HomeMy WebLinkAboutContract 54408-A2 CSC No. 54408-A2
SECOND AMENDMENT TO
CITY SECRETARY CONTRACT NO. 54408
This Amendment ("Amendment") is entered into by and between the City of Fort Worth
("City") and Day Resource Center Solutions ("Agency") by and through their respective duly
authorized agents. City and Agency may be referred to individually as "Party" and collectively as
"Parties."
WHEREAS, the Contract provides funding to Agency pursuant to a grant received by City
from the United States Department of Housing and Urban Development ("HUD") through the
Emergency Solutions Grant Program ("ESG"),Program No. E-20-MW-48-0010, Catalog of Federal
Domestic Assistance No. 14.231;
WHEREAS, City has received an additional allocation of ESG grant monies under the
Coronavirus Aid, Relief, and Economic Security Act("CARES"Act)referenced by HUD as "ESG-
CV
WHEREAS, the ESG regulations and related HUD guidance publications establish all
requirements for the ESG-CV funds except for those specifically described in this Contract as
deriving from the CARES Act;
WHEREAS, the Agency requested a budget amendment from City in order to adjust line
item amounts, to decrease Prevention-Salaries, FICA, Health/Dental and Unemployment-State and
to increase Prevention-Life/Disability Ins., to allow for deficit budget items in Salaries, FICA,
Health/Dental and Unemployment-State in Rapid Rehousing and surplus budget item of
Life/Disability in Rapid Rehousing, in available prevention budget items of ESG-CV funds;
WHEREAS,the Parties believe that this amendment will help Agency meet the program's
goals and further the interests of both Agency and City; and
WHEREAS,it is the mutual desire of City and Agency to amend the Contract to meet the
Contract and program objectives.
NOW,THEREFORE, City and Agency hereby agree to amend the Contract as follows:
I.
EXHIBIT"B" -Budget attached to the Contract is hereby amended and replaced in its
entirety with EXHIBIT "B"—Budget, updated June 24, 2022, attached hereto.
II.
This amendment is effective as of the date of this agreement and Agency may request
reimbursement for allowable costs,including pre-award costs,directly related to implementation of
the Rapid Re-housing Assistance Program, as authorized by the CARES Act and CPD Notice FR-
6218-NO 1.
OFFICIAL RECORD
CITY SECRETARY
Amendment No.2 to CSC No. 54408 FT. WORTH, TX
Day Resource Center Solutions(ESG-CV)
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full
force and effect, are binding on the Parties,and are hereby ratified by the Parties. Capitalized terms
not defined herein shall have the meanings assigned to them in the Contract.
[SIGNATURE PAGE FOLLOWS]
Amendment No.2 to CSC No. 54408 Page 2
Day Resource Center Solutions(ESG-CV)
ACCEPTED AND AGREED:
DAY RESOURCE CENTER SOLUTIONS CITY OF FORT WORTH
By: Bruce Frankel(Jul 1,202214:29 CDT) By:
Bruce Frankel,Executive Director Fernando Costa,Assistant City Manager
ATTEST: APPROVE AS TO FORM AND
LEGALITY:
By:4Affiette S.Goodall(Jul 5,202211:4 T) By:
City Secretary Jessika Williams,ACA I
M&Cs: 20-0330 and 21-0782 paoo�n4�
1295 Certification No. 2020-615658 apF°FORT�a�
Date: May 19,2020 and October 12,2021 p o° °°�'p��
°
S ��d
0
°
RECONIIVIENDED: %* ° ° Ay
d
By:
Victor Turner, Director
CONTRACT COMPLIANCE MANAGER:
By signing,I acknowledge that I am the person responsible
for the monitoring and administration of this contract,
including ensuring all performance and reporting
requirements Charletta Moaning, Sr. Contract Compliance Specialist
OFFICIAL RECORD
Amendment No.2 to CSC No. 54408 CITY SECRETARY
Day Resource Center Solutions(ESG-CV) FT. WORTH, TX
EXHIBIT"B"-BUDGET
Accoun1W CrantBudget Increase Decrease Total
EMERGENCY SHELTER
ESSENTIAL SERVICES
Salaries 1001
FICA 1002
Life/Disability Insurance 1003
Health/Dental Insurance 1004
Unemployment-State 1005
Workers Compensation 1006
Office Supplies 1007
Food Supplies 1008
Insurance 1009
Accounting 1010
Contract Labor Security(City needs copy of
contract before expenses can be reimbursed) 1011
Other() 1012
SHELTER OPERATIONS
Maintenance 2001
Security 2002
Insurance 2003
Utilities 2004
Supplies 2005
Repairs 2006
Other() 2007
