HomeMy WebLinkAboutContract 53181-CO5CSC No. 53181-005
FORT 'WORTm City of Fort Worth
1"oW Change Order Request
ProjectName] Watercress Low Pressure Sewer Extension
Project No.(s):I 56016-0700430-CO1783 1 DOE No. I N/A
City Sec No,: l 53181
City Proj. No.: I 101002
Project Descriplion:l Extend low pressure sewer in Watercress Drive and connecting streets, Install grinder pumps at each home.
Contractor.)
William J. Schultz, Inc. dba Circle C Construction Co 1
Change Order #
5 1
CityProject Mgr.1
Walter Norwood
CityInspector: 1
Shane Behn
Phone Number:l
817-392-5026 I
Phone Number:)
(817)392-2190
Dept.
Original Contract Amount
Extras to Date
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date
Amount of Proposed Change Order
Revised Contract Amount
Original Funds Available for Change Orders
Remaining Funds Available for this CO
Additional Funding (if necessary)
Unit 1 Sewer Unit 2 Paving j Unit 3 Water
$4,905,476.50
$510,107.60
$0.00
$93,596.60
$0.00
$59,400.00
$4,999,073.00
$510,107.50
$59,400,00
- 444,665.00
�0.00
444,565.00
1503,965.00
$ ,554,508,00
$510,107.50
$147,164.00
$25,505.00
$0.00
$53,567.50
$25,505.00
$0.00
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT
MAXALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST+ 2591o)
JUSTIFICATION (REASONS) FOR CHANG5 ORDER
Date: 1 6/6/2023 1
Totals Contract Time
Calender days)
$5,415,584.00 �310
$152,996.50 0350
$5,668,580.60 11l080
0.00 120
$5,5 8,580.50 1,200
$172,669.00
$79,072.50
2,83%
$6,769,480.00
Change Order No. 5 will provide for water main extensions in order to provide water services to additional
customers on Ella Young Drive, Sommerville Place Road and Jarvis Way. Water main extension will take place on
Jacksboro Highway (Surfside Dr. to City limit), Sommerville Place Road (Ella Young Drive to Tyler Place) and Tyler
Place (Sommerville Place Road to Ella Young Drive). The affected locations are currently provided water by
Lakeside but must be converted to Fort Worth water per the terms of the Transfer Agreement with Lakeside.
The cost for Change Order No. 5 is actually $444,565.00. However, Change Order No. 5 will also include the
deletion of various Sanitary Sewer items that totals $444,565.00 resulting in a net amount of $0.00. Therefore
no additional appropriations are needed to execute Change Order No. 5.
Staff recommends the addition of 120 calendar days for the additional work.
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment
in full (both time and money) for all costs arising out of, or incidental to, the above Change Order.
Contractor's Company Name Contractor Name I _-.6ontractor Signature Date
William J. Schultz, Inc. dba Circle C Construction Co Terri Skellv —7- L S
IrApeclor
+1 i'211a, s-Q,01X 64 "Ad
Director (Water Dept)
Chrostophe✓ Na�cJe�
Senior Assistant City Attorney
Date
Prolect Manager
Date
Construction Supervisor (Water Dept)
Jun 7, 2023
--
Date
Assistant City Manager
Jun 7, 2023
Council Action
-(If Reoulred)
Date
ry �7 �7v� .
Date
Date
Jun 7, 2023
M&C Number 1 23.0405 1 M&C Date Approved 1 5123/2023 1
I
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Fo RT Wo RT H City of Fort Worth
Change Order Additions
Project Name Watercress Low Pressure Sewer Extension
City Sec No.: 1 53181
Project No.(s): 56016-0700430-CO1783
! DOE
No.1 N/A
City Proj. No.: 1 101002
Project I Extend low pressure sewer in Watercress Drive and connecting streets. Install grinder pumps at each
home.
Description
Contractor William J. Schultz, Inc. dba Circle C Construction Co
Change Order: 5
Date:1 6/6/2023
City
Project Mgr. Walter Norwood
City Inspector
I Shane
Behn
ADDITIONS
IIF-M
UESCRINIIUN
DEPT
Qty
,Unit
'Unit Cost Total
1
Thermal Expansion Tank
Unit 3 Water
28
EA
$550.00 $15,400.00
2
Pressure Reducing Valve
Unit 3 Water
28
EA
$725.00 $20,300.00
3
Install Meter/Provide and Install Meter Box
Unit 3 Water
28
EA
$525.00 $14,700.00
4
8" PVC Water Pipe by Open Cut
Unit 3 Water
1,648.00
LF
$125.00 $206,000.00
5
6" PVC Water Pipe by Open Cut
Unit 3 Water
51.00
LF
$95.00 $4,845.00
6
Ductile Iron Water Fittings w/ Restraint
Unit 3 Water
1.00
TN
$12,500.00 $12,500.00
7
Fire Hydrant
Unit 3 Water
2.00
EA
$6,500.00 $13,000.00
8
Connection to Existing 4"-12" Water Main
Unit 3 Water
3.00
EA
$6,500.00 $19,500.00
9
Connection to Existing 24" Water Main
Unit 3 Water
1.00
EA
$18,500.00 $18,500.00
10
1" Private Water Service
Unit 3 Water
13.00
EA
$100.00 $1,300,00
11
8" Gate Valve
Unit 3 Water
2.00
EA
$1,800.00 $3,600.00
12
Temporary Asphalt Paving Repair (with Asphalt and Flex Base)
Unit 3 Water
1,800,00
LF
$40.00 $72,000.00
13
Gravel for Driveways & Alleyways
Unit 3 Water
144.00
SY
$55.00 $7,920.00
14
Construction Staking
Unit 3 Water
1.00
LS
$7,500.00 $7,500.00
15
Construction Survey (GPS Red Line Survey)
Unit 3 Water
1.00
LS
$7,500.00 $7,500.00
16
Traffic Control
Unit 3 Water
3.00
MO
$4,500.00 $13,500.00
17
SWPPP >_ 1 acre
Unit 3 Water
1.00
LS
$6,500.00 $6,500.00
jUnit 1 Sewer
jUnit 2 Paving
iUnit 3 Water $444,565.00
Page 2 of 4 Additions Sub Total $444,565.00
FOPT WORTH City of Fort Worth
-1' _ - Change Order Deletions
Project Name Watercress Low Pressure Sewer Extension ! City Sec No.:
Project No.(s): 56016-0700430-CO1783 DOE No. I N/A City Proj. No.:
Project I Extend low pressure sewer in Watercress Drive and connecting streets. Install grinder pumps at each home.
Description
53181
101002
Contractor I William J. Schultz, Inc. dba Circle C Construction Co I Change Order 5 Date I 6/6/2023
City Project Mgr, Walter Norwood City inspector: I Shane Behn
DELETIONS
ITEM DESCRIPTION DEPT Qty Unit Unit Cost Total
30 5' Wide Asphalt Pvmt Repair 12" HMAC,10" Conc. Base Material) Unit 1 Sewer 3775.822727 LF $55.00 $207,670.25
Temporary 5-ft high Construction Fence, Metal Posts on Park Land Unit 1 Sewer
32 as directed by Owner.
39 2" Surface Milling Unit 1 Sewer
40 6" Concrete Driveway Unit 1 Sewer
66 1-1/4" HDPE (DR11) Discharge Line Unit 1 Sewer
Page 3 of 4
10,552.00 LF
$10.00 $105,520.00
6,650.00 SY
$5.00 $33,250.00
658.35000 SF
$25.00 $16,458.75
4,537.00 LF
$18.00 $81,666.00
(Unit 1 Sewer $444,565.00
jUnit 2 Paving
(Unit 3 Water
IDeletions Sub Total $444,565.00
MIWBE Breakdown for this Change Order
MWBE Sub Type of Service Amount for this CO
Total $0.00
Previous Change Orders
co# DATE AMOUNT
Total $0.00
Page 4 of 4
City of Fort Worth, Texas
Mayor and Council Communication
DATE: Tuesday, May 23, 2023
LOG NAME: 60WCRESSLPSSIC05-CIRCLEC
REFERENCE NO.: **M&C 23-0405
SUBJECT:
(CD 7 / Future CD 7) Authorize Execution of Change Order No. 5 with a Net Total Amount of $0.00 After
Deducts, and the Addition of 120 Calendar Days to a Contract with William J. Schultz, Inc. dba Circle C
Construction Company for Watercress Low Pressure Sanitary Sewer Extension Project and to Effect a
Portion of Water's Contribution to the Fiscal Years 2023-2027 Capital Improvement Program
RECOMMENDATION:
It is recommended that the City Council authorize execution of Change Order No. 5 with a net total
amount of $0.00 after deducts and the addition of 120 calendar days to City Secretary Contract No. 53181
with William J. Schultz, Inc. dba Circle C Construction Company for Watercress Low Pressure Sanitary
Sewer Extension project (City Project Number 101002).
DISCUSSION:
In January 2007, the City Council adopted the Lake Worth Capital Improvements Implementation Plan.
The plan included a number of water and sewer projects designed to provide Fort Worth Water
Department services to areas around Lake Worth previously served by septic systems. To date, projects
have been completed to provide water/sewer service to the Landmark/Quebec and Woodvale areas and
water service has been provided along Watercress Drive.
On November 19, 2019, Mayor and Council Communication (M&C 19-0331), the City Council authorized a
contract with William J. Schultz, Inc. dba Circle C Construction Company, (City Secretary Contract No.
53181) in the amount of $5,415,584.00 for the installation of a low pressure sanitary sewer system and
individual grinder pumps on Watercress Drive, Peninsula Club Drive, Sunset Point, North Lake Drive,
Island View Drive and Lupine Circle. The contract was subsequently revised by Change Order No. 1 with
a net total of $0.00 authorized administratively on July 23, 2020 that provided for a 3 inch diameter Force
Main with a thicker wall to satisfy cleanout velocity, Change Order No. 2 in the amount of $93,596.50 after
deducts authorized administratively September 1, 2020, allowed for the relocation of a portion of
Peninsula Drive and water main abandonment on Watercress Drive, Change Order No. 3 with a net total
amount of $0.00 authorized administratively May 7, 2021 that provided for the installation of low pressure
sewer service by directional drilling and Change Order No. 4 in the amount of $59,400.00 authorized
September 13, 2022 (M&C 22-0720) that provided for the installation of 33 water service meter boxes to
the existing water mains on Ella Young Drive, Sommerville Place Road and Jarvis Way.
Change Order No. 5 will provide for water main extensions in order to provide water services to additional
customers on Ella Young Drive, Sommerville Place Road and Jarvis Way. Water main extension will take
place on Jacksboro Highway (Surfside Dr. to City limit), Sommerville Place Road (Ella Young Drive to Tyler
Place) and Tyler Place (Sommerville Place Road to Ella Young Drive). The affected locations are currently
provided water by Lakeside but must be converted to Fort Worth water per the terms of the Transfer
Agreement with Lakeside. The cost for Change Order No. 5 is actually $444,565.00. However, Change
Order No. 5 will also include the deletion of various Sanitary Sewer items that totals $444,565.00 resulting
in a net amount of $0.00. Therefore no additional appropriations are needed to execute change order No.
5.
Appropriations for Watercress Low Pressure Sanitary Sewer Extension project are as depicted below:
Fund Existing Additional Project Total*
Appropriations Appropriations
General Capital
Projects — Fund $610,600.00 $0.00 $610,600.00
30100
Lake Worth Gas $6,184,976.00 $0.00 $6,184,976.00
Lease Capital
Project — Fund
33001
Project Total
II
$6,795,576.0011
*Numbers rounded for presentation purposes.
II
$0.0011$6,795,576.00
DVIN: A waiver of the goal for Business Equity subcontracting requirements was requested, and
approved by the DVIN, in accordance with the applicable Ordinance, because the application of the
provisions of this ordinance will impose an economic risk on the City or unduly delay acquisition of the
goods or services. The contractor was able to successfully document good faith effort on the original
contract and a 0\% MWBE goal assigned. Change Order number 5 will have a net change of $0 after
deducts of an equivalent amount.
Funding is budgeted and encumbered in the Wastewater Public Utility Department 0700430 and upon
approval of this M&C, funds will be moved to the Water Public Utility Department 0600430 for the purpose
of funding the Watercress LP SS Extension project all within the Lake Worth Gas Lease Cap Project Fund.
This project is located in COUNCIL DISTRICT 7 and Future COUNCIL DISTRICT 7.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that funds are currently available in the Lake Worth Gas Lse Cap Project
Fund for the Watercress LP SS Extension project. Prior to any expenditure being incurred, the Water
Department has the responsibility to validate the availability of funds.
FUND IDENTIFIERS (FIDs):
TO
Fund Department ccount Project Program) ctivity Budget Reference # mount
ID IA I ID I I Year I (Chartfield 2) 1A
FROM
Fund Department ccount Project Program ctivity Budget Reference # mount
ID IA I ID I I Year I (Chartfield 2)
CERTIFICATIONS:
Submitted for Citv Manager's Office bv: Dana Burghdoff (8018)
Originating Department Head: Chris Harder (5020)
Additional Information Contact: Walter Norwood (5026)
ATTACHMENTS
1. 60WCRESSLPSS1CO5-CIRCLEC Form 1295.pdf (CFW Internal)
2.60WCRESSLPSS1C05-CIRCLEC MAP.pdf (Public)
3.60WCRESSLPSS1C05-CIRCLEC SAM.pdf (CFW Internal)
4. 60WCRESSLPSS1C05-CIRCLEC Waiver Form. pdf (CFW Internal)
5. 60WCRESSLPSSIC05-CIRCLEC FID Table (WCF draft 03.26.23).xlsx (CFW Internal)
6.60WCRESSLPSSIC05-CIRCLEC.docx (CFW Internal)
7. PBS CPN 100261.Ddf (CFW Internal)
# (Fund (Dept# (Account ProjectlD
Rec # I Fund I Dept # Account I Project ID Activity
Rec # I Fund I Dept # lAccount
ity
FIDs Bud et
Budget CF 2 Program Amount
Year
Budget CF 2 Program I Amount
Year
7EXPE-I SE - No KK or GL Entries Needed
udget iCF2 (Program Amount
ear
Purpose
Purpose
Purpose
Xfer
Xfer
Xfer
Contract Compliance Manager
By signing 1 acknowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements.
Signature
Walter Norwood
Name of Employee
Project Manager
Title
ATTEST:
Jannette Goodall
City Secretary
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX