HomeMy WebLinkAboutContract 45641-CO1 (2)�1TY S�CFt�TAF�� � �. �;U �
FORT �ORTH.x City of Fort Worth ����� ��• �+ �� V(
Change Order Request Breakdown
Project Name HMAC Surface Overlay 2014-2 (50I50 Water) City Sec # 45641
Client Project #(s) Project# 02226 DOE# 7184
Contractor JLB Contracting, LLC PM K, Sugrim Inspector Ali Motamed
Change Order Submittal #� Date 213I2015
�
�
n
m
�
�
�
�
-<
�
�
�
�.
�
Dept.
Original Contract Amount
Extras to Date
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date
Amount of Proposed Chan e Order
Revised Contract Amount
Original Funtls Availabie for Change Orders
Remaining Funds Available for this CO
Additional Funding (if necessary)
TIPW Water Sewer
04,900.58 $452,450.28 $452,451
04,900.58 $452,450,28 $452,451
24 064.36 ' ' $111 994.50 $112,29�
28,964.94 $564,444.78 $564,74�
$0,00 $0.00 $(
24,064,36 $111,994,50 $112,29�
Contract Time
Totals CD
809,801.15 190
809,801.15 190
448,353.36 78
258,154,51 268
$0.00
448,353.36
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT 24.77%
MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST + 25%) $2,262,251,44
- �': _ '�- ���' ���T��'\f���Q ,�(!h!�'3A�"rN�7� �,`rY,l\ S/Is�l\����1?I.{��� � t�.it .s� i. _.,.-.� ,t; :.ss� ....,i��?-� ei.. �„vtri�'ir
This Change Order became necessary due to the addition of the following seven streets segments to this contract, Binyon St. (Lubbock Ave.
to Cockrell Ave,), Clover Ln, (Birchman Ave, to West Frwy, SR WB), Green Ave, (Binyon St, to Bilglade Rd.), James Ave. (W. Berry St, to W.
Biddison St. N), Marks PI, (Camp Bowie Blvd. ta Brazos Ave.), May St. (Pennsylvania Ave, to W, Cannon St,), and Merida Ave, (W, Seminary
to W, Boyce Ave,). New line items for wedge milling and butt joints are being added to the contract due to a change in procedure on Jennings,
Vickery and Lipscomb. 78 calendar days are requested for the completion of these additional street segments,
. ��� ��, gaNa
_nODooPooX B_� .
d by �
::c' � �• ��
..�., ,.�..
P. Gonzales, �
City SecretarY
OFFICIAL RECORD
CI'PY SECRE'FARY
FT. WORTH, TX
= � ��o
0
� $ � � o$�
�� �o � \ .�._ �
�.-�o��oon�
a,._�`�A�
roa__ r��rH City of Fort Worth
Change Order Additions
ProJect Name HMAC Sudace Overia 201q-2 50/50 Water Gty Sec # 45641
Cilent ProJect # Pro'ecW 02226 DOE# 7164
Convactor JLB Contracling, LLC PM K. Sugrim � Inspector Ali Molamed
Change Order Submittal # �1 Date 2/3/2015
ADDITIONS
Change Order Additlons Page 1 of 1
FoRT WORTii C,ity Of FOff VVOI'fFl
�"'�"�— Change Order Deletions
Project Name HMAC Sudace Oveda 2014-2 50150 Water City Sec # 45641
Clieni Project # Pro ec1# 02226 DOEN 7184
ConUactor JL8 Contracting, LLC PM K. Sugrim Inspecior Ali Motamed
Change Order Submiflal q � Date 2/312015
UtLtl IVNS
m m os o a
T/PW D.00
Watar $0.00
Sewer $0.00
u o a e etions
Change Order Deletions Page 1 ot 1
M/SBE Sub
Cowtown
Greenscaping
Atco
JD's Trucking
MISBE Breakdown for this Change Order
:' Type'of Seruice
Concrete Supplier (2nd Tier)
Sod
Trucking - HMAC to job
Hauling materials to plant
this C�
$15,000.00
$2,500,00
$8,000.00
$13,000.00
Total I ; . $38,500.00
CFW Change Order Approvai St-COApp01
f2ou, tina
Assigned To:
Assigned By;
Page 1 of 3
Due Date:
Due Time:
Links 2
fortworthaov/Infrastructure Proiects/02226 - HMAC Surface Overlay {2014-2)/Contractor/Chanqe Orders/Chanqe Order
Breakdown #1 DOE 7184.x1s
fortworthqov�Infrastructure Pro�ects/02226 - HMAC Surface Overiay (2014-2)/Contractor/Chanqe Orders/H2O14-
2 CO M&C.pdf
Attachments (0)
No Attachments have been added to this form.
