HomeMy WebLinkAboutContract 54955-A2 CSC No. 54955-A2
SECOND AMENDMENT TO
CITY SECRETARY CONTRACT NO. 54955
This Amendment ("Amendment") is entered into by and between the City of Fort Worth ("City") and
Day Resource Center Solutions ("Agency") by and through their respective duly authorized agents. City and
Agency may be referred to individually as "Party" and collectively as"Parties."
WHEREAS, City receives grant monies from the United States Department of Housing and Urban
Development ("HUD") through the Emergency Solutions Grant Program ("ESG'), Program No. E-20-MW-48-
0010, Catalog of Federal Domestic Assistance No. 14.231;
WHEREAS, City has received an additional allocation of ESG grant monies under the Coronavirus Aid,
Relief, and Economic Security Act("CARES"Act)referenced by HUD as "ESG-CV";
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of the
budget, subject to written approval by the Director of the City's Neighborhood Services Department;
WHEREAS,the ESG regulations and related HUD guidance publications establish all requirements for
the ESG-CV funds except for those specifically described in this Contract as deriving from the CARES Act;
WHEREAS, the Agency requested a budget amendment from City in order to adjust line item amounts,
to allow for deficit budget items, in available Outreach budget items of ESG-CV funds;
WHEREAS, the Parties believe that this amendment will help Agency meet the program's goals and
further the interests of both Agency and City; and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to meet the Contract and
program objectives.
I.
EXHIBIT"B" -Budget attached to the Contract is hereby amended and replaced in its entirety with
EXHIBIT"B"—Budget,updated as of June 24, 2022, attached hereto.
II.
This amendment is effective as of the date of this agreement and Agency may request reimbursement for
allowable costs, including pre-award costs, directly related to implementation of the Rapid Re-housing
Assistance Program, as authorized by the CARES Act and CPD Notice FR-6218-NO1.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full force and
effect, are binding on the Parties, and are hereby ratified by the Parties. Capitalized terms not defined herein
shall have the meanings assigned to them in the Contract.
OFFICIAL RECORD
CITY SECRETARY
Amendment No.2 to CSC No. 54955 Day FT. WORTH, TX
Resource Center Solutions(ESG-CV)
[SIGNATURE PAGE FOLLOWS]
Amendment No.2 to CSC No. 54955 Day Page 2
Resource Center Solutions(ESG-CV)
ACCEPTED AND AGREED:
DAY RESOURCE CENTER SOLUTIONS CITY OF FORT WORTH
By:B 1 27,2022 19:21 CDT) pq'd44n�n�� By:
Bruce Frankel,Executive Director �o --o"0 rk Fernando Costa,Assistant City Manager
00
pfy-�'o
p-0 o��d
ATTEST: P� 00 * APPROVE AS TO FORM AND
00oaaa TExAsb4� LEGALITY:
LiZ�Gs%GC/ 1 I�.
By:J el 1,11(1,128,202211: DT) By:
City Secretary Jessika Williams, ACA 1
M&C: 22-0017
1295 Certification No. 2020-615658
Date: May 19,2020 and October 12,2021
RECON VOENDED:
By: "
Victor Turner, Director
CONTRACT COMPLIANCE MANAGER:
By signing,I acknowledge that I am the person responsible
for the monitoring and administration of this contract,
including ensuring all performance and reporting
requirements
Charletta Moaning, Sr. Contract Compliance Specialist
Amendment No.2 to CSC No. 54955 Day OFFICIAL RECORD
Resource Center Solutions(ESG-CV)
CITY SECRETARY
FT. WORTH, TX
EXHIBIT"B"-BUDGET
Account I Grant Budget I Increase I Decrease Total
EMERGENCY SHELTER AND STREET OUTREACH
ESSENTIAL SERVICES
Salaries 1001 $ 204,550.00 $ 204,550.00
FICA 1002 $ 15,649.00 $ 15,649.00
Health/Dental/Life/Disability Insurance 1003 $ 40,800.00 $ 4,800.00 $ 36,000.00
Unemployment Insurance State 1004 $ 1,720.00 $ 750.00 $ 2,470.00
Workers Compensation insurance $ -
Employee Benefits-Other $
Office Supplies 1007 $ 1,350.00 $ 1,350.00
Office Rent 1008 $ 7,844.00 $ 1,750.00 $ 9,594.00
Contractual Services 1010 $ -
Transportation 1011 $ 4,360.00 $ 4,360.00
Communications-Telephone etc. $ 5,500.00 $ 5,500.00
Other-mobile computer solutions,IT services 1012 $ 9,227.00 $ 2,300.00 $ 11,527.00
SHELTER OPERATIONS
Maintenance 2001 $ -
Security 2002 $
Insurance 2003 $
Utilities 2004 $
Supplies 2005 $
Repairs 2006 1 $ -
Insurance-Liability etc. 2008 $ 1,500.00 $ 1,500.00
Other -accounting/audit 2009 $ 7,500.00 $ 7,500.00
SUBTOTAL EMERGENCY SHELTER $ 300,000.00 $ 4,800.00 $ 4,800.00 $ 300,000.00
HOUSING RELOCATION AND STABILIZATION
PREVENTION
Salaries 3001
FICA 3002
Life/Disability/Health/Dental Insurance 3003
Unemployment-Workers Compensation 3005
Other/Contractual Services( ) 3007
REHOUSING
Salaries 4001
FICA 4002
Life/Disability/Health/Dental Insurance 4003
Unemployment-Workers Compensation 4005
Retirement 4008
Transportation(Parking/Mileage) 4009
Hotel/Motel Vouchers
Subtotal Housing Relocation/Stabilization $
ADMINISTRATION(from City 10%)
Salaries
FICA
Insurance(Health/Disability/Life/etc) 4011
Supplies
Training
Contractual Services(Accounting,Audit,etc.)
SUBTOTAL ADMINISTRATION $ $ $ $
OUTREACH TO UNSHELTERED
Salaries
FICA
Health/Dental/Life/Disability Insurance
Unemployment-Workers Compensation
Office Supplies
Retirement
Transportation(Parking/Mileage)
011- HOMELESS MANAGEMENT INFORMATION SYSTEM(HMIS)
HMIS Software Costs 7001 S -
SUBTOTAL HMIS
BUDGET TOTAL $ 300,000.00 $ 4,800.00 $ 4,800.00 $ 300,000.00
ESG PSA CONTRACT 2020-2021-EXHIBIT'B" -Amendment 1 Page 1
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this year one and year two proposal budget. The information reflected in the tables
is to be considered part of the terms and conditions of the Contract. Agency must have prior written
approval by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to the proposed budget is December 2021.
SALARY DETAIL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
Mobile Case Manager- 6 months $ 45,000.00 100.0% $ 22,500.00
Mobile Case Manager- 14 months $ 45,000.00 100.0% $ 52,500.00
Mobile Case Manager- 18 months $ 45,000.00 100.0% $ 67,500.00
Mobile Case Manager- 18 months $ 45,000.00 100.0% $ 67,500.00
Clinical Director- 18 months $ 57,000.00 10.0% $ 8,550.00
Holiday/PTO excluded by CFW 1 1 $ (14,000.00)
TOTAL $ 237,000.00 1 86.3% $ 204,550.00
FRINGE/EMPLOYEE BENEFITS DETAIL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
FICA 7.65% $ 15,648.08 100.0% $ 15,649.00
Health/Dental Insurance 27.28% $ 55,800.00 64.5% $ 36,000.00
Unemployment-State - 2
years 1.21% $ 2,470.00 100.0% $ 2,470.00
Worker's Compensation
Employee Benefits, Other
Other( )
Other( )
TOTAL $ 73,918.08 73.2% $ 54,119.00
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
Office Supplies - $75/month $ 1,350.00 100% $ 1,350.00
Office Rent- 10% of$4357.50/month $ 9,594.00 100% $ 9,594.00
Contractual Services $ -
Transportation -mileage $100/month/FTE $ 7,200.00 100% $ 4,360.00
Communications/Telephone - $125/mo/FTE $ 9,000.00 100% $ 5,500.00
4 mobile computer solutions @ $1500 each $ 6,000.00 100% $ 6,000.00
IT Services - 10% of approx $2300/month $ 55,270.00 10% $ 5,527.00
Other( ) $ -
Other( ) $ -
TOTAL $ 88,414.00 $ 32,331.00
ESG PSA CONTRACT 2020-2021 -EXHIBIT"B" -BUDGET
-Amendment 1 Page 2
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Insurance - Liability & Other $ 13,450.00 11% $ 1,500.00
Accounting/Audit $ 7,500.00 100% $ 7,500.00
Contractual Services (Security etc)
Other( )
TOTAL $ 20,950.00 $ 9,000.00
SHELTER OPERATIONS
Est. Percent to Amount to
Total Budget Grant Grant
Maintenance
Security
Insurance
Utilities
Supplies
Repairs
Other( )
TOTAL $ - $ -
FINANCIAL ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Rental Assistance $ -
Security Deposits
Utility Payments
Utility Deposits
Other( )
Other( )
TOTAL $ - $ -
HMIS
Est. Percent to Amount to
Total Budget Grant Grant
HMIS Software Costs
TOTAL $ - $ -
TOTAL $ 420,282.08 $ 300,000.00
ESG PSA CONTRACT 2020-2021 -EXHIBIT"B" -BUDGET
-Amendment 1 Page 3
S -
S -
11527
ESG PSA CONTRACT 2020-2021 -EXHIBIT"B" -BUDGET
-Amendment 1 Page 4