HomeMy WebLinkAboutContract 55443-CO1DEVELOPER -AWARDED -PROJECT CHANGE ORDER
PROJECT NAME:
Oak Grove Road (From Enon Ave to Joel East Rd)
CHANGE
CONTRACT:
CS-55443 & CS-55443-CA1
ORDER No:
CFA#
CFA21-0004 CITY PARTICIPATION: YES
CITY PROJECT #
101802
CITY SECRETARY CONTRACT #
CS-55443 & CS-55443-CA1
1
FID #
30114-0200431-102802-EO7685
FILE #
X-26673, W-2796
INSPECTOR: Russell Rogers Phone No: 214-980-2068
PROJECT MANAGER: Debbie J. Willhelm Phone No: 817-392-2481
CSC No. 55443-CO1
CONTRACT UNIT
WATER
SEWER
DRAINAGE
PAVING
STREET LIGHTS
CONTRACT
DAYS
Developer
Cost
City Cost
Developer
Cost
City Cost
Developer
Cost
City Cost
Developer
Cost
City Cost
Developer Cost
City Cost
ORIGINAL CONTRACT
$ 491,481.00
$
$
$
$ 1,544,429.30
$
$ 2,088,156.49
$ 1,200,000.00
$ 281,392.25
$
170
EXTRAS TO DATE
CREDITS TO DATE
CONTRACT TO DATE
$ 491,481.00
$
$
$
$ 1,544,429.30
$
$ 2,088,156.49
$ 1,200,000.00
$ 281,392.25
$
170
AMOUNT OF PROP. CHANGE ORDER
$ (77,042.04)
$
$
$
$ 27,045.42
$
$ 203,821.42
$ -
$ 26,373.15
$
145
REVISED CONTRACT AMOUNT
$ 414,438.96
$
$
$
$ 1,571,474.72
$
$ 2,291,977.91
$ 1,200,000.00
$ 307,765.40
$
315
TOTAL REVISED CONTRACT AMOUNT
PER UNIT
$414,438.96
$0.00
$1,571,474.72
$3,491,977.91
$307,765.40
REVISED COST SHARE
Dev. Cost: $4,585,656.99 City Cost: $1,200,000.00
TOTAL REVISED CONTRACT
$5,785,656.99
m n O
.I -< m_
C n
0 m D
CI
_ M n
X O
v
Revised: 10-12-2011 Page 1
You are directed to make the following changes in the contract documents:
PAY ITEM #
CITY BID ITEM
#
QUANTITY
UNIT
ITEM DESCRIPTION
UNIT PRICE
DEVELOPER
COST
CITY
COST
UNIT I: WATER IMPROVEMENTS
4
3305.0103
-2
EA
Exploratory Excavation of Existing Utilities
$ 1,465.00
$ 2,930.00
$
8
3305.0109
-416
LF
Trench Safety
$ 1.00
$ 416.00
$
11
3305.0116
-2
CY
Concrete Encasement for Utility Pipes
$ 150.00
$ 300.00
$
14
3311.0001
-0.5
TN
Ductile Iron Water Fittings w/Restraint
$ 2,500.00
$ 1,250.00
$
15
3311.0451
-31
LF
12" DIP Water
$ 300.00
$ 9,300.00
$
16
3311.0457
-14
LF
12" DIP Water, CLSM Backfill
$ 530.00
$ 7,420.00
$
17
3311.0461
-385
LF
12" PVC Water Pie
$ 140.00
$ 53,900.00
$
19
3312.0106
-1
EA
Connection to Existing 16" Water Main
$ 2,715.00
$ 2,715.00
$
21
3312.0117
-1
EA
Connection to Existing 4"-12" Water Main
$ 3,100.00
$ 3,100.00
$
22
3312.3005
-2
EA
12" Gate Valve
$ 3,800.00
$ 7,600.00
$
23
3312.4114
-1
EA
16"X12" Tapping Sleeve & Valve
$ 6,800.00
$ 6,800.00
$
NEW
9999.9999
1
LS
Water Material Escalation Cost
$ 18,688.96
$ 18,688.96
$
UNIT I: WATER IMPROVEMENTS SUBTOTAL
$ 77,042.04
$
UNIT III: DRAINAGE IMPROVEMENTS
NEW
9999.9999
1
1 LS
IStorm Drain Material Escalation Cost
1 $ 27,045.42
$ 27,045.42
$
UNIT III: DRAINAGE IMPROVEMENTS SUBTOTALI
1$ 27,045.42
1 $
UNIT IV: PAVING IMPROVEMENTS
NEW
0170.0101
1
1 EA
ISPecified Remobilization
$ 92,962.34
$ 92,962.34
$
NEW
9999.9999
1
LS
Paving Material Escalation Cost
$ 110,859.08
$ 110,859.08
$
UNIT IV: PAVING IMPROVEMENTS SUBTOTAILI
1$ 203,821.42
$
UNIT V: STREET LIGHTING IMPROVEMENTS
NEW
1 9999.9999
1
LS
IStreet Lighting Material Escalation Cost
$ 26,373.15
$ 26,373.15
$
UNIT V: STREET LIGHTING IMPROVEMENTS SUBTOTAL
$ 26,373.15
$
GRAND TOTAL
$180,197.95
REASONS FOR CHANGE ORDER 1. Waterlines B and C were removed from the scope and added to CPN 102807, X-26675. Changes correspond to Revision 01 as shown on Sheets C-07 & C-08 of the
construction plans. No change in the number of working days. This cost will be 100% Developer funded.
2. Substantial Completion date for Waterlines A & B are hereby removed from the Bid Form Section 00 4100 Item 4.1.
3. Realignment of Storm Drain Line B was required due to franchise utility conflicts. Changes correspond to Revision 02 as shown on Sheets C-36, 39, 41, 42, & 54. No
change in cost or number of working days.
4. Due to delays in franchise utility relocations, demobilization and remobilization were required. An additional 145 working days are requested for this change order. This
cost will be 100% Developer funded.
5. Due to delays in franchise utility relocations, cost of materials escalated at the beginning of 2022 per contract with suppliers. This cost will be 100% Developer funded.
CITY FUNDS ARE INVOLVED ON THIS CONTRACT, BUT DEVELOPER IS RESPONSIBLE FOR 100% OF THIS CHANGE ORDER COST. NO REIMBURSEMENT FROM
THE CITY WILL BE SOUGHT BY THE DEVELOPER.
[SIGNATURES APPEAR ON THE FOLLOWING PAGE]
Revised: 10-12-2011 Page 2
RECOMMENDED: APPROVED: APPROVED:
Kimley-Horn and Associates, Inc. Carter Park East Land, LLC Texas Sterling Construction Co.
By: Cdr (Anr�l, �ma14oscnn By: By: Justin Vild(Apr24,202323:18 CDT)
Name: Cody Brewer, PE Name:
Title: Associate
Matt Colter
Name: Justin Wild
Title: Senior Managing Director Title: North Texas Area Manager
APPROVAL RECOMMENDED: APPROVED: APPROVED AS TO FORM AND LEGALITY:
(CFW- Sponsoring Department) (CFW - Assistant City Manager) (CFW - Assistant City Attorney)
By. By: awM ,a By: R �� 1o,,o,32122CDT)
Name: Tammy Lewis Name: Dana Burghdoff Name: Richard McCracken
Title: Development Svc. Bus. Process Analyst I Title: Assistant City Manager, Title: Senior Assistant City Attorney
RECOMMENDED: ATTEST:
(CFW- *Contract Compliance Manager) ��$«� * Contract Compliance Manager (Project Manager):
By signing I acknowledge that I am the person responsible
By: By: for the monitoring and administration of this contract, include
ensuring all performance and reporting requirements.
Name: Debbie J. Willhelm Name: Jannette S. Goodall
Title: Senior Professional Engineer Title: City Secretary_
M&C Number: MC 23-0099
M&C Date Approved: 2/142023
There are NO City Funds associated with this Contract
P] There are City Funds associated with this Contract
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Revised: 10-12-2011 Page 3
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 02/14/23 M&C FILE NUMBER: M&C 23-0099
LOG NAME: 06OAK GROVE ROAD (JOEL EAST TO ENON) CHANGE ORDER 1
SUBJECT
(CD 8 / Future District 8) Authorize Execution of Change Order No. 1 to City Secretary Contract No. 55443, a Community Facilities
Agreement with City Participation with Carter Park East Land, LLC, in the Amount of $180,197.95, for the Oak Grove Road between Joel East
Road and Everman Parkway Project (2018 Bond Program)
RECOMMENDATION:
It is recommended that the City Council authorize execution of Change Order No. 1 to City Secretary Contract No. 55443, a Community Facilities
Agreement with City Participation with Carter Park East Land, LLC, in the amount of $180,197.95 for the Oak Grove Road between Joel East
Road and Everman Parkway project (2018 Bond Program) (City Project No. 102802).
DISCUSSION:
The 2018 Capital Improvement Program allocated funds for a Technique 2 maintenance project to improve the pavement condition index for Oak
Grove Road in the amount of $1,200,000.00 (City Project No. 101476). On December 15, 2020, the City Council (M&C 20-0928) authorized
a revised scope for the project and authorized a Community Facilities Agreement (CFA) with City Participation with Rob Riner Companies GP,
LLC to construct the roadway as a four -lane divided roadway with a two-way turn lane and two, ten -foot shared paths, consistent with the City's
Master Thoroughfare Plan. The project is currently being funded through the City of Fort Worth's 2018 Bond Program and developer funds (City
Project No.102802). On March 26, 2021, the City executed a consent to assignment of the CFA from Rob Riner Companies GP, LLC to Carter
Park East Land, LLC.
Change Order No. 1 provides additional funding from Carter Park East Land, LLC in an amount exceeding $100,000.00 for a project with City
Participation. The additional funding is necessary due to franchise utility reloations not being completed in the anticipated amount of time, delaying
the public improvements 145 days. The change order costs include demobilization, remobilization, and cost escalations of materials during the
delay.
There is no additional city participation proposed within this Change Order.
DVIN does not set a Business Equity goal for developer portions of Community Facilities Agreements on Change Orders and/or Amendments.
The project is located in COUNCIL DISTRICT 8/FUTURE COUNCIL DISTRIC 8.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that approval of this recommendation will have no material effect on City funds.
Submitted for City Manager's Office by. Dana Burghdoff 8018
Originating Business Unit Head: D.J. Harrell 8032
Additional Information Contact: Mirian Spencer 2677