HomeMy WebLinkAboutContract 58122-CO1CSC No. 58122-COI
Fox_�RTH �,
Project Name University Drive Phase 1
Client Project #(s)l 101588
City of Fort Worth
Change Order Request
City Sec # I 58122
Project University Drive Phase 1 - Paving, striping, sidewalks, traffic signals, street lights, medians and landscape along University Drive
Description
Contractorl Texas Materials Group Inc., dba Texas Bit I Change Order#1 1 1 Date 6/30/2023
City Project Mgr.l Mark McCoy I City Inspectorl Jeffrey Wolff
Dept.
TPW
Water
Contract Time
Totals
(CD
Original Contract Amount
$3,039,583.96
$366,472.90
$3,406,056.86
�65
Extras to Date
$0.00
$0.00
Credits to Date
$0.00
$0.00
Pending Change Orders (in M&C Process)
Contract Cost to Date
$3,039,583.96
$366,472.90
$3,406,056.86
365
Amount of Proposed Change Order
$97,289.30
$0.00
$97,289.30
20
Revised Contract Amount
$3,136,873.26
$366,472.90
$3,503,346.16
385
Original Funds Available for Change Orders
$340,605.70
$0.00
$340,605.70
Remaining Funds Available for this CO
$340,605.70
$0.00
$340,605.70
Additional Funding (if necessary)
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT 2.86%
MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST + 25%) $4,257,571.08
JUSTIFICATION (REASONS) FOR CHANGE ORDER
This change order includes the following Items of work:
A- Material cost increases due to City's request to delay construction start until after the Stock Show in February 2023. Bids were opened in May 19,2022.Original bid items
are being deleted and replaced with the same items using updated/increased unit costs (see TexasBit Proposed Change Order #1 attached). B- Reconstruction of top 8" of
City water vault located in sidewalk to meet ADA cross slope requirement (see TexasBit Proposed Change Order #1A attached). 15 days requested.
C- Removal of additional large tree across from Collinsworth Street that conflicted with the proposed traffic signal pole and was not included in the plans (see TexasBit
Proposed Change Order #2 attached). City Forester approved removal. D- Additional hydro -vac utility location performed at City's request to finalize location of signal
pole on NE corner at Collinsworth (See TexasBit Proposed Change Order #3 attached). 5 days requested. E- Several traffic bid items omitted in the contract docs (see
TexasBit Proposed Change Order #4 attached) F- Overhead conductors to provide streetlight power at LP-19 (see TexasBit Proposed Change Order #4 attached).
Location of single power source was found to be insufficient. G- Additional cable and conduit for relocation of traffic signal cabinet on NW comer at Collinsworth to maintain
minimum sidewalk width and reduce conflicts with turning trucks (See TexasBit Proposed Change Order #4 attached).
Staff and consultant team evaluated proposed unit prices using recent City, TxDOT and other unit price sources and found them to be reasonable.
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in
full (both time and money) for all costs arising out of, or incidental to, the above Change Order. The Project/Program Manager signing below
acknowledges that he/she is the person responsible for the monitoring and administration of this contract, including ensuring all performance and
reporting requirements.
Contractor's Company Name Contractor (Name Contract Signature Date
Texas Materials Group, Inc Jamie Greenway Jul 3, 2023
Inspector/Inspection Supervisor
Date
Project and Contract Compliance Manager
Date
44 y-
Jul3, 2023
��4
Jul3, 2023
Program Manager
Date
Senior Capital Project Officer
Date
Jul 5,2023
i .:e_
Jul 6,2023
Assistant Director (Dept)
Tate-iva L dSack
Date
Jul 6, 2023
Direc ting Department (Dept)
A—.Z
Date
Jul 6, 2023
Assistant City Attorney
Date
Assistant City Manager
Date
AI11IM t
Jul 6,2023
Jul 7,2023
ATTEST:
a -t�—
Jannette Goodall, City Secretary
voovvunb
d foRT�aQ
f oe000 ,,o�YO9�d
O-g ,�1d
Ovo o=o
dQ * 00 *�a
Q 000
Q44,�X4 g4gq
M&C Number l I M&C Date Approved
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
FORT W RTH
°
City of Fort Worth
w
Change Order Additions
Project Name I University Drive Phase 1
I City Sec # I 58122 I
ClientProjecl# I 101588
I
Contractorl Texas Materials Group Inc., dba Texas Bit I PMI Mark McCoy
Inspectorl Jeffrey Wolff
Change Order Submittal #
Date I 6130/2023 I
AOUI I IONS
IILM Ut6I:KIF'1IUN
ULFI
U
Unit
unit Lost
total I
3441.1840 RRFB Assembly Single Sided
TPW
0000000 I
EA
$8,701.51
$17,403.021
9999.0001 Green Pavement Marking
TPW
365.00000000
SF
$13.5�
$4,945.751
3441.1741 Furnish/Install 352i Controller Cabinet Assembly
TPW
2.0000000 1
EA
$32,039.90
$64,079.801
3441.1001 Furnish/Install 3-Sect Si_7al Head Assembly
TPW
30.0000000
EA
$1,383.20
$41,496.001
3441.1011 Furnish/Install Ped Signal Head Assembly
TPW
10.0000000
EA
$1,028.90
$10,289.001
3441.1019 Furnish/Install Batlate w/ Refi Brdr
TPW
30.000000001
EA
$231.0d
$6,931.501
3441.1601 Furnish/Install 5' Pedestrian Push Button Pole
TPW
5.00000000
EA
$875.0d
$4,375.251
3441.1611 Furnish/Install Type 41 S�nal Pole
TPW
2.00000000
EA
$15,225.00
$30,450.001
3441.1613 Furnish/Install Type 43 S�nal Pole
TPW
1.00000000
EA
$15,363.00
$15,363.001
3441.1615 Furnish/Install Type 45 Signal Pole
TPW
4.00000000
EA
$21,549.00
$86,196.001
3441.1616 Furrish/Install Type 46 Siggqnal Pole
TPW
1.00000000
EA
$19,540.00
$19,540.001
3441.1623 Furnish/InstallMast Arm 16' - 36'
TPW
2.00000000
EA
$6,546.3d
$13,092.701
3441.1624 Furnish/Install Mast Arm 40' - 48'
TPW
1.00000000
EA
$7,921.7d
$7,921.751
3441.1625 Furnish/Install Mast Arm 52'-60'
TPW
5.00000000
EA
$12,476.00
$62,380.001
3441.1910 Paint S� Mast Arm 16' - 36'
TPW
2.00000000
EA
$881.8d
$1,763.701
3441.1911 Paint Sid Mast Arm 40' - 48'
TPW
1.00000000
EA
$1,090.00
$1,090.001
3441.1031 Fumish/Install Audible Pedestrian Pushbutton Stal
TPW
12.00000000
EA
$1,182.00
$14,184.001
9999.0005 Remove & Replace 8" of Water Vault Top
TPW
1.0000000O1
LS
$7,564.1d
$7,564.151
3110.0001 Remove Large Tree
TPW
1.00000006J
LS
$3,709.5)
$3,709.571
9999.0006 Additional Utdily Lp ation Services
TPW
1.00000006J
LS
$3,261.63
$3,261.631
3441.4005 Fumish &Install - Mast Arm Mounted Signs
TPW
19.00000006J
EA
$1,025.8d
$19,491.151
3441.1220 Furnish & Install - 711 O ticom Detector
TPW
4.0000000 1
EA
$1,367.10
$5,468.401
3441.0001 Furnish & Install - 764 Phase Selector
TPW
2.00000000
EA
$4,698.7d
$9,397.501
3441.1224 Furnish & Install - Preemption Cable
TPW
670.00000000
LF
$4.41
$2,954.701
3441.1250 Furnish & Install - PTZ Camera
TPW
2.00000000
EA
$6,055.3d
$12,110.701
3441.1260 Furnish & Install - CAT5E Cable (PTZ)
TPW
135.00000000
LF
$3.52
$475.201
3441.1409 Overhead Electric Conductor No. B) nsulated
TPW
190.00000000
LF
$4.68
$889.201
2605.3021 Conduit (PVC�Sch. 80 (3") T
