HomeMy WebLinkAboutContract 46255-FP1 (2),-. .: , Y, , -, -,-, -. ,
Depart �W Const. Services _A'����� ��„ `(�/ ��� j cP�
DOE# �����61 D e ,.� - _ �Y 6_ _,
Project Manager�lG/� ' � ►'�+
Risk Management S. Canadv ..- 1 0 RT H� i
D.O.E. Brotherton . r �
CFA Westerman/Scanned ❑ �
The Procading people have beeo Cootacted rnocerniog t6e rcquest
for Gur! paymeot & have rclwed thL projcet for such payment
Clearance Conducted By Etta Bacy
D.O.E. Ns: 7353
Regarding contract OZ385 For WATER & SANITARY SEWER REPLACEMENT CONTR.ACT WSM-D as
required by the WATER DEPARTMENT as approved by City Council on 12/09/2014 through M&C C-27116 the
director of the WATER DEPARTMENT upon the recommrndation of the Assistant Duector of the Transport�tion &
Public Works Department has accept�!!*�'rFqe�as pv�
Original Contract Prices:
Amouut of Approved Change Oi
Revised Contract Amount:
Total Cost Work Completed:
Less Deductions:
Ltquidsted Damages:
Pavement Deftciencies:
Totel Dednct[on Amoant:
Total Cost Work Completed:
Less Previoas Payments:
�EP 0 2 2015
Ftinal Payment Due
Recommended for Acceptance
Asst. Director, TPW - Inf� cture Design and Construction
/� ' ,
G
$82t,627.48
$90,965.52 Ne 1,2
$912,593.00
$909,953.00
Days Q $210.00/ Day
50.00
$909,953.00
5830,907.06
$79,045.94
��s�
Date �
�/� if
Accepted — ---_�__ -..___ --- Date --u�.�_��.��,.�-�__
Asst. Dtrector, WATER DEPARTMENT,
�/L"�/�� ------- - -- g� S � �`S —
(
Asst. City Manager Date
Comments: FUND ACCI': WATER-P253-6051702385 / SEWER-P258-7051702385
}..
� � `�'s.. .
_ i
„ .4�.
�
I� 5 3- 0�3 85
ATION AND PUBLIC WORBS �" �-
�F PROJECT COMPLETION C S � 1p �J S
�� SCANNED
FORTWORTH
CITY OF FORT WORTH
FINAL PAYMENT REQUEST
Contract Name WATER & SANITARY SEWER REPLACEMENT CONTRACT WSM-D PA
Contract Limits
Project Type WATER & SEWER
City Project Numbers 02385
DOE Number 7353
Estimate Number 14 Payment Number 14 For Period Ending 7/31/2015
W
City Secretary Contract Number 411255 Contract Time 20aJ
Contract Date 12/9/2014 Days Charged to Date 213
Project Manager Kasavich Contract is 100.00 Complete
Contractor R&D BURNS BROS. INC.
PO BOX 786
BURLESON , TX 76097
Inspectors RODGERS / BRENZ
Thursday, August 06, 2015 Page 1 of 5
City Project Numbers 02385 DOE Number 7353
Contract Name WATER & SAN11'ARY SEWER REPLACEMENT CONTRACT WSM-D P Estimate Number 14
Contract Limits Payment Number 14
Project Type WATER & SEWER For Period Ending 7/31/2015
Project Funding
SEC'ITON A: WATER IivBROVENIENT'
Item llescription of Ifems Esfimated Unit Unit Cost �sh1°afed Completed Completed
No. Quanity Total Quanity Tofal
1 8" PVC WATER PIPE (CO #1) (CO �t2) 4391 LF $47.00 $206,377.00 4391 $206,377.00
2 6" PVC WATER PIPE (CO #F2) 49 LF $40.00 $1,960.00 61 $2,440.00
3 8" GAT� VALVE (CO #I) (CO #2) IS EA $1,350.00 $24,300.00 18 $24,300.U0
4 6" GA'I'E VALVE 5 EA $1,100.00 $S,S00.00 5 $5,500.00
S DUCTILE WATER FITTIGS (CO #2) 4.22 TN $7,000.00 $29,540.00 4.22 $29,540.00
