HomeMy WebLinkAboutContract 54927-A3 CSC No. 54927-A3
THIRD AMENDMENT TO CITY SECRETARY CONTRACT
NO. 54927
This Amendment ("Amendment") is made and entered into by and between the City of
Fort Worth ("City") and SafeHaven of Tarrant County ("Agency") by and through their duly
authorized agents. City and Agency may be referred to individually as "Party" and jointly as
"Parties."
WHEREAS, the City and Agency made and entered into City Secretary Contract No.
54927 ("Contract") on November 23, 2020;
WHEREAS,the Contract provides funding to Agency pursuant to a grant received by City
from the United States Department of Housing and Urban Development ("HUD") through the
Emergency Solutions Grant Program ("ESG"), Program No. E-20-MC-48-0010, Catalog of
Federal Domestic Assistance No. 14.231;
WHEREAS,Agency submitted a proposal and was selected to use ESG-CV2 funds for an
eligible program under the ESG Regulations whereby Agency will provide services to homeless
persons or persons at risk of becoming homeless;
WHEREAS, City believes that the requested amendment will help Agency meet the
program's goals and further the interests of both Agency and City;
WHEREAS, Agency requested line item adjustments to fica and life/disability insurance
in Exhibit B; and
WHEREAS,it is the mutual desire of City and Agency to amend the Contract to complete
the Program and meet Contract objectives.
NOW, THEREFORE, City and Agency hereby agree to amend the Contract as follows:
I.
EXHIBIT`B"—BUDGET attached to the Contract is hereby amended and replace in its
Entirety with Exhibit B, Revised 10/25/2022, attached hereto.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
SafeHaven of Tarrant County ESG CV2 RRH Amendment 3
II.
This Amendment is effective as of the effective date of the Contract.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full force
and effect,are binding on the Parties and are hereby ratified by the Parties. Capitalized terms not defined
herein shall have the meanings assigned to them in the Contract.
[SIGNATURES APPEAR ON FOLLOWING PAGE]
SafeHaven of Tarrant County ESG CV2 RRH Amendment 3
ACCEPTED AND AGREED:
SAFEHAVEN OF TARRANT COUNTY CITY OF FORT WORTH
&�i 4 7n ob ��
By: Kathryn Rut Jacob(Nov 2,2022 22:04 CDT) By:
Kathryn Jacob,President and CEO Fernando Costa,Assistant City Manager
�ORtu➢➢
doF,°° yo°a
ATTEST: °° '=o APPROVE AS TO FORM AND LEGALITY:
Yann&fte,S. ,+aadgll
By: Jannette S.Goodall(Nov 11,2022 09:37 CST) By.
Jannette Goodall, City Secretary Jessika Williams,Assistant City Attorney
M&C: C-20-0657
1295 Certification No.2020-661592
Date: September 15,2020
RECOMMENDED:
By:
Victor Turner,Director—Neighborhood Services Department
CONTRACT COMPLIANCE MANAGER: OFFICIAL RECORD
By signing,I acknowledge that I am the person responsible
for the monitoring and administration of this contract,including CITY SECRETARY
ensuring all performance and reporting requirements
FT. WORTH, TX
By:
Charletta Moaning, Senior Contract Compliance Specialist
SafeHaven of Tarrant County ESG CV2 RRH Amendment 3
EITFIBIT"B"-BUDGET
Account I Grant Budget I Increase Decrease Total
EMERGENCY SHELTER
ESSENTIAL SERVICES
Salaries 1001
FICA 1002
Life/DisabilityInsurance 1003
Health/Dental Insurance 1004
Unemployment-State 1005
Worker's Compensation 1006
Office Supplies 1007
Food Supplies 1008
Insurance 1009
Accounting 1010
Contract Labor Security(City needs copy of
contract before expenses can be reimbursed) 1011
