HomeMy WebLinkAboutContract 50627-CO5CSC No. 50627-005
FORT W01ZT" City of Fort Worth
,41rw y Change Order Request
Project Name:1 Norlhslde II 30-Inch Waler Transmission Main J Clly Sec No,: 1 50627
Project No,(s): f 696otronoa3moom8o DOE No. I N/A Clly Pro), No.:l 100261 ,1
Project Description: I The Installation of a 30-Inch Water Transmission Main along SH170 from North Beach to US 377 J
Contractor:( William J. Schultz, lnc. doa Circle C Construction Co. Change Order fl 5 Dale I^ 4/27/2023
City Project Mgr.[ John R. Kasavlch J City Inspector: 1� Pad Glege r
Phone Number:[ 81-1-392-84UU PhoneNumber:1 817-392.8371
Dept. Water Phase I I Water Phase II
Original Contract Amount
Extras to Dale
Credits to Dale
Pending Change Orders (In M&C Process)
�zjZ'Z,Joumu I J,/ti/'UUb.UU
1 V309,765A0
-.yu.zu
Contract Cost to Data
$2 )22,350;00
$4,097,669.80
IAIt10vllt or FropoSed Change urcier
�U,UU
�Ju,4z'I.uu
Kovlsea LoontractAmount
�Z,1ZZ,Jau.uu
�%'IJli,U9U,aU
Original Funds Available for Change Orders
1 $177,308.00
I $177,308.60
I
Remaining Funds Available for this CO
I $177,308.00
l $88,918.00
Additional Funding (If necessary)
CHANGE ORDERS fo DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT
MAXALLOWADLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST+ 26916)
JUSTIFICATION.(REASONS) FOR CHANGE ORDER
Totals
Contract Time
(Calender (lays)
b,y'lu'Zoomu
3bo
I$309,765,00 I340
I I
$6,220,019.80
690
�JU,4x'I.uu
U'IU
6'Lba 44U.aU
�54,fi16.6
/UU
$2661226.00
5.89%
$7,387,818.76i J
Change Order No, 5 provides for the following:
The Installation of a gale valve to minimize shutdown time at the Westlake Pump Station,
The Installation of a temporary water main to provide water to cattle on an adjacent properly that would be affected by the water shut down,
Compensation for bore monitoring plan and truck monitoring by UPPR flagmen during by other than open cut Installation underneath UPPR
rlghl•of-way.
The Installation of a temporary water line to maintain water service to the Westlake Pump Station.
Compensalion for replacement of damaged sprinkler system during the installation of two bore pits to conduct BOTC Installation,
The deletion of pay Item quantities that are no longer needed on the project,
Staff recommends the addition of 10 additional days for the change order,
tits understood and agreed that the acceptance of this Change Or er by the contractor constitutes an accord and satisfaction and represents payment
In full (both time and money) for all costs arising out of, or Incidental lo, the above Change Order.
Qq llraclor's Gompllgy Nance Goplraolor tame Contractor Slgnalure Dale
Willlam l Schultz, Ino,dba Cfrclo CConslrucllon Co. I Teri Skel y I 7- r�
Iris IlBe or
pireolor �Waler Dept
'Itrllei-, far�(er
sentAs slant Oily Attorney
M&C Number I 'ZJ-UJJU
pale ProjectManager Dale09
Dale C/on/olruo-lion Sgnervlsor,(W.gter Dap!) Dale
May 16, 2023
pale Assistant Clly Ma lager Dale
May 17, 2023 P., �rf IMay 18, 2023
Counoll,AaUon '(If, Roqulred).