6 PIRE HYDIiAN'I' S EA $3,200.00 $16,000.00 5 $16,000.00
7 1" WATER SERVICE ME'I'ER 91 EA $200.00 $I8,200.00 91 $18,200.00
RECONNECTION(CO #2)
8 1"WA1'ERSERVICE(CO#2) 93 EA $1,100.00 $102,300.00 93 $102,300.00
9 I"PRIVATE WATER SERVICE 60 LF $40.00 $2,�100.00 60 $2,400.00
10 2" TEMPOT2ARY WATER SERVICES i LS $48,000.00 $48,000.00 I $48,000.00
I 1 REMOVE 6" WATER VALVE AND VALVEBOX 4 EA $154.00 $600.00 4 $600.00
(CO #2)
12 REMOVE 8" WATER VALVE AND VALVE BOX 4 EA $I50.00 $600.00 4 $600.00
13 CONNECTION TO EXISTING 6" & 8" WATER 20 FJ� $1,200.00 $24,000.00 20 $24,000.00
MAIN (CO #2)
14 SALVAGE 3/4" �IATE2 METEP. (CO #2) 90 E/,` $SS.00 $7,650.00 SO $7,b50AC
15 SALVAGE FIl2E HYDRANT 2 EA $350.00 $700.00 2 $700.00
16 PERMANENT ASPFIALT PAVGMENT R�PAIi2 39 LF $75.00 $2,925.00 39 $2,925.00
(CO #2)
17 TEMPORARY ASPHAI,T PAV[NG REPAIR (CO 4402 LF $12.50 $55,025.00 4402 $55,025.00
#2)
18 'I'EMPORARY ASPHALT SIDEALK 0 SF $0.50 $0.00
19 T�MPORARY SAPHALT CURB & GUITER (CO 30 LF $1.00 $30.00 30 $30.00
#2)
21 'I'I2ENCH SAFETY (CO #2) 4793 LF $0.50 $2,396.50 4793 $2,396.50
22 BLOCK SOD PLACEMENT (CO #2) 250 SY $10.00 $2,500.00 250 $2,500.00
23 EXPLORATORYEXCAVATIONOFEXIS7TNG 1 EA $1,500.00 $1,500.00 I $1,500.00
U"ITLITES
24 'I'I2AFFIC CONTROL (CO #2) 4 MO $2,700.00 $10,800.00 4$10,800.00
25 12" PVC (CO #1) (CO #2) 402 LF $60.00 $24,120.00 350 $21,00Q00
26 12" GATE VALVE (CO #1) (CO dt2) 3 EA $2,400.00 $7,200.00 3 $7,200.00
27 TEMP WATER SERVICE (CO tl l) 1 LS $9,000.00 $9,000.00 1 $9,000.00
28 PERMCONCRETE REPAIR (CO �#1) 51 SY $210.00 $10,710.00 51 $10,710.00
Thursday, August 06, 2015 Page 2 of 5
City Project Numbers 02385 DOE Number 7353
Contract Name WATER & SANITARY SEWER REPLACEMENT CONTI2AC'I' WSM-D P Esfimate Number 14
Contract Limits Payment Number l4
Project Type WATER & SEWER For Period Ending 7/3 V2015
Project Funding
29 SIDEWALK REPAIR (CO #2) ]28 SF $25.00 $3,200.00 128 $3,200.00
30 DRIVGWAY I2�PA.IR (CO R2) 190 SF $25.00 $4,750.00 190 $4,750.00
31 1.5 WATER SERVICES (CO #2) 1 EA $2,000.00 $2,000.00 1 $2,000.00
Sub-Total of Previous Unit $624,283.50 $621,643.50
SECTION B: SEWER IIviPROVEtvIENT
Item DescripHou of Items Estimated Unit Unit Cost �sHmated Completed Completed
No. Quanity Total
Qaanity Total
------- -- ----�-------------
1 8" SEWI:R PIPE (CO #2) 2402 LF $45.00 $108,090.00 2402 $108,090.00
2 8" SDR 26 CSS BACKFILL SEWER PIPE (CO #2) 109 LF $55.00 $5,995.00 109 $5,995.00
3 4" SEWER SERVICE 56 EA $850.00 $47,600.00 56 $47,600.00
4 4' MANHOLE 14 EA $3,400.00 $47,600.00 14 $47,600.00
5 CONCRETE COLLAR 5 EA $500.00 $2,500.00 5 $2,500.00
6 POST' CCTV INSPECTION (CO #2) 2509 LF $2.50 $6,272.50 2509 $6,272.50
7 MANHOLE VACIJT.7M TESTING 14 EA $250.00 $3,500.00 14 $3,500.00
8 REMOVE 4' SEWER MANHOLE (CO #2) 7 EA $400.00 $2,800.00 7 $2,800.00
9 TEMPORARY ASPHALT PAVING REPAIR 2380 LF $12.50 $29,750.00 2380 $29,750.00
10 'I'�MPORARY ASPHALT SIDEWALK(CO #2) 180 SF $0.50 $90.00 180 $90.00
