-0837
$ 10,000.00
$ 10,000.00
Fire
M&C 21-1004
$ 44,578.00
$ 44,578.00
Development
M&C 22-0106
$ 453,492.00
$ 453,492.00
Neighborhood Services
This M&C
$ 120,153.43
$ 120,153.43
Total Revenues
$ -
$ 628,223.43
Expenditures
Diversity & Inclusion
M&C 21-0837
$ 10,000.00
$ 10,000.00
Fire
M&C 21-1004
$ 44,578.00
$ 44,578.00
Development
$ -
M&C 22-0106
$ 453,492.00
$ 453,492.00
Neighborhood Services
This M&C
$ 120,153.43
$ 120,153.43
Total Expenditures
$ -
$ 628,223.43
The action in this M&C will amend the Fiscal Year 2022 Adopted Budget as approved in connection with Ordinance 25073-09-2021, Section 6.
Capital Improvements, as listed on pages 22-23.
Capital Fund
Project Name
FY2022 CIP
Authority
Budget
Revised FY2022
Name
Appropriations
Adjustment
Budget
Vehicle and
Equipment
P00097-General VERF
$3,000,000.00
This
$29,000.00
$3,029,000.00
Replacement
Programmable Project
M&C
Fund
General Capital
P00129-Transit Initiatives
$800,000.00
This
$400,000.00
$1,200,000.00
Projects Fund
Programable
M&C
A Form 1295 is not required because: This M&C does not request approval of a contract with a business entity.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that funds are currently available in the General Fund, the Unspecified -All Funds project within the General Capital
Projects Fund, the Andrew Doc Session Community Center project, Como Community Center project, the Southside Community Center project,
the North Tri Community Center project, the Worth Heights CommunityCenter project and the Day Camp NS project within the
Special Purpose Fund and the Victory Forest Rec Center project within the PARD Improvements Fund and upon approval of the above
recommendations and adoption of the attached appropriation ordinances, funds will be available in the various Capital Improvement Program
Funds. Prior to an expenditure being incurred, the participating departments have the responsibility of verifying the availability of funds.
Submitted for City Manager's Office by: Fernando Costa 6122
Originating Business Unit Head: Mark McAvoy 6222
Additional Information Contact: