HomeMy WebLinkAboutContract 54924-A2 CSC No. 54924-A2
SECOND AMENDMENT TO CITY SECRETARY CONTRACT NO.
54924
This Amendment ("Amendment") is made and entered into by and between the
City of Fort Worth ("City") and Center for Transforming Lives ("Agency") by through
their duly authorized agents. City and Agency may be referred to individually as"Party"
and jointly as "Parties."
WHEREAS the City of Fort Worth("City")and Center for Transforming Lives("Agency")
made and entered into City Secretary Contract No. 54924 ("Contract");
WHEREAS, City receives grant monies from the United States Department of Housing
and Urban Development (HUD) through the Community Development Block Grant (ESG)
Program, Program No. B-20-MW-48-0010, Catalog of Federal Domestic Assistance No. 14.218;
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of
the budget, subject to written approval by the Director of the City's Neighborhood Services
Department;
WHEREAS, the Agency required a budget amendment from the City in order to adjust
several line item amounts, as reflected in the attached amended Exhibit B;
WHEREAS, City believes that the requested amendment will help Agency meet the
program's goals and further the interests of both Agency and City; and
WHEREAS,it is the mutual desire of City and Agency to amend the Contract to complete
the Program and meet Contract objectives.
NOW,THEREFORE, City and Agency hereby agree to amend the Contract as follows:
I.
EXHIBIT"B"—BUDGET attached to the Contract is hereby deleted and replaced in
its entirety with EXHIBIT"B" Revised 08/09/2022, attached hereto.
H.
This amendment is effective as of April 1, 2022 and Agency may request
reimbursement for allowable costs directly related to implementation ESG funds.
Amendment No. 2 to CSC No. 54924 OFFICIAL RECORD
Center for Transforming Lives CITY SECRETARY
FT. WORTH, TX
III.
All terms and conditions of the Contract not amended herein remain unaffected and in
full force and effect, are binding on the Parties and are hereby ratified by the Parties. Capitalized
terms not defined herein shall have the meanings assigned to them in the Contract.
[SIGNATURES APPEAR ON FOLLOWING PAGE]
Amendment No. 2 to CSC No. 54924
Center for Transforming Lives
Page 12
ACCEPTED AND AGREED:
CENTER FOR TRANSFORMING LIVES CITY OF FORT WORTH
By: Carol Klocek(Aug 16,2022 12:55 CDT) By:
Carol Klocek,CEO Aa�4FORr��� Fernando Costa,Assistant City Manager
A5
Fo 06.400
��dd
cP
E. O
Q A
a
dv =0 S
ATTEST: 1P o *�
APPROVE AS TO FORM AND
000
da� 00
4 rexo,4 LEGALITY:
By. J ette S.Goodall(Aug 17,202216; CDT) By:
Jannette Goodall, City Secretary Jessika Williams,Assistant City Attorney
M&C: 20-0497
1295 Certification No. 2020-635672
Date: August 4, 2020
RECOMMENDED:
By_
Victor Turner,Neighborhood Services Director
CONTRACT COMPLIANCE MANAGER:
By signing, I acknowledge that I am the person responsible
for the monitoring and administration of this contract,including
ensuring all performance and reporting requirements
Charletta Moaning, Sr. Contract Compliance Specialist
OFFICIAL RECORD
CITY SECRETARY
Amendment No. 2 to CSC No. 54924 FT.WORTH, TX
Center for Transforming Lives
Page 13
EXHIBIT"B"-BUDGET
Account I Grant Budget I Increase Decrease Total
EMERGENCY SHELTER
lUHealth/Dernal
SENTIAL SERVICES
aries 1001 $
CA 1002 $ -
fe/DisabilityInsurance 1003 $
-
Insurancee 1004 $ -
Unemployment-State 1005 $ -
Worker's Compensation 1006 $ -
Office Supplies 1007 $ -
Food Supplies 1008 $ -
Insurance 1009 $ -
Accounting 1010 $ -
Contract Labor Security(City needs copy of
contract before expenses can be reimbursed) 1011 $ -
OtherQ 1012 $ -
SHELTER OPERATIONS
Maintenance 2001 $ -
Security 2002 $ -
Insurance 2003 $ -
Utilities 2004 $ -
supplies 2005 $ -
Repairs 2006 $ -
Other(meals) 2007 $ -
SUBTOTAL EMERGENCY SHELTER $ S $ $
HOUSING RELOCATION AND STABILIZATION
PREVENTION
Salaries 3001 $ -
FICA 3002 $Life/DisabilityIsurance 3003 $Health/DentalInsurance 3004 $ -
Unemployment-State 3005 $ -
Worker's Compensation 3006 $ -
OtherQ 3007 $ -
REHOUSING
Salaries 4001 $ 84,553.09 $ 400.46 $ 84,953.55
FICA 4002 $ 6,003.92 $ 309.79 $ 5,694.13
