HomeMy WebLinkAboutContract 55455-CO3CSC No. 55455-CO3
FORT WORTH,. City of Fort Worth
Change Order Request
Project Name I Hulen Street and Granbury Road Intersection Improvements City Sec # 55455
Client Project #(s)l 101017
Project Description Reconstruction of approximately 500 linear feet in all directions from the Hulen Street and Granbury Road intersection. The major items of work consist of
widening the intersection to construct double left turn lanes, new traffic signals and street lights.
Contractor Reyes Group, LTD Change Order # 3 Date 2/15/2023
City Project Mgr. I Alejandra Ayala City Inspector Brian McGill/Edward Davila
Dept.
Original Contract Amount
Extras to Date
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date
TPW
Totals
Contract Time
CD
$1,895,849.50
$1,895,849.50
240
$94,700.50
$94,700.50
204
$1,990,550.00
$1,990,550.00
444
Go to ADD & DEL Tabs to Enter CO Backup
-$12,048.80
-$12,048.80
-125
Revised Contract Amount $1,978,501.20
Original Funds Available for Change Orders $719,020.50
Remaining Funds Available for this CO $624,320.00
Additional Funding (if necessary)
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT
MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST+ 25%)
$1,978,501.20
319
$719,020.50
$624,320.00
4.36%
$2,369,811.88
JUSTIFICATION (REASONS) FOR CHANGE ORDE
This is a reconciliation change order to balance contract quantities. This change order adds new bid items to the contract and deletes work items which were not used in the
execution of the construction. New CFW standard calls for black poles, mast arms, luminaires and pedestrian poles to be black. This project was bid prior to the change in
standards. Due to increase cost of materials the City has determined the costs on this change order reflects the current market conditions. This change order also corrects the
construction duration which was inaccurately calculated in Change Order No. 2 based on an original contract duration of 365 calendar days as opposed to 240 calendar days.
The additional 125 days incorrectly reflected in change order No. 2 are being deducted.
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in full
(both time and money) for all costs arising out of, or incidental to, the above Change Order. The Project/Program Manager signing below acknowledges that
he/she is the person responsible for the monitoring and administration of this contract, including ensuring all performance and reporting requirements.
ntractor's Company Name'l rGontractor (Namn Contract Si nature
Reyes Group, LTD Shankar Narayanan
Feb 20, 2023
on Supervisor
Date
Project and Contract Compliance Manager
Date
Feb 16, 2023
Feb 16, 2023
Pro ram Manager
Date
Senior Ca ital Project Officer
Date
Feb 22, 2023
Feb 22, 2023
E(-.,30z31005C
nt Director (Dept)
Date
Director, nt Dept
Date
Feb 23, 2023
0—�—
Feb 25, 2023
Assistant Cit Attorne
Date
Assistant Cit Mana er
Date
Feb 28, 2023
LVLam,o ,o Fe _.
Feb 28, 2023
Council Actio
M&C Number F NA M&C Date Approved NA
ATTEST: o4q FORtu114a
�o
Jannette Goodall, City Secretary dvo o=d
CSC f ° 000010,00np°g44a
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Facer Wow City of Fort Worth
Change Order Additions
Project Name Hulen Street and Granbury Road Intersection Improvements City Sec # 55455
Client Project# 101017
Contractor Reyes Group, LTD PM Alejandra Ayala Inspector Brian McGill
Change Order Submittal # 0 Date 10/6I2022
ADDITIONS
ITEM
I DESCRIPTION
DEPT
Qty
Unit
Unit Cost
Total
9999.0170
Paint-65' Mast Traffic Signal Arm (Black)
TPW
2.00000000
EA
$3,125.05
, 5 .
9999.0171
Paint40' Mast Traffic Signal Arm (Black)
TPW
1.00000000
EA
2,500.00
2,500.00
9999.0172
Paint-36' Mast Traffic Signal Arm (Black)
TPW
1.00000000
EA
2,313.05
9999.0173
Paint -Traffic Signal Vertical (Black)
TPW
2.00000000
EA
2,313.00
4,626.00
9999.0174
Paint -Traffic Signal Luminaire Arm (Black)
TPW
2.00000000
EA
$625.05
, 5 .
9999.0175
Paint - Traffic Signal Pedestrian Poles (Black)
TPW
6.00000000
EA
$1,250.00
$7,500.00
9999.0176
Daily Traffic Control for Painting
TPW
1.00000000
LS
$1,875.00
$1,875.00
9999.0176
Railroad Panel Replacement Adjustments
TPW
1.00000000
LS
12,103.20
12,103.20
Change Order Additions Page 2 of 5
TPW
$38,417.20
Sub Total Additions
38,417.20
Fnxr Wt RTx City of Fort Worth
Change Order Deletions
Project Name Hulen Street and Granbury Road Intersection Improvements City Sec # 55455
Client Project# 101017
Contractor Reyes Group, LTD PM Alejandra Ayala Inspector Brian McGill
Change Order Submittal # 0 Dale 6/6/2022
DELETIONS
i.ri
r: rrrrrrrr
: rt
c rr
Ems=
i i r
Asphalt Pvmt Repair Beyond Defined Width, ArterialMMMLMUrr
t t..
swam-�•
t t
MMZM
t tConcrete
Collar
itIrrigation
Adjustment Allowance
TPW
i .. rrSub
Total Deletions
50,466 00
Change Order Deletions Page 3 of 5
M/SBE for this Change Order
Previous Change Orders
CO #
DATE
AMOUNT
1
10/19/2021
$0.00
2
4/6/2022
$94,700.50
Total
$94J00.50
City Of Fort Worth
Hulen @ Granbury Proj ect
CPN# 101017
Change Order Request
Remove and replace Railroad panels
TO: City of Fort Worth
CPN# 101017
FROM: Reyes Group LTD
Finishing SUB
IN (11%#F(a #
OF or Ili
GROUP
SUBMITTED 10/5/2022
DATE:
Change Order #3
QTY
UOM
Unit Cost
Change Order
value
ITEM #
DESCRIPTION
1
Remove and Replace Concrete Panels- 12'X15'- 4 ea.
40.00
SY
$ 218.73
$ 8,749.20
2
HMAC transition for RXR
4.00
SY
$ 113.50
$ 454.00
3
Additional Traffic control
1.0
LS
$ 600
$ 600.00
4
Railroad Flagger
2
days
$ 1,150.00
$ 2,300.00
$ 12,103.20
Not Valid until signed by the City Of Fort worth and Contractor.
Requesting approx. 10 days for the completion of this work
Approved Date:
Shailendra Borad
Sr. Project manager
SBorad(a-)reyesgroup. com
(M) (214)-288-1122
Page 1 of 2
Inerilrers
GROUP Proposal Breakdown Summary
Job Name Hulen @ Granbury Project
Job# CPN# 101017
RGL Job # Finishing SUB
Date
Change Order #
Amendment #
04/05/22
Cost Breakdown Description
Remove and replace Rail road panels
Labor
Code
Labor Description
Hours
Total Wage
Total Labor
Forman ( 1)
30.0
31.20
936.00
Laborer ( 2)
60.0
21.60
1,296.00
Operator (1)
30.0
30.00
900.00
Finishing SUB
10.0
765.00
7,650.00
Total Labor
$ 10,782.00
Equipment
Code
Equipment Description
Hours
Hourly Rate
Equipment
RT13-01
CAT 320
8.0
117.60
940.80
RT13-01
Skid Steer
8.0
44.40
355.20
Total Equipment
1,296.00
Subcontractor
Code
Sub contractor
QTY
Unit cost
Equipment
Deepcut Saw cut for Demo
1.0
1,520.00
1,520.00
Total Materials 1,520.00
Permanent Materials
Code
Equipment Description
QTY
Unit cost
Equipment
5000 PSI HES Concrete
20.0
195.00
3,900.00
Total Materials
3,900.00
Total Cost :
Total SY
Unit Cost
$ 17,498.00
80.00
$ 218.73
Page 2 of 2
FORTWORTH
Routing and Transmittal Slip
Transportation & Public Works
Department
DOCUMENT TITLE: Change Order No. 3 — Hulen St. @ Granbury Rd. Intersection
Improvements
M&C CPN 101017
CSO # 55455 DOC#
DATE: 2-15-2023
TO:
Shankar Narayanan - signature
1
snarayanan@reyesgroup.com
INITIALS
Su
DATE OUT
Feb 20 , 2023
2. Misty Davila — Bus. Support - Initial
Feb 16, 2023
3. Edward Davila — Inspector - signature
I
Feb 16, 2023
4. Alejandra Ayala - Project Mngr. - signature
A
Feb 16, 2023
5. Raul Lopez - Program Mngr. - signature
,2cL
Feb 22, 2023
6. Lissette Acevedo — Sr. CPO - signature
Feb 22, 2023
7. Michael Owen — Interim Asst. - signature
Feb 23, 2023
8. Lauren Prieur — Interim Director - signature
Feb 25, 2023
9. Doug Black — City Attorney - signature
d,5�4
Feb 28, 2023
10. William Johnson — ACM - signature
,,
Feb 28, 2023
11. Jannette Goodall - CSO - signature
Feb 28, 2023
12. TPW Contracts - signature
DOCUMENTS FOR CITY MANAGER'S SIGNATURE: All documents received from any and all City
Departments requesting City Manager's signature for approval MUST BE ROUTED TO THE
APPROPRIATE ACM for approval first. Once the ACM has signed the routing slip, David will review
and take the next steps.
NEEDS TO BE NOTARIZED: ❑ Yes ❑ No
RUSH: ❑ Yes ❑ No SAME DAY: ❑ Yes ❑ No
ROUTING TO CSO: ❑ Yes ❑ No
Action Required:
❑ As Requested
❑ For Your Information
® Signature/Routing and or Recording
❑ Comment
❑ File
NEXT DAY: ❑ Yes ❑ No
❑ Attach Signature, Initial and Notary Tabs
Return To: Please call TPW Contracts at ext. 7910 for pick up when completed. Thank you.