https://pi�ojectpoint.buzzsaw,com/ bz web/Forms/FormPrint.aspx?SiteId=51500&ProcessI... 5/19/2015
CFW Change Order Approval St-COApp01
`ORTV�aRTH„ City of Fort Worth
� Change Order Request Approval
(Change Order Breakdown Available in Links)
Page 2 of 3
For Change Order Submittal No.: 01
Change Order No.: St-COApp01
City Sec. No.: 45641
Project Name: HMAC Surface Overlay (2Q14-2)
02226
Project Numbers:
DOE No. 7184
PI'oj2Ct Removal and replacement of nonfunctional, broken or damaged
Description: curbs ancl gutters and driveways; pulverization and
stabilization of the existing pavement and an HMAC surface
course overlay.
COUNCIL ACTION (If Required):
M&C Log Name: 20 HMAC Surface Overlay 2014-2
M&C Number:
Date Started: 2015-02-18
Date Due; 2015-04-09
DO� Numbers:
M&C Date: 2015-03-17
COST AND DAYS SUMMARY:
Project Manager: Kristian Sugrim
Contractor: JLB Contracting, LLC.
City Inspector: Ali Motamed
Requested
Days:
78
Department: Cost($) Fund Account Center:
Transportation & Public Work $ 224,064.36 C293 541200 207620222683
Water $ 111,994.50 P253 541200 607170222683
Sewer $ �12,294.50 P258 541200 707170222683
Total Cost: $ 448,353,36 Total Requested Days: �$
Approval Status:
https:Uprojectpoint.buzzsaw.com/ bz_uveb/rorms/TormPrint,aspx?Siteld=51500&ProcessI.,, S/19/2015
(;FW Change Order Approval St-COAppQl
Approved : Yes
Comments: C-27280 approved 05-05-15
User: Tara Fishback
Date; 2015-05-11 3:23 PM
Approved: Yes
Comments:
User: Sam Davis
Date; 2015-05-11 3:55 PM
Approved : Yes
Comments:
User: Kristian Sugrim
Date: 2015-05-11 4:00 PM
Approved: Yes
Comments:
User: Najib Fares
pate: 2015-05-11 4:20 PM
Approved; Yes
Comments;
User; Andy Anderson
Date: 2015-05-15 4:17 PM
Approved : Yes
Comments:
User: Doug Wiersig
Date: 2015-05-18 10:31 AM
Approved: Yes
Comments;
User: Grant Jordan
Date: 2015-05-18 5:03 PM
Approved: Yes
Comments;
User: Fernando Costa
Date: 2015-05-18 10:10 PM
Action Required:
OFFICIAL RECORD
�I'i'Y SECRESARY
f�'. WORTH, TX
Page 3 of 3
https://proj ectpoint.buzzsaw,com/_bz_web/Forms/FormPrint.aspx?SiteId=51500&ProcessI. ,. 5/19/2015
M&'C Raview
CITY COUNCIL AGENDA
Page 1 of 4
Officlal site of the Gty of Fort Wohh, Texas
FOR�RTFI
T
COUNCIL. ACTION: Approved on 5/5/2015 - Ordinance Nos. 21735-05-2015 & 21736-05-2015
DATE:
COD�:
5/5/2015 REFERENCE NO.: **C-27280
C TYPE: CONSENT
LOG NAME:
PUBLIC
HEARING:
20HMAC SURFAC�
OVERLAY 2014-2
�
SUBJECT: Authorize Execution of Change Order No. 1 to City Secretary Contract No. 45641 with
JLB Contracting, L.L.C, in the Amount of $448,353.36 to Rehabilitate Street Sections of
Binyon Street, Clover Lane, Green Avenue, Jarnes Avenue, Marks Place, May Street,
and Merida Avsnue, Thereby Increasing the Total Contract Amount to $2,258,154.51 and
the Total Praject Amount to $2,643,654,54 and Adopt Appropriation Ordinances
(COUNCIL DISTRICTS 3, 7 and 9)
RECOMMENDATION:
It is recommended that the City Council;
1, Authorize a transfer in the amount of $285,289.00, $224,289.00 for Change Order No. 1 and
$61,000.00 for project management and material testing, from the Water and Sewer Fund in the
amounts of $161,994.50 to the Water Capital Projects Fund and $123,294,5Q to the Sewer Capital
Projects Fund; and transfer $224,064.36 from Coniract Street Maintenance F'und Unspecified to the
praject; and
2. Adopt the attached appropriation ordinances increasing estimated receipts and appropriations in