Life/Disability Insurance 4003 $ -
Health/DentalInsurance 4004 $ 6,414.37 $ 77.02 $ 6,491.39
Unemployment-State 4005 $ 378.00 $ 378.00
Worker's Compensation 4006 $ -
HRA 4007 $ -
Retirement 4008 $ 2,650.62 $ 167.69 $ 2,482.93
Parking 4009 $ -
Mileage 4010 $ -
RentalAsistance/Security Deposits $ -
UtilityDeposits/Payments $ -
Other:(Program supplies and admin):Food;
postage;telephone/network/internet;occupancy;
mileage;training and professional development;
other direct client and supportive services;
equipment rental/non-cap;indirect S -
Other(Fringe Benefits):Employee prescreening 4011 S -
SUBTOTAL HR&S $ 100,000.00 $ 477.48 S 477.48 S 100,000.00
FINANCIAL ASSISTANCE
PREVENTION
Rental Assistance 5001
Utility Payments 5002
REHOUSING
Rental Assistance 6001 S -
Security Deposits 6002
Utility Deposits 6003
Utility Payments 6004
Moving Costs 6005
Motel/Hotel Vouchers 6006
SUBTOTAL FINANCIAL ASSISTANCE $ S S
HOMELESS MANAGEMENT INFORMATION SYSTEM(IMIS)
HMIS Software Costs 7001 $ - $ - $ -
SUBTOTAL TIMIS $ -
BUDGET TOTAL $ 100,000.00 $ 477.48 $ 477.48 $ 100,000.00
FUNDING A CFW Directions Home RRH;
MHMR HOPES;VOCA Child Violence&
Trauma Intervention;City of Arlington ES RRH;
Tarrant County TBLA 114;Tarrant County 3CP;
HUD CoC(non-match);CTL private donations
and fundraising
FUNDING B:Match-source HUD CoC
FUNDING C:
Page 1
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT `B" — Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT `B"—Budget is .
SALARY DETAIL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
Lead Clinical Case Manager $50,000.00 12% 5,980.00
Case Manager $41,000.00 71% 29,020.00
Housing Specialist $43,500.00 16% 7,000.00
RRH Program Manager $65,000.00 37% 24,000.00
Director of Housing Services $74,950.00 26% 19,500.00
TOTAL $274,450.00 31.20/. 85,500.00
FRINGE DETAIL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
FICA: Lead Clinical Case
Manager 7.65 $ 3,825.00 11% 431.00
FICA: Case Manager 7.65 $ 3,136.50 67% 2,107.00
FICA: Housing Specialist 7.65 $ 3,327.75 15% 505.00
FICA: Program Manager 7.65 $ 4,972.50 35% 1,742.00
FICA: Director 7.65 $ 5,733.68 25% 1,415.00
Health/Dental Insurance:
Lead Clinical Case
Manager 12.22 $ 6,550.08 0% -
Health/Dental Insurance:
Case Manager 16.38 $ 6,550.08 63% 4,100.00
Health/Dental Insurance:
Housing Specialist 13.99 $ 6,550.08 15% 1,000.00
Health/Dental Insurance:
Program Manager 0 $ 6,550.08 0% -
Health/Dental Insurance:
Director 0 $ - 0% -
Unemployment-State: Lead
Clinical Case Manager 1 $ 450.00 0% -
Unemployment-State: Case
Manager 1 $ 450.00 0% -
Unemployment-State:
Housing Specialist 1 0.48 1 $ 450.00 0% -
ESG PSA CONTRACT 2020-2021 -EXHIBIT"B" -BUDGET
Agency Name Page 2
Unemployment-State:
Program Manager 0.6 $ 450.00 0% -
Unemployment-State:
Director 0.6 $ 450.00 0% -
Worker's Compensation:
Lead Clinical Case
Manager 1.1 $ 550.00 3% 15.04
Worker's Compensation:
Case Manager 1.1 $ 451.00 16% 72.97
Worker's Compensation:
Housing Specialist 1.1 $ 478.50 4% 17.60
Worker's Compensation:
Program Manager 1.1 $ 715.00 8% 60.35
Worker's Compensation:
Director 1.1 $ 824.45 6% 49.04
Retirement: Lead Clinical
Case Manager 2 $ 3,500.00 2% 69.60
Retirement: Case Manager
2 $ 2,870.00 20% 580.40
Retirement: Housing
Specialist 2 $ 3,045.00 16% 490.00
Retirement: Program
Manager 2 $ 1,300.00 37% 480.00
Retirement: Director 7 $ 5,246.50 26% 1,365.00
TOTAL $ 68,426.20 21.2% 14,500.00
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
TOTAL
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Insurance #DIV/0!
Accounting
Contract Labor(Security)
OtherO
TOTAL
SHELTER OPERATIONS
Est. Percent to Amount to
Total Budget Grant Grant
ESG PSA CONTRACT 2020-2021 -EXHIBIT"B" -BUDGET
Agency Name Page 3
Maintenance
Security
Insurance
Utilities
Supplies
Repairs
Other(Meals)
TOTAL -
FINANCIAL ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Rental Assistance
Security Deposits
Utility Payments
Utility Deposits
Moving Costs
Motel/Hotel Vouchers
TOTAL $ -
HMIS
Est. Percent to Amount to
Total Budget Grant Grant
HMIS Software Costs
TOTAL $342,876.20 100,000.00
ESG PSA CONTRACT 2020-2021 -EXHIBIT"B" -BUDGET
Agency Name Page 4