HomeMy WebLinkAboutOrdinance 25602-06-2022 ORDINANCE NO. 25602-06-2022
AN ORDINANCE INCREASING ESTIMATED RECEIPTS AND
APPROPRIATIONS IN THE SPECIAL DONATION FUND,IN THE AMOUNT OF
$69,249.08,FROM FUNDS RECEIVED FROM VARIOUS DONATIONS,FOR THE
PURPOSE OF FUNDING POLICE DEPARTMENT SERVICES; PROVIDING FOR
A SEVERABILITY CLAUSE; MAKING THIS ORDINANCE CUMULATIVE OF
PRIOR ORDINANCES; REPEALING ALL ORDINANCES IN CONFLICT
HEREWITH; AND PROVIDING AN EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH,
TEXAS:
SECTION 1.
That in addition to those amounts allocated to the various City departments for Fiscal Year 2021-2022 in the
Budget of the City Manager,there shall also be increased estimated receipts and appropriations in the Special
Donation Fund in the amount of$69,249.08, from funds received from various donations, for the purpose of
funding Police Department services.
SECTION 2.
That should any portion,section or part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court of competent jurisdiction,such decision,opinion or judgment shall in no way impair
the remaining portions,sections,or parts of sections of this ordinance,which said remaining provisions shall
be and remain in full force and effect.
SECTION 3.
That this ordinance shall be cumulative of Ordinance 25073-09-2021 and all other ordinances and
appropriations amending the same except in those instances where the provisions of this ordinance are in
direct conflict with such other ordinances and appropriations,in which instance said conflicting provisions of
said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY: CITY SECRETARY
Jannette S.Goodall(Jun 30,202211:19 CDT)
Assistant City Attorney Jannette S. Goodall
City Secretary Q ..-71
dk, A .S 1
ADOPTED AND EFFECTIVE:June 28,2022 y
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 06/28/22 M&C FILE NUMBER: M&C 22-0501
LOG NAME: 35FY22 POLICE SPECIAL DONATION APPROPRIATION
SUBJECT
(ALL)Adopt Attached Appropriation Ordinances Increasing Estimated Receipts and Appropriations in the Special Donations Fund in the Amount
of$69,249.08 to Support Training and Certification Programs and Other Police Related Activities and in the Special Purpose Fund in the Amount
of$449,970.14 to Ratify Previous Expenditures and Purchase Replacement Rifle Resistant Vests and Amend the Fiscal Year 2022 Adopted
Budget
RECOMMENDATION:
It is recommended that the City Council:
1. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the Special Donations Fund in the amount
of$69,249.08,from available fund balance,for the purpose of funding Police Department services;
2. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the Special Purpose Fund in the amount of
$449,970.14,from available funds,for the purpose of funding the Police Gift Fund Designated project(City Project No,S00089);and
3. Amend the Fiscal Year 2022 Adopted Budget.
DISCUSSION:
The purpose of this Mayor and Council Communication(M&C)is to authorize the appropriation and use of revenue the Police
Department received from private donations.
The Police Department has remaining fund balance from two funds:The Special Donations Fund($69,249.08)and the Special Purpose Fund
($177,672.48). These fund balances are remaining from donations received from donors to provide both specified and unspecified support to
Police services. The details on each fund are provided below.
Approval of recommendation#2 will balance receipts and appropriations in City Project No. S00089.The funds in the Special Donations Fund
and the Special Purpose Fund are restricted for Police Department use and will be used as shown below:
North Division Programs/Equipment/Uniforms $17,204.96
Clergy and Police Alliance(CAPA) $7,744.78
Police Training and Certification $36,363.86
General Support(Unrestricted) �[$�607.9:6
Remaining Fund Balance(Police only) $246,921.56
Special Donations Fund(25010)
This fund serves as the current fund for Police donations and must be appropriated annually. The average donation is$3,132.09 and are received
from corporation and private charities.The restricted donations in this fund are for(1) North Division (i.e. Programs, Equipment,and Uniforms)
including support of North Division Bike Patrol Unit,the Police Code Blue Program, Neighborhood Police Officers for Bike Program, Child Safety
Programs,and equipment/uniforms for North Division Officers; (2)The Clergy and Police Alliance(CAPA)which is a coalition of pastors who work
in partnership with the Police Department to serve the citizens of Fort Worth by ministering in crisis situations and supporting victims;and(3)the
Fort Worth Police Officers Award Foundation for specified Police Department training and certification programs. Unrestricted donations are
specified as General Support and are applied towards unbudgeted needs prioritized by the Chief through the Needs Assessment system
($7,935.48).