the Water Capital Projects Fund in the amount of $161,994,50 and the Sewer Capital Projects Fund
in the amount of $123,29�.50 from available funds; and
3. Authorize the execution of Change Order No. 1 to City Secretary Contract No. 45641 with JLB
Contracting, LLC, in the amount of $448,353.36 to rehabilitate sections of Binyon Street, Clover Lane,
Green Avenue, James Avenue, Marks Place, May Street, and Merida Avenue, thereby increasing the
total contract amount to $2,258,154,51.
DISCUSSION:
This project is a part of the Contract Major Maintenance Program which provides for the rehabilitation
of the City's deteriorated asphalt streets, This pavement work is being undertaken in conjunction with
a separate contract for the replacement of water and sanitary sewer lines. This proposed change
order is to provide for additional street segments on which the Water Department is completing
similar work, and for which it is more cost effeciive to overlay the entire street segment than to only
repair the trench.
The original contract amount of $1,809,801.15 was approved on May 6, 2014 (M&C C-26794). In
addition to the contract cost, a total of $324,500.03 was appropriated for project management,
materials testing and inspections.
The Water Department will contribute funding in the amount of $224,289.00 for this change order.
The Transportation and Public VUorks' portion of the cost on this change order will be $224,064.36,
which is available in the 2Q14 Contract Street Maintenance Fund.
http;//apps.efivnet.ar�council_packet/me review.asp7ID=20861&councildate-5/5/20�5 5/7/2015
° M&C Review
Original Contract Amount
Change Order No.1
Revised Contract Amount
TPW
904,900, 57
224,064.36
Water I Sewer
452,450.29 $452 A�50.29
111,994.50 $112,294.50
564.444.79 $564.744.79
Totals
1,809,801.15
�48,353,36
2,258,9 54.51
In addition to the contract cost, an additional $61,000.00 is included for project management,
materials testing and other project costs.
The streets to be added are listed belaw and TPW staff has reviewed and verified the quantities for
the additional work on Change Order No. 1.
Street
Binyon Street
Clover Lane
Greene Avenue
James Avenue
Marks Place
May Street
Merida Avenue
l,imits
Lubbock Avenue to Cockrell Avenue
Birchman Avenue to West FRWY SR WB
Binyon Street to Bilglade Road
West Berry Street to West Biddison Street North
Camp Bowie Boulevard to Brazos Avenue
Pennsylvania Avenue to West Cannon Street
West Seminary Drive to West Boyce Avenue
Subject to approval of this Mayor and Council Communication, appropriatians for the HMAC Surface
Overlay 2014-2 project budget will consist of the following:
JLB Contraciing, LLC HMAC Contract $2,258,154.51
Construction Staking, Project Management, Inspecfion, Materials Testing, $
and Coniingencies 385,50Q.03
Project Total $2,643,654.54
Funding for the confract, Change Order No.1 and other project costs is as follows:
Fund Existing Addltional Revised Encumbrances/ Remaining
Appropriation Appropriation Appropriation Expenditures Balance
WaterCapital � 452,450.29 $161,994,50 $ 614,444.79 $ 500,328.23 $114,116,56
Projects
Sewer Capital $ 451 450.29 $ 575 744.79 $ 462 668.28 $113,
Projects ' $123,294.50 ' � 076.51
Contractstreet �� 229�400.60 $22�,064.36 $1,453,464.96 $ 924,313,10 $529,151.86
Maintenance
ProjectTotal $2,134,301.18 $509,353.36 $2,643,654.54 $1,887,309.61 $756,344.93
Construction commenced in July 2014 and will be completed by July 2015.