SUBTOTAL EMERGENCY SHELTER
HOUSING RELOCATION AND STABILIZATION
PREVENTION
Salaries 3001 $ 51,400.00 $ 11,81731 $ 39,582.69
FICA 3002 $ 3,153.60 $ 1,139.75 $ 2,013.85
Life/Disability Insurance 3003 $ 44.20 $ 4.42 $ 48.62
Health/DentalInsurance 3004 S 8,262.00 $ 2839 $ 8,233.61
Unemployment-State 3005 S 180.00 $ 180.00 $ -
Workers Compensation 3006 $ -
Other() 3007 1 1 1 1$ -
REHOUSING
Salaries 4001 S 51,400.00 $ 11,81731 $ 63,217.31
FICA 4002 S 3,060.00 S 1,139.75 $ 4,199.75
Life/Disability Insurance 4003 S 44.20 S 4.42 $ 39.78
Health/DentalInsurance 4004 S 8,262.00 S 2839 $ 8,290.39
Unemployment-State 4005 S 180.00 S 180.00 $ 360.00
Workers Compensation 4006 $ -
BRA 4007 $
Retirement 4008 $ -
Parking 4009 $ -
Mileage 4010 $ 3,000.00 $ 3,000.00
Rental Assstance/Security Deposits $ -
Utility Deposits/Payments $ -
Other:(Program supplies and admin):Food;
postage;telephone/network/internet;occupancy;
mileage;training and professional development;
HMIS/professional/contract fees;other direct
client and supportive services;equipment
rental/non-cap;indirect $ 10.069.00 $ 10,069.00
Other(Fringe Benefits):Parking,employee
prescreening,BRA,workers compensation 4011 $ -
SUBTOTAL HR&S $ 139,055.00 $ 13,169.87 $ 13,169.87 $ 139,055.00
IL EL FINANCIAL ASSISTANCE
PREVENTION
Rental Assistance 5001
Utility Payments 5002
REHOUSING
Rental Assistance 6001 $ 118,214.00 $ 118,214.00
Security Deposits 6002
Utility Deposits 6003
Utility Payments 6004
Moving Costs 6005
Motel/Hotel Vouchers 6006
SUBTOTAL FINANCIAL ASSISTANCE $ 118,214.00 $ - $ - $ 118,214.00
HOMELESS MANAGEMENT INFORMATION SYSTEM(MUS)
EMS Software Costs 7001
SUBTOTAL HMIS
BUDGET TOTAL I$ 257,269.00 $ 13,169.87 $ 13,169.87 $ 257,269.00
FUNDING A:
FUNDING B:
FUNDING C:
ESG-CV PSA CONTRACT 2020-EXHIBIT -
DAY RESOURCE CENTER SOLUTIONS-Amendment 1 Page 1
The following tables were created for the purpose of preparing,negotiating,and determining the cost reasonableness
and cost allocation method used by the Agency for the line item budget represented on the first page of this EXHIBIT
"B"—Budget. The information reflected in the tables is to be considered part of the terms and conditions of the
Contract. Agency must have prior written approval by the City to make changes to any line item in the Budget as
outlined in Section 5.2.2 in the Contract. The deadline to make changes to EXHIBIT`B"—Budget is June 1,2021.
SALARY DETAIL
Est.Percent to
Position Title Annual Salary Grant Amount to Grant
Case Manager $ 40,000.00 100.0% $ 80,000.00
Director of Clinical Services $ 57,000.00 20.0% $ 22,800.00
TOTAL $ 97,000.00 106.0% S 102,800.00
FRINGE DETAIL
Percent of Est.Percent to
Payroll Amount Grant Amount to Grant
FICA-Case Manager 7.65% $ 3,060.00 100.0% $ 6,120.00
Life/Disability Insurance -Case
Manager-$1.79/paycheck 0.11% $ 44.20 100.0% $ 88.40
Health/Dental Insurance -Case
Manager-$688.50/month 20.66% $ 8,262.00 100.0% $ 16,524.00
Unemployment-State-Case Manager 0.45% $ 180.00 100.0% $ 360.00
FICA-Director of Clinical Services 7.65% $ 234.09 20.0% $ 93.60
Mileage - 1000 miles/month @ 57.5
cents/mile $ 3,000.00 100.0% $ 3,000.00
Other
TOTAL $ 14,780.29 177.2% S 26,186.00
SUPPLIES AND SERVICES
Est.Percent to
Total Budget Grant Amount to Grant
Office Supplies-printer,laptop $ 2,200.00 100.0% $ 2,200.00
Telephone-$50/month $ 600.00 100.0% $ 600.00
Food Supplies
TOTAL $ 2,800.00 $ 2,800.00
MISCELLANEOUS
Est.Percent to
Total Budget Grant Amount to Grant
Insurance
Accounting 10%of$72,693 $ 7,269.00 100.0% $ 7,269.00
Contract Labor(Security)
OtherO 100.0% $ -
TOTAL I S 7,269.00 1 $ 7,269.00
SHELTER OPERATIONS
ESG CV 2020 CONTRACT -EXHIBIT'B"-BUDGET-Amendment I
Page 2
Est.Percent to
Total Budget Grant Amount to Grant
Maintenance
Security
Insurance
Utilities
Supplies
Repairs
OtherO
TOTAL $ - $ -
FINANCIAL ASSISTANCE
Est.Percent to
Total Budget Grant Amount to Grant
Rental Assistance $ 118,214.00 100.0% $ 118,214.00
Security Deposits
Utility Payments
Utility Deposits
Moving Costs
Motel/Hotel Vouchers
TOTAL $ 118,214.00 $ 118,214.00
HMIS
Est.Percent to
Total Budget Grant Amount to Grant
HMIS Software Costs
TOTAL S 240,063.29 $ 257,269.00
ESG CV 2020 CONTRACT -EXHIBIT'B"-BUDGET-Amendment 1
Page 3