Othero 1012
SHELTER OPERATIONS
Maintenance 2001
Security 2002
Insurance 2003
Utilities 2004
Supplies 2005
Repairs 2006
Othero 2007
SUBTOTAL EMERGENCY SHELTER
HOUSING RELOCATION AND STABILIZATION
PREVENTION
Salaries 3001
FICA 3002
Life/DisabilityInsurance 3003
Health/Dental Insurance 3004
Unemployment-State 3005
Worker's Compensation 3006
Othero 3007
REHOUSING
Salaries 4001 $ 83,026.75 $ 83,026.75
FICA 4002 $ 6,049.27 $ 161.41 $ 5,887.86
Life/DisabilityInsurance 4003 $ 1,318.75 $ 534.29 $ 784.46
Health/Dental Insurance 4004 $ 6,295.24 $ 6,295.24
Unemployment-State 4005 $ - $ -
Worker's Compensation 4006 $ 247.29 $ 247.29
BRA 4007 $ - $ -
Retirement 4008 $ $
Parldng 4009 $ - $ -
Mileage 4010 $ 1,047.28 $ 695.70 $ 1,742.98
Rental Asistance/Security Deposits $ -
Utility Deposits/Payments $
Other:(Program supplies and admin):Food;
postage;telephone/network/intemet;occupancy;
mileage;training and professional development;
HMIS/professional/contract fees;other direct
client and supportive services;equipment
rental/non-cap;indirect
Other(Fringe Benefits):Parlong,employee
prescreening,BRA,worker's compensation 4011
SUBTOTAL HR&S IS 97,984.58 $ 695.70 $ 695.70 $ 97,984.58
FINANCIAL ASSISTANCE
PREVENTION
Rental Assistance 5001
Utility Payments 5002
REHOUSING
Rental Assistance 6001 $ 252,015.42 $ 252,015.42
Security Deposits 6002 $ -
Utility Deposits 6003 $
Utility Payments 6004 $
Moving Costs 6005 $
Motel/Hotel Vouchers 6006 $
SUBTOTAL FINANCIAL ASSISTANCE $ 252,015.42 $ - $ $ 2529015.42
HOMELESS MANAGEMENT INFORMATION SYSTEM(HMIS)
HMIS Software Costs 7001
SUBTOTAL HMIS
BUDGET TOTAL I I$ 3509000.00 1$ 695.70 1$ 695.70 $ 350,000.00
ESG CV2 RRH CONTRACT 2020-EXHIBIT"B"-Amendment 3-SafeHaven of Tarrant County Page 1
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT "B"—Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval by
the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the Contract. The
deadline to make changes to EXHIBIT "B"—Budget is June 1, 2023.
SALARY DETAIL
Est. Percent to
Position Title Annual Salary Grant Amount to Grant
Case Manager $ 38,000.00 100.0% $ 58,071.01
Case Aide $ 24,955.74 100.0% $ 24,955.74
TOTAL 1 $ 62,955.74 131.9%1 $ 83,026.75
FRINGE DETAIL
Percent of Est. Percent to
Payroll Amount Grant Amount to Grant
FICA $ 5,887.86 $ 5,887.86
Life/Disability Insurance $ 784.46 $ 784.46
Health/DentalInsurance $ 6,295.24 $ 6,295.24
Unemployment-State
Worker's Compensation $ 247.29 $ 247.29
HRA
Retirement
Parking
Mileage $ 1,742.98 $ 1,742.98
Other
TOTAL 1 $ 14,957.83 100.0% $ 14,957.83
SUPPLIES AND SERVICES
Est. Percent to
Total Budget Grant Amount to Grant
Office Supplies
Food Supplies
TOTAL
MISCELLANEOUS
Est. Percent to
Total Budget Grant Amount to Grant
Insurance
Accounting
Contract Labor(Security)
ESG CV2 RRH CONTRACT 2020-EXHIBIT"B"-BUDGET
SafeHaven of Tarrant County-Amendment 3 Page 2
Other()
TOTAL
SHELTER OPERATIONS
Est. Percent to
Total Budget Grant Amount to Grant
Maintenance
Security
Insurance
Utilities
Supplies
Repairs
Other()
TOTAL
FINANCIAL ASSISTANCE
Est. Percent to
Total Budget Grant Amount to Grant
Rental Assistance $ 252,015.42 $ 252,015.42
Security Deposits $ - $ -
Utility Payments
Utility Deposits
Moving Costs
Motel/Hotel Vouchers
TOTAL $ 252,015.42 1 $ 252,015.42
HMIS
Est. Percent to
Total Budget Grant Amount to Grant
HMIS Software Costs
TOTAL $ 350,000.00
ESG CV2 RRH CONTRACT 2020-EXHIBIT'B"-BUDGET
SafeHaven of Tarrant County-Amendment 3 Page 3