M&C Date Approved F-25
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
®RT WOi -T.9-S City of Fort Worth
Change Order Additions
Project Name Northside II 30-Inch Water Transmission Main
Project No.(s): 59601/06004301001480 DOE No,j N/A
Project I The Installation of a 30-Inch Water Transmission Main along SH170 from North Beach to US 37
Description
Contractor William J. Schultz, Inc, dba Circle C Construction Co. Change Order:�5
City Project Mgr. John R. Kasavich City Inspector I Paul Gieger
110 " UESURIPIION
52 Installation of city supplied 30-Inch Gate Valve w/vault
53 PVC Service Line for Hiliwood Property Cattle
54 Green Scaping Irrigation for bore pit in median
55 Track Monitoing during BOTOC under UPRR tracks
56 Production of Bore Monitoring plan as requested by Rail Pro
57 Temporary HDPE Line for Westlake Pump Station
ADDITIONS
City Sec No,: 1 50627
City Pfoj, No,: 1 100261
7
Date: 1 4/27/2023
I DEPT
s
Qty Unit
Unit Cost
Total
Water Phase It
1.00 EA
$18,000.00
$18,000.00
Water Phase II
1.00 LS
$19,240.00
$19,240.00
Water Phase II
1.00 LS
$22,609.00
$22,609.00
Water Phase II
1.00 LS
$13,682,00
$13,682.00
Water Phase II
1,00 LS
$1,200.00
$1,200.00
Water Phase II
1.00 LS
$19,240.00
$19,240.00
Water Phase I
Water Phase II $93,971.00
Page 2 of 4
Additions Sub Total $93,971.00
,c)R-r owri-i City of Fort Worth
- Change Order Deletions
Project Name ( Norths(de li 30-Inch Water Transmission Main City Sec No,: ( 60627
Project No,(s): 1 59601/0600430/001480 DOE No. I N/A City Proj. No,: 1 100261
Project Description + The Installation of a 30-Inch Water Transmission Main along SH170 from North Beach to US 377 J
Contractor William J. Schultz, Inc. dba Circle C Construction Co. f Change Order: M Date 4/2712023 11J�
City Project Mgr, John R, Kasavich I City Inspector: , Paul Gieger
DELETIONS
ITEM
DESCRIPTION
DEPT
Qty Unit Unit Cost
Total
5
64" Tunnel Liner Plate BOTOC
Water Phase II
102.00 LF
$65.00 $6,630.00
6
48" Casing by Open Cut
(Water Phase II
24.00 LF
$300.00 $7,200.00
18
Imported Embedment/Back(ill
jWaler Phase II
162,001CY
$25.00 $4,050.00
19
imported EmbedmentlBackiill, Crushed
jWater Phase II
200.001CY
$25.00 $5,000.00
20
limported Embedment/Backfill, CLSM
(Water Phase II
1 119.001CY 1
$180.00 $21,420.00
21
Cement Modificalion(13 Ibs/SY)
(Water Phase II
75.001TN 1
$150.00 $11,250.00
Water Phase
Water Phase it
$55,550.00
Page 3 of 4
Deletions Sub Total 1$55,550.00
MWBE Sub
Co #
MIWBE Breakdown for this Change Order
I Type of Service I Amount for this
CO
Previous Change Orders
DATE
Total
Page 4 of 4
Total
AMOUNT
$0.00
$0.00
5/16/2023
Northside II 30-Inch Water Transmission
CSC: 50627
CPN:100261
Change Order 5 Notes
Staff has reviewed the requested prices and considers them to be fair and reasonable.
The contract for this project was approved in April 3, 2018 without a Union Pacific / Burlington
Northern Railroad permit. 350 days were allotted for construction of the project. Another 350
days was added via change orders for a total of 700 days and NTP issued June 11, 2018. The
substantial completing date was February 4, 2021, after which the line was put into service. Due
to the almost two year time frame it took to obtain the Railroad permit and the time period
waiting for the City of Westlake to give the okay to connect to its pump station, staff recommends
that the project be closed out after approval of this change order so that the City can seek
reimbursement from TXDOT.
4/26/23, 11:33 AM M&C - Council Agenda
City of Fort Worth, Texas
Mayor and Council• i
DATE: Tuesday, April 25, 2023
LOG NAME: 60NSIISH17030INWLC05-CIRCLEC
REFERENCE NO.: **M&C 23-0339
SUBJECT:
(CD 7 / Future CD 7) Authorize Execution of Change Order No. 5 in the Amount of $38,421.00, and the
Addition of 10 Calendar Days to a Contract with William J. Schultz, Inc. dba Circle C Construction
Company for Northside II 30-Inch Water Transmission Main Along State Highway 170 from N. Beach Street
to US 377 Project for a Revised Contract Amount of $6,258,440.80 and to Effect a Portion of Water's
Contribution to the Fiscal Years 2023-2027 Capital Improvement Program
RECOMMENDATION:
It is recommended that the City Council authorize execution of Change Order No. 5 in the amount of
$38,421.00 and the addition of 10 calendar days to City Secretary Contract No. 50627 with William J.
Schultz, Inc. dba Circle C Construction Company for Northside II 30-inch Water Transmission Main along
State Highway 170 from North Beach Street to United States Highway 377 project for a revised contract
amount of $6,268,440.80.
DISCUSSION:
On April 3, 2018, Mayor and Council Communication (M&C C-28653), the City Council authorized a
contract with William J. Schultz, Inc. dba Circle C Construction Company, (City Secretary Contract No.
