HomeMy WebLinkAboutContract 57079-A2CSC No. 57079-A2
SECOND AMENDMENT TO CITY SECRETARY CONTRACT NO.57079
This Amendment ("Amendment") is entered into by and between the City of Fort
Worth ("City") and Center for Transforming Lives (hereinafter "Agency") by and through their
respective duly authorized agents. City and Agency may be referred to individually as "Party"
and collectively as "Parties."
WHEREAS, City receives grant monies from the United States Department of Housing
and Urban Development ("HUD") through the Emergency Solutions Grant Program ("ESG"),
Program No. E-21 -MC-48-001 0, Catalog of Federal Domestic Assistance No. 14.231;
WHEREAS, the ESG regulations and related HUD guidance publications establish all
requirements for the ESG funds;
WHEREAS, the agency requested an amendment to Exhibit B to reallocate funds among
approved budget line items;
WHEREAS, City believes that the requested amendment will help Agency meet the
program's goals and further the interests of both Agency and City; and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to complete
the Program and meet Contract objectives.
NOW, THEREFORE, City and Agency hereby agree to amend the Contract as follows:
I.
EXHIBIT `B" — PROGRAM BUDGET is hereby amended and replaced in its entirety with
EXHIBIT `B' Revised 9/30/2022, attached hereto.
II.
This amendment is effective as of October 1, 2022 and Agency may request reimbursement
for allowable costs.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Amendment No. 2 to CSC No. 57079
Center for Transforming Lives (ESG) Page 1
All terms and conditions of the Contract not amended herein remain unaffected and in
full force and effect, are binding on the Parties and are hereby ratified by the Parties. Capitalized
terms not defined herein shall have the meanings assigned to them in the Contract.
[SIGNATURES APPEAR ON FOLLOWING PAGE]
Amendment No. 2 to CSC No. 57079
Center for Transforming Lives (ESG) Page 2
ACCEPTED AND AGREED:
CENTER FOR TRANSFORMING LIVES, INC.
C 4 k4ocek
By: Carol Klocek (Apr6, 202315:52 CDT)
Carol Klocek, Chief Executive Officer
ATTEST: o vvanu
TO FORM AND LEGALITY �o
V � PPC*oo oo*pa
By: daIl4��oa54
Jannette Goodall, City Secretary
M&C: 21-0522
1295 Certification No. 2020-63 78 84
Date: August 3, 2021
MycUr, lU I l 1 1
li 1
Victor Turner, Neighborhood Services Director
CONTRACT COMPLIANCE MANAGER:
CITY OF FORT WORTH
Fernando Costa, Assistant City Manager
APPROVE AS
By. G!%u
Jessica L. Williams
Assistant City Attorney
By signing, I acknowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements
Charletta Moaning, Senior Contract Compliance Specialist
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Amendment No. 2 to CSC No. 57079
Center for Transforming Lives (ESG) Page 3
EXHIBIT "B" - BUDGET
Account I Grant Budget I Increase Decrease Total
EMERGENCY SHELTER
ESSENTIAL SERVICES
Salaries
1001
$ -
FICA
1002
$
Life/Disability Insurance
1003
$ -
Health/Dental Insurance
1004
S
Unemployment -State
1005
$ -
Worker's Compensation
1006
S -
Office Supplies
1007
S
Food Supplies
1008
S -
Insurance
1009
S
Accounting
1010
S
Contract Labor Security (City needs copy of
contract before expenses can be reimbursed)
1011
$
Other()
1012
$
SHELTER OPERATIONS
Maintenance
2001
$
Security
2002
$
Insurance
2003
$
Utilities
2004
$
Supplies
2005
$
Repairs
2006
$
Other(meals)
2007
$
SUBTOTAL EMERGENCY SHELTER
S -
S -
S
$ -
HOUSING RELOCATION AND STABILIZATION
PREVENTION
Salaries
3001
$
FICA
3002
$
Life/Disability Insurance
3003
$
Health/Dental Insurance
3004
$
Unemployment -State
3005
$
Workers Compensation
3006
S
Other()
3007
$
REHOUSING
Salaries
4001
$ 79,340.00
$ 40.84
$ 79,299.16
FICA
4002
S 6,070.05
$ 329.09
$ 6,399.14
Life/Disability Insurance
4003
$
Health/Dental Insurance
4004
S 9,628.62
$ 218.17
$ 9,410.45
Unemployment -State
4005
S 751.50
$ 751.50
$
Workers Compensation
4006
S 948.43
$ 625.72
$ 322.71
HRA
4007
$
Retirement
4008
$ 3,261.40
S 1,307.14
$ 4,568.54
Parking
4009
$
Mileage
4010
S
Rental Asistance/Security Deposits
$
Utility Deposits/Payments
$
Other: (Program supplies and admin): Food;
postage; telephone/network/intemet; occupancy;
mileage; training and professional development;
other direct client and supportive services;
equipment rentaUnon-cap; indirect
S -
Other (Fringe Benefits): Employee prescreening
4011
S -
SUBTOTAL HR&S
S 100,000.00
S 1,636.23
S 1,636.23
S 100,000.00
FINANCIAL ASSISTANCE
PREVENTION
Rental Assistance
5001
Utility Payments
5002
REHOUSING
Rental Assistance
6001
S -
$ -
Security Deposits
6002
Utility Deposits
6003
Utility Payments
6004
Moving Costs
6005
MoteUHotel Vouchers
6006
SUBTOTAL FINANCIAL ASSISTANCE
$ -
S -
S -
HOMELESS MANAGEMENT INFORMATION SYSTEM (HhIIS)
HMS Software Costs
7001
1 $
$ -
$
SUBTOTAL HMIS
I
I $
BUDGET TOTAL
I
I S 100,000.00
1 S 1,636.23
1 S 1,636.23
1 S 100,000.00
FUNDING A: CFW Directions Home RRH;
MHMR HOPES; VOCA Child Violence &
Trauma Intervention; City of Arlington ESG
RRH; Tarrant County TBLA 114; Tarrant County
3CP; HUD CoC (non -match); CTL private
donations and fundraising
FUNDING B: Match - source HUD CoC
FUNDING C:
Page 1
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented
on the first page of this EXHIBIT "B" — Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B" — Budget is.
SALARY DETAIL
Position Title
Annual Salary
Est. Percent to
Grant
Amount to
Grant
Lead Clinical Case Manager
$50,000.00
15%
7,668.53
Case Manager
$42,500.12
65%
27,554.29
Housing Specialist
$45,000.12
21%
9,489.42
RRH Program Manager
$65,000.00
15%
9,701.59
Director of Housing Services
$83,640.18
30%
24,885.33
TOTAL
$286,140.421
27.7%
79,299.16
FRINGE DETAIL
Percent of
Est. Percent to
Amount to
Payroll
Amount
Grant
Grant
FICA: Lead Clinical Case
Manager
7.65
$ 3,825.00
12%
464.88
FICA: Case Manager
7.65
$ 3,251.26
83%
2,705.78
FICA: Housing Specialist
7.65
$ 3,442.51
20%
695.77
FICA: Program Manager
7.65
$ 4,972.50
15%
736.74
FICA: Director
7.65
$ 6,398.47
28%
1,795.97
Health/Dental Insurance:
Lead Clinical Case
Manager
1.05%
$ 6,500.40
8%
525.71
Health/Dental Insurance:
Case Manager
16.24%
$ 6,550.08
105%
6,901.031
Health/Dental Insurance:
Housing Specialist
3.41%
$ 6,550.08
23%
1,536.60
Health/Dental Insurance:
Program Manager
0.69%
$ 6,550.08
7%
447.11
Health/Dental Insurance:
Director
0.00%
$ -
0%
-
Unemployment -State: Lead
Clinical Case Manager
0%
$ 450.00
0%
-
Unemployment -State: Case
Manager
0
$ 450.00
0%
-
Unemployment -State:
Housing Specialist
0
$ 450.00
0%
-
ESG PSA CONTRACT 2020-2021 - EXHIBIT "B" - BUDGET
Agency Name Page 2
Unemployment -State:
Program Manager
0%
$ 450.00
0%
Unemployment -State:
Director
0.6
$ 450.00
0%
-
Worker's Compensation:
Lead Clinical Case
Manager
1.0%
$ 550.00
14%
74.97
Worker's Compensation:
Case Manager
0.5%
$ 467.50
21 %
97.40
Worker's Compensation:
Housing Specialist
0.5%
$ 495.00
11%
54.59
Worker's Compensation:
Program Manager
0.5%
$ 715.00
4%
30.23
Worker's Compensation:
Director
0.5%
$ 920.04
7%
65.52
Retirement: Lead Clinical
Case Manager
2
$ 3,500.00
13%
443.42
Retirement: Case Manager
2
$ 2,975.01
68%
2,034.19
Retirement: Housing
Specialist
2
$ 3,150.01
11%
359.43
Retirement: Program
Manager
2
$ 1,300.00
0%
-
Retirement: Director
7
$ 5,854.81
30%
1,731.50
TOTAL
$ 70,217.76
29.5%
20,700.84
SUPPLIES AND SERVICES
Total Budget
Est. Percent to
Grant
Amount to
Grant
TOTAL
MISCELLANEOUS
Total Budget
Est. Percent to
Grant
Amount to
Grant
Insurance
#DIV/0!
Accounting
Contract Labor (Security)
Other()
TOTAL
SHELTER OPERATIONS
Est. Percent to
Amount to
Total Budget
Grant
Grant
ESG PSA CONTRACT 2020-2021 - EXHIBIT "B" - BUDGET
Agency Name Page 3
Maintenance
Security
Insurance
Utilities
Supplies
Repairs
Other(Meals)
TOTAL
-
FINANCIAL ASSISTANCE
Total Budget
Est. Percent to
Grant
Amount to
Grant
Rental Assistance
Security Deposits
Utility Payments
Utility Deposits
Moving Costs
Motel/Hotel Vouchers
TOTAL
$ -
HMIS
Total Budget
Est. Percent to
Grant
Amount to
Grant
HMIS Software Costs
TOTAL
$356,358.18
100,000.00
ESG PSA CONTRACT 2020-2021 - EXHIBIT "B" - BUDGET
Agency Name Page 4