11_ TEMPOItARY ASPHALT CIJR� � GLTTT�R (CQ 41 LF $1.OQ $41.4Q 4? $41.00
#2)
12 TEMPORARY ASPHALT DRIVEWAY (CO #2) 342 SF $0.50 $171.00 342 $171.00
13 TRENCH SAFETY (CO #2) 2605 LF $2.00 $5,210.00 2605 $5,210.00
14 BLOCK SOD PLACEMFiN'I' (CO #2) 399.997 SY $11.00 $4,399.97 400 $4,400.00
15 EXPLORATORY EXCAVATION OP EXLST'ING S EA $1,000.00 $5,000.00 5 $S,OOOAO
UTILIT'I�S
16 TRAFFIC CONTROL 2 MO $2,700.00 $5,400.00 2 $5,400.00
17 PERM CONCRF.T'F. REPAIR (CO # 1) 21 SY $210.00 $4,410.00 21 $4,410.00
lA 5' PFRM IIMAC REPAIR (CO #1) 70 LF $75.00 $5,250.00 70 $5,250.00
19 ADJ 8" SEWER FOR GRADE BREAK Q 94 LF $45.00 $4,230.00 94 $4,230.00
EDGEWOOD (CO #1)
SulrTotal of Previou5 Unit $288,309.47 $288,309.50
Thursday, August 06, 2015 Page 3 of 5
City Project Numbers 02385 DOE Number 7353
Contract Name WATER & SANI'I'AftY SEWER REPLACEMENT CONTRACT WSM-D P Estimate Number 14
Contract Limits Payment Num6er 14
Project Type WATER & SEWER For Period Ending 7/31/2015
Project Funding
Contract Information Summary
Original Contract Amount
Chan�e Orders
Change Order Number 1
Change Order Number 2
Total Contract Price
Inspection Supervisor
(.1�.,�•/1. °l�
�� �y. ., .�, -,
V �/
�----i�
�� Director / Contracting
Thursday, August 06, 2015
re ��`���
te � ��
rp� 3l-15
��/ � /
9��rs
$821,627.48
$54,605.50
$36,360.02
$912,592.97
Total Cost of Work Completed $909,953.00
Less % Retained $0.00
Net Earned $909,953.00
Earned This Period $79,045.94
Retainage This Period $0.00
Less Liquidated Damages
Days @ / Day $0.00
LessPavement Deficiency $0.00
Less Penalty $0.00
Less Previous Payment $830,907.06
Plus Material on I3and Less 15% $0.00
Balance Due This Payment $79,045.94
Page 4 of 5
l� L,�-" IJ 1'/
s
��s 3 -e a��s
CS �(o�J"��
City Project Numbers �238 t�s� y�_,, __�__.c__ �_� DOE Number 7353
Contract Name WATER & SANITARY SEWER REPLACEMENT CONTRACT WSM-D P�stimate Number 1'�
Contract Limits Payment Number 14
Project Type WATER & SEWER For Period Ending 7/3 112 0 1 5
Project Funding
Project Manager Kasavich
Inspectors RODGERS / BRENZ
Contractor R&D BURNS BROS. INC.
PO BOX 786
BURLESON , TX 76097
City Secretary Contract Number -�SS 1� `�55 '
Contract Date 12/9/2014 '
Contract Time 200 W ,
Days Charged to Date 213 W ',
Contract is .000000 Complete
p� #-�==.-�Z �
CITY OF FORT WORTH INVQ��� � LJ/„-�� j�,
SUMMARY OF CHARGES � �� �� -_ ---
Line Fund Account Center Amount Gross Retainage Net
Funded
� �'3 -�2��i ��5:3(v,370,`�3j, 31'-�. oo .� - / .�f �' D ,� g
�. �B - b23 �rs ��T_�l� -e�' + J�fTy�s� - 6
Total Cost of Work Completed
Less % Retained
Net Earned
Thursday, August 06, 2015
Earned This Period $79,045.94
Retainage This Period $0.00
Less Liquidated Damages
� Days @ $0.00 / Day
LessPavement Deticiency
Less Penalty
Less Previous Payment
Plus Material on Hand Less 15%
Balance Due This Payment
$909,953.00
$0.00
$909,953.00
$0.00
$0.00
$0.00
$830,907.06
$0.00
$79,045.94
Page 5 of 5