50627) in the amount of $5,910,255.00 for construction of Northside II 30-inch Water Transmission Main
Along State Highway (SH) 170 from North (N.) Beach Street to United State Highway (US) 377. The
contract was subsequently revised by Change Order No. 1 in the amount of $97,175.00 authorized
administratively on March 1, 2019 that primarily provided for by other than open cut Installation (in lieu of
open cut trench installation) In order to avoid disruption to numerous warehouses that were constructed
prior to the beginning of construction of the project, Change Order No. 2 in the amount of $124,200.00
authorized May 7, 2019 (M&C C-29110) provided compensation for the installation of 207 linear feet of the
project main along S.N. 170 by other than open cut as required by Texas Department Of Transportation
(TxDOT) in lieu of open cut installation, Change Order No. 3 administratively authorized May 12, 2020
with a net deduct amount of $0.20 that allowed a segment of the water main to be shifted to avoid conflict
with an existing 20-inch water main out of Westlake's Pump Station located on US 377 and Change Order
No. 4 in the amount of $88,390.00 administratively authorized October 1, 2020 at provided funding for full
time on -site railroad flagmen as required by Union Pacific Railroad for construction underneath the
Westport Parkway/ Union Pacific Railroad Crossing.
Change Order No. 5 with a net amount of $38,421.00 after deducts, provides for installation of a
temporary water line to provide water service to Westlake Pump Station, additional track monitoring under
Union Pacific tracks, installation of a gate valve to minimize shutdowns time at the Westlake Pump Station
and the of a temporary water main to provide water to cattle on adjacent property that would be affected
by water shut off.
Appropriations for Northside II 30-Inch Water Transmission Main along State Highway 170 from N. Beach
Street to US 377 project are as depicted below:
Fund I Existing
-JI Appropriations
W&S Capital
Projects — $2,887,171.00
Fund 56002
Additional project Total*
Appropriations
$0.00 $2,887,171.00
W&S Rev $6,398,659.00 $0.00 $5,398,659.00
Bonds Series II
a pps.cfwnet.orglecouncil/printmc.asp7id=30966&print=lru a&DocType=Print
112
4/26123, 11.33 AM
2022 —Fund
56020
Water Capital
— Fund 59601
Project Total
$7,455,479.00
$15,741,309.00
*Numbers rounded for presentation purposes.
M&C - Councll Agenda
$0,001 $7,455,479.00
$0.0011$15,741,309.001
Funding is budgeted in the Water Department within the W&S Capital Projects Fund for the purpose of
funding the NSII Water Main Along SH170 project, as appropriated.
This project is located in COUNCIL DISTRICT 7/Future COUNCIL DISTRICT 7.
FISCAL_ INFORMATION / CERTIFICATION:
The Director of Finance certifies that funds are available in the current capital budget, as previously
appropriated, in the W&S Capital Projects Fund for the NSII Water Main Along SH170 project to support
the approval of the above recommendation and execution of the change order. Prior to any expenditure
being incurred, the Water Department has the responsibility to validate the availability of funds.
FUND IDENTIFIERS (FIDs):
TO
Fund Department ccount Project Program Activity Budget Reference #� I mount
ID lD Year (Chartfield 2)
--I _ _ _ _'-- I __� I I I----___._ _ _ �'
FROM r_rvd�_I _ Department Account Project Activity Budget Reference # ID I ID JProgram
_ I Year I (Chartfield 2)
CERTIFICATIONS:
Submitted for City Manager's Office by' Dana Burghdoff (8018)
Originating Department Head: Chris Harder (5020)
Additional Information Contact: John Kasavich (8480)
ATTACHMENTS
1.60NSIISH170301NWLC05-CIRCLEC.dQ�x (CFW Internal)
2.60NSIISH170301NWLC05-CIRCLEC 1295.nLif (CFW Internal)
3. 60NSIISH17030INWLC05-CIRCLEC FID Table (WCF 03.17.2a), K[M (CFW Internal)
4. MSIISH170301NWLC05-CIRCLF_C Map. (Public)
5. 60NSIISH170301NWLC05-CIRCLEC S&M.,pjIf (CFW Internal)
6. PBS CPN 100261.pdf (CFW Internal)
apps.crwnet.org/ecouncil/printmc,asp?Id=30966&print=true&DooTypo=Print 2/2
FIDs (Budget
Rec#!Fund ;Dept# Account ;Project IDActivity Budget CF2 Program Amount Purpose Xfer
Year
FIDs Actual _
Fund !Dept !Account ;'Project Budget ICF2 !Program I Amount Purpose Xfer
7(Year
FIDs (REVENUE or EXPENSE - No KK or GL Entries Needed)_
#`Fund jDept# Account Project IDlActivity !Budget ICF2 Program Amount Purpose Xfer
(Year
.Contract Compliance Manager
By signing I acknowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements.
C 12
.r
Signature
John R, Kasavich
Name of Employee
Engineering Manager
Title
OO000 %°
o° o ddP
ATTEST: ° ~� °�9� a
$moo asd
nEop54pp
lannette Goodall
City Secretary
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX