The URL can be used to link to this page

Home My WebLink AboutOrdinance 25689-09-2022 ORDINANCE NO. 25689-09-2022 AN ORDINANCE INCREASING ESTIMATED RECEIPTS AND APPROPRIATIONS IN THE WATER AND SEWER CAPITAL PROJECTS FUND IN THE AMOUNT OF$2,500,000.00,TRANSFERRED FROM AVAILABLE FUNDS IN THE WATER AND SEWER FUND, FOR THE PURPOSE OF FUNDING THE WATER AND SEWER OUTLAY PROGRAMMABLE PROJECT(CITY PROJECT NO. P00087); PROVIDING FOR A SEVERABILITY CLAUSE; MAKING THIS ORDINANCE CUMULATIVE OF PRIOR ORDINANCES; REPEALING ALL ORDINANCES IN CONFLICT HEREWITH; AND PROVIDING AN EFFECTIVE DATE. BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH, TEXAS: SECTION 1. That in addition to those amounts allocated to the various City departments for Fiscal Year 2021-2022 in the Budget of the City Manager,there shall also be increased estimated receipts and appropriations in the Water and Sewer Capital Projects Fund in the amount of$2,500,000.00, transferred from available funds in the Water and Sewer Fund,for the purpose of funding the Water and Sewer Outlay programmable project(City Project No.P00087). SECTION 2. That should any portion,section or part of a section of this ordinance be declared invalid,inoperative or void for any reason by a court of competent jurisdiction,such decision,opinion or judgment shall in no way impair the remaining portions,sections,or parts of sections of this ordinance,which said remaining provisions shall be and remain in full force and effect. SECTION 3. That this ordinance shall be cumulative of Ordinance 25073-09-2021 and all other ordinances and appropriations amending the same except in those instances where the provisions of this ordinance are in direct conflict with such other ordinances and appropriations,in which instance said conflicting provisions of said prior ordinances and appropriations are hereby expressly repealed. SECTION 4. This ordinance shall take effect upon adoption. APPROVED AS TO FORM AND LEGALITY: CITY SECRETARY 0-A atzdu= :5, - Dglack(Sep 19,2022 15:18 CDT) 4affiette S.Goodall(Sep 19,202215 CDT) Douglas W.Black Jannette S.Goodall Senior Assistant City Attorney City Secretary FoRT ADOPTED AND EFFECTIVE: September 13,2022 * :Z AS City of Fort Worth, Texas Mayor and Council Communication DATE: 09/13/22 M&C FILE NUMBER: M&C 22-0716 LOG NAME: 60FY22BUDGETADJUSTMENTII SUBJECT (ALL)Enact Fiscal Year 2022 Budget Adjustments in the Water&Sewer Fund by Allocating Projected Current-Year Revenues to Offset Projected Shortfalls, Departmental Capital Outlays and Capital Projects,Adopt Appropriation Ordinances,and Amend the Fiscal Year 2022 Adopted Budget and the Fiscal Years 2022-2026 Capital Improvement Program RECOMMENDATION: It is recommended that the City Council: 1. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the Water&Sewer Fund in the amount of $9,000,000.00,from newly recognized revenues,for the purpose of funding increased operating expenses and transferring to the Water and Sewer Capital Projects Fund; 2. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the Water&Sewer Capital Projects Fund in the amount of$2,500,000.00,transferred from available funds in the Water and Sewer Fund,for the purpose of funding the Water and Sewer Outlay programmable project(City Project No. P00087);and 3. Amend the Fiscal Year 2022 Adopted Budget and Fiscal Years 2022-2026 Capital Improvement Program. DISCUSSION: The purpose of this Mayor and Council Communication (M&C)is to recognize additional Water&Sewer revenue projected to be received by the Utility due to drier than usual weather conditions during the fiscal year. Receipts and appropriations in the Water&Sewer Fund will be increased to be used for current operating costs affected by inflation and supply chain issues,funding capital equipment and supplementing the Utility's pay- as-you-go capital program which has also been affected by inflation and supply chain issues. Water&Sewer Fund(recommendation 1) Per Ordinance No. 25073-09 2021 Section 4,the Fiscal Year(FY)2022 adopted budget for the Water and Sewer Fund was$491,582,041.00. M&C appropriations throughout the year increased the budget by$38,385,052.00 to$529,967,093.00(M&C 22-0260, M&C 22-0043, M&C 22- 0486 and Pending 03FY2022WINDUP).This M&C recommends an additional$9,000,000.00 in revenue appropriations for FY2022,for an adjusted budget of$538,967,093.00. Expenditure appropriations in the General Operating and Maintenance accounts will increase by$4,000,000.00. Residential meter costs have significantly increased and supply chain issues have caused delays in receiving needed parts and supplies.These issues are causing large projected overruns.Expenditure appropriations in the Transfers and Other accounts will increase by$5,000,000.00. Emergency equipment repairs and equipment improvements are required to maintain operations;additionally,the Utility's repair and rehabilitation projects have been affected by inflation and supply chain issues.To balance these increases in expenditures, revenue appropriations will also increase by $9,000,000.00. This fiscal year has been significantly warmer and drier than normal,and retail service revenue is expected to exceed projections, helping to offset the aforementioned rising costs. The action in this M&C will amend the Fiscal Year 2022 Adopted Budget as approved in connection with Ordinance 25073-09-2021, Section 4. Enterprise Funds,as listed on page 18. Fund/Department FY2022 Adopted Revised FY2022 Budget Category Budget Authority Budget Adjustment Budget Water and Sewer Fund Revenues License and Permits $ 1,345,700.00 $ 1,345,700.00 Charges for Services $ 459,626,060.00 M&C 22-0486 $ 22,100,000.00 $ 481,726,060.00 03FY22WINDUP $ 13,500,000.00 $ 13,500,000.00 Rec 8 This M&C Rec 1 $ 9,000,000.00 $ 9,000,000.00 Use of Money and Property $ 1,166,503.00 $ 1,166,503.00 Other Revenue $ 9,885,000.00 $ 9,885,000.00 Sale of Capital Asset $ 80,000.00 M&C 22-0043 $ 493,028.00 $ 573,028.00 Salvage Sales $ 25,000.00 M&C 22-0482 $ 1,200,000.00 $ 1,225,000.00 Transfer from Water Impact $ 11,500,000.00 $ 11,500,000.00 Transfer from Sewer Impact $ 5,000,000.00 $ 5,000,000.00 Transfer from Environ Protection Fund $ 452,726.00 $ 452,726.00 Transfer from Stormwater Utility Fund $ 1,182,816.00 $ 1,182,816.00 Transfer from Solid Waste Fund $ 1,318,236.00 $ 1,318,236.00 COI Proceeds-Refunding Portion M&C 22-0260 $ 950,000.00 $ 950,000.00 03FY22WINDUP $ 142,024.00 $ 142,024.00 Transfer from 2018 Bond Program Rec 8 Total Revenues $ 491,582,041.00 $ 47,385,052.00 $ 538,967,093.00 Expenditures Water $ 181,248,103.00 M&C 22-0486 $ 5,800,000.00 $ 187,048,103.00 03FY22WINDUP $ 6,500,000.00 $ 6,500,000.00 Rec 8 This M&C Rec 1 $ 3,000,000.00 $ 3,000,000.00 Reclaimed Water Department $ 108,421.00 M&C 22-0486 $ 100,000.00 $ 208,421.00 Wastewater Department $ 100,646,434.00 M&C 22-0486 $ 6,150,000.00 $ 106,796,434.00 03FY22WINDUP $ 5,500,000.00 $ 5,500,000.00 Rec 8 This M&C Rec 1 $ 1,000,000.00 $ 1,000,000.00 Transfer to Water Capital Fund $ 5,121,000.00 M&C 22-0043 $ 493,028.00 $ 5,614,028.00 M&C 22-0486 $ 10,050,000.00 $ 10,050,000.00 This M&C Rec 2 $ 2,500,000.00 $ 2,500,000.00 Transfer to General Fund for Public Art $ 480,712.00 $ 480,712.00 Transfer to General Fund for Position Expenses $ 78,953.00 $ 78,953.00 Transfer to General Fund for Energy Savings Program $ 27,116.00 $ 27,116.00 Transfer to Capital Fund $ 120,000.00 $ 120,000.00 Transfer to Water/Sewer Capital Fund $ 77,625,532.00 M&C 22-0482 $ 1,200,000.00 $ 78,825,532.00 03FY22WINDUP $ 1,642,024.00 $ 1,642,024.00 Rec 8 This M&C Rec 2 $ 2,500,000.00 $ 2,500,000.00 Payment in Lieu of Taxes $ 5,355,686.00 $ 5,355,686.00 Street Rental $ 23,549,018.00 $ 23,549,018.00 Transfer to Water Debt Funds $ 97,221,066.00 $ 97,221,066.00 COI Proceeds M&C 22-0260 $ 950,000.00 $ 950,000.00 Total Expenditures $ 491,582,041.00 $ 47,385,052.00 $ 538,967,093.00 Water&Sewer Capital Project Fund (recommendation 2) Per Ordinance No. 25073-09 2021 Section 4,the FY2022 adopted budget for the Water and Sewer Capital Project Fund in the programmable Capital Outlay project(P00087)was$5,121,000.00. M&C appropriations throughout the year increased the budget by$2,408,000.00 to $7,529,000.00(M&C 22-0486). This M&C recommends an additional$2,500,000.00 in appropriations for FY2022,for an adjusted budget of $10,029,000.00. The action in this M&C will amend the Fiscal Year 2022 Adopted Budget as approved in connection with Ordinance 25073-09-2021, Section 6. Capital Improvements,as listed on page 28. Capital Fund FY2022 CIP Revised FY2022 Name Project Name Appropriations Authority Budget Adjustment Budget Water&Sewer Capital Projects- P00087-Water& Fund56002 Sewer Outlay $0.00 M&C22-0002 $5,121,000.00 $5,121,000.00 M&C 22-0486 $2,408,000.00 $7,529,000.00 This M&C Rec 2 $2,500,000.00 $10,029,000.00 A Form 1295 is not required because:This M&C does not request approval of a contract with a business entity. FISCAL INFORMATION/CERTIFICATION: The Director of Finance certifies that upon the approval of the above recommendations and adoption of the attached ordinances,funds will be available in the current operating budget,as appropriated, in the Water&Sewer Fund and the capital budget,as appropriated,in the W&S Capital Projects Fund for the Water and Sewer Outlay project. Prior to any expenditure being incurred,the Water department has the responsibility to validate the availability of funds. Submitted for City Manager's Office by: Dana Burghdoff 8018 Originating Business Unit Head: Chris Harder 5020 Additional Information Contact: Kristina Ashton 8743 Expedited