Fund/Department
FY2022 Adopted Budget)Authority)Budget Adjustment';Revised FY2022 Budget
Budget Category � �I ( ��
u
i
Special Donations Fund
i
Revenues
Police 1 $ - I This M&C $ 69,249.08 $ 69,249.08
Total Revenues $ - $ 69,249.08 $ 69,249.08
Expenditures j
Police $ - This M&C $ 69,249.08 $ 69,249.081
Total Expenditures $ - $ 69,249.081 $ 69,249.08
Funding is available for appropriation in the fund balance of the Special Donations Fund,which contains balances for multiple City departments.
The beginning balance is$817,012.73 and the balance will be$747,763.65 after this M&C. This is a difference of$69,249.08, representing
remaining fund balance for the Police portion of the fund.
Special Purpose Fund (25002)
Per M&C 21-0239,this fund was originally intended as a mechanism for managing short-term projects with finite durations. For Police,it held a
fund balance for donations prior to FY2018 when the Special Donations Fund was established. At the direction of Financial Management
Services, Police staff completed a review of 25-years of financial data including transactions from previous accounting systems. These residual
revenue balances date back past 1998 and have been identified as needing appropriation in order to facilitate closure of this fund.
The identified amount includes$272,297.66 in expenditures from previous fiscal years when this fund did not require appropriation. This M&C
appropriates the full amount of$449,970.14 which includes previous expenditures($272,297.66)and the remaining fund balance for Police
($177,672.48). The residual revenue is identified as General Support(listed below by year)to be applied towards unbudgeted needs prioritized
by the Chief through the Police Needs Assessment System. These funds will be used to partially cover the replacement of 1,080 Rifle Resistant
Vests purchased through donation in FY2017.
Fiscal Year Balance Fiscal Year Balance
1998 -$16,486.28 2010 $5,765.65
1999 -$8,869.25 2011 -$8,077.43
2000 -$772.06 2012 -$22,895.29
2001 -$524.77 2013 -$22,118.47
2002 -$5,811.96 2014 -$14,082.61
2003 -$25,768.60 2015 -$11,328.13
2004 $12,348.92 2016 $6,126.07
2005 -$41,344.91 2017 -$10,835.00
Fiscal Year Balance Fiscal Year Balance
2006 -p6,365.76 2018 $5,185.11
2007 $30,777.91
2008 -$779.34Interest -$42,288.91
2009 $358.78 Net Balance -$177,672.48
The action in this M&C will amend the Fiscal Year 2022 Adopted Budget as approved in connection with Ordinance 25073-09-2021, Section 2.
Special Revenue Funds,as listed on page 9:
Fund FY2022 i
Department/Budget Adopted Authority Budget Revised
Category Budget I Adjustment FY2022 Budget
Special Purpose Fund
i
Revenues
Police This M&C $449,970.14' $ 449,970.14
Total Revenues $ 449,970.141
Expenditures
Police This M&C I=$449,970.14 $ 449,970.14
Total Expenditures $ 449,970.14
Funding is available for appropriation in the Police Gift Fund Designated project within the Special Purpose Fund
This project is located ALL COUNCIL DISTRICTS.
A Form 1295 is not required because:This M&C does not request approval of a contract with a business entity.
A Form 1295 is not required because: This M&C does not request approval of a contract with a business entity.
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies that funds are currently available in the Police Gift Fund Designated project within the Special Purpose Fund and
available net position within the Special Donations Fund and upon approval of the above recommendations and adoption of the attached
appropriation ordinances,funds will be available for use in the Special Purpose Fund and the Special Donations Fund. Prior to an
expenditure being incurred,the Police Department has the responsibility of verifying the availability of funds.
Submitted for City Manager's Office by: Fernando Costa 6122
Originating_Business Unit Head: Neil Noakes 4212
Additional Information Contact: Adriana Gonzales 4217
Sarah Shannon 4254