M/WBE Office - J�,B Contracting, LLC, agrees to maintain its initial MBE commitment of 16 percent
that it made on the original contract and extend and maintain that same MSE commitment of 16
percent to this first change order. Therefore J�.B Contracting, LL.C, remains in compliance with the
City's BDE Ordinance and attests to its commitment by its signature on the Acceptance of the
previous MBE Commitment Form executed by an authorized representative of its company.
These projects are located in COUNCIL DISTRICTS 3, 7 and 9, Mapsco 74S, 75L, 76S, 77E and
90K.
FISCAL INFORMATION/CERTIFICATION:
The Financial Management Services Director certifies that appropriations are available in the
Cantract Sfreet Maintenance Fund for transfer from unspecified funding to the HMAC Surface
Overlay 2014-2 project (Project No, 02226), for this change order, as per Fund Appropriation Request
FA-00006 titled 20HMAC SURFAC� OV�R�AY 2014-001 FAR attached, and as depicted below,
� � ��
Page 2 of q
http;//apps.cfwnet.org/council_packet/mc_review,asp?TD=20861 &councildate=5/S/2015 5/7/2015
M&C R€view
Fund
ontract Street
aintenance (C293)
Unspeciffed
,994,529,50
Transfer to Project
No. 0226
,064,36
ining Available
;cified Appropr
770,466.14
The Financial Management Services Director also certifies that upon approval of the above
recommendations and adoption of the attached appropriation ordinances, funds will be available in
the current capital budgets, as appropriated, of the Water Capital Projects Fund and the Sewer
Capital Projects Fund for fransfer to the HMAC Surface Overlay 2014-2 project for this change order.
The Fiscal Year 2015 Water and Sewer Fund operating budget includes appropriations of
$51,724,257.00 forthe purpose of providing pay-as-you-go funding for capital projects. Upon
approval of this Mayor and Council Communication and transfer of the funds to the project,
$14,344,802.96 will remain in the Water and Sewer Fund, as depicted in the table below.
Water Transfer
and FY15 Transfers YTp Available Upon Revised
$ewer Appropriations Balance Approval af Balance
Fund This M&C
Water
(Pay-as- $21,840,314.00 $19,729,022.98 $2,111,291.02 $161,994.50 $1,949,296.52
you-go)
Sewer
(Pay-as- $29,883,943.00 $17,365,142,06 �12�518 800.94 $123,294,50 $12,395,506.44
you-go)
Total $51,724,257.00 $37,094,165.04 $14,630,091.9�6 $285,289.00 $14,344,802.96
TO Fund/Account/Centers
2) P253 541200 6071�0222683 $111,994.50
2) P258 541200 707170222683 $112,294.50
1 & 2 $161,994.50
P253 476045 6071702226ZZ
2)P253 531350 607170222652
2)P253 531350 607170222684
� P253 531350 607170222685
1 & 2)
P258 4760�5 7071702226ZZ
�
P258 531350 7017170222685
1 000.00
4 000_00
$45.000.00
$123,294.50
$11,000.00
Submitted for City Manager's Office bY
Originating Department Head:
Additional Information Contact:
FROM Fund/Account/Centers
3) P253 541200 607170222683 $111,994.50
3) P258 541200 707170222683 $112,294.50
3) C293 541200 207620222683 $224,064.36
1� PE45 538040 0609020 $161.994.50
1) PE45 538040 0709020 $119,294.50
Fernando Costa (6122)
Douglas W. Wiersig (7801)
Kristian Sugrim (8902)
Paga 3 0£ 4
http://apps.cfwnet.org/council_packet/mc_review.asp7ID-20861 &councildate=5/5/20 � 5 S/7/2015
= iVI&C �teview
A7TACHMENTS
20HMAC SURFACE OVERLAY 2014-2 Update2 P258 A015.docx
20HMAC SURFACE OVERLAY 2014-2 Updated2 P283 A015.docx
Page 4 of �3
http;//�pps.cfwnet.or�Jcouncil_packet/mc_review, asp?ID-20861 &councildate=5l5/2015 5/7/201 S