TPW
20.00000000
LF
$48.5d
$971.001
2605.3011 ConduitlPVC Sch.80 2"
TPW
20.00000000
LF
$40.4d
$809.001
3441.1315 Traffic S�nal able A) 4 WG) 20C
TPW
80.00000000
LF
$8.84,
$708.001
3441.1314 Traffic S�nal Cable �il'A) 14AWG) �10C�
TPW
20.00000000
LF
$5.1
$102.001
3441.1322 Traffic Signal Cable A) 14AWG) 3C)
TPW
100.00000000
LF
$2.7
$270.001
3441.1414 Electdc Conductor No. 8) are
TPW
20.00000006
LF
$3.11
$62.00I
3441.1224 Preemption Cable
TPW
40.00000000
LF
$4.4-
$176.401
3441.1234 Radar Cable
TPW
80.00000000
LF
$3.6:
$292.001
3441.1260 Cat5E Cable
TPW
20.00000000
LF
$3.5:a
$70.401
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
TOW
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
$470,284.471
Water
$0.001
Sub Total Additions $470,284.471
Change Order Additions Page 2 of 4
FORTWORTH
City of Fort Worth
-w-
Change Order Deletions
Project Name I University Drive Phase 1
City Sec # 1 58122 1
Client Project# 1 101588
1
Contractorl Texas Materials Group Inc., dba Texas Bit I PMI Mark McCoy
Inspectorl Jeffrey Wolff
Change Order Submittal # 0
Date 1 6/30/2023 1
DELETIONS
I I LM ULSUKIF I IUN
ULF I
U
unit
unit host
I otal
3441.1840 RRFB Assembl ( S)m Ie Sided
TPW
2. 0000000
EA
$8,431.51
$16,863.02
9999.0001 Green Pavement MarkingQ
TPW
365.00000000
SF
$12.69
$4\\617.25
3441.1741 Furnish/Install 352i Confroller Cabinet Assembly
TPW
2.00000000
EA
$27,982.00
$55,964.00
3441.1001 Furnish/Install 3-Sect Sigqnal Head Assembly
TPW
30.00000000
EA
$1,359.20
$40\\776.00
3441.1011 Furnish/Install Ped Signal Head Assembly
TPW
10.0000000d
EA
$933.90,
$9, 100
3441.1019 Furnish/Install Backglate wl Refl Brdr
TPW
30.00000000
EA
$208.06'
$6\\?41.50
3441.1601 Furnish/Install 5' Pedestrian Push Button Pole
TPW
5.00000000
EA
$809.06
$4L5.25
3441.1611 Furnish/Install Type 41 S final Pole
TPW
2.00000000
EA
$14,369.00
$28\\738.00
3441.1613 Furnish/Install Type 43 Spinal Pole
TPW
1.00000000
EA
$14,475.00
$14,475.00
3441.1615 Furnish/Install Type 45 Synal Pole
TPW
4.00000000
EA
$20,212.00
$80\\848.00
3441.1616 Furnsh/Install Type 46 SI_��naI Pole
O
TPW
1.00000000
EA
$18,312.00,
$18,312.00
3441.1623 Furnish/Install Mast Arm - 36'
3441.1624 Furnish/Install Mast Arm 40' - 48'
TPW
TPW
2.00000000
1.00000000
EA
EA
$6,286.36'
$7,572.715
$12``572.70
$7,5�/2.75
3441.1625 Furnish/Install Mast Arm52'-60'
TPW
5.00000000
EA
$11,202.00,
$56``010.00
3441.1910 Paint 5 Mast Arm 16' - 36'
TPW
2.00000000
EA
$866.8$
$1,7�33.70
3441.1911 Paint SwQ Mast Arm 40' - 48'
TPW
1.00000000
EA
$1,075.00
$1 ``075.00
3441.1031 Furnishllnstall Audible Pedestrian Pushbutton Station
TPW
12.0000000d
EA
$1,151.00
$13,812.00
T(W
$372,995.17
Water
$0.00
Sub Total Deletions
$372,995.17
Change Order Deletions Page 3 of 4
M/SBE for this Change Order
M/SBE Sub Type of Service Amount for this CO
Total $0.00
Previous Change Orders
CO# DATE I AMOUNT
Total I $0.00 I
CPN 101588 University Drive Phase 1
Change Order #1 Documentation
;iaw
A CRH COMPANY
PROPOSED CHANGE ORDER # 1
PROJECT: University Drive Improvements
DATE: April 12, 2023
Attn: Mark McCoy
Delete original items, add back
R DESCRIPTION OF CHANGE AND/OEXTRA WORK:
Material increases due to start delaywith
I
increased unit prices.
II
UNIT
ADD:
Description
Quantity
Unit
PRICE
AMOUNT
ORIGINAL
REVISE
3441.1840
258
RRFB Assembly Single Sided
2.00
EA
$
270.00
$ 540.00 $16,863.02
$17,403
9999.0001
273
Green Pavement Marking
365.00
SF
$
0.90
$ 328.50 $4,617.25
$4,945. i
3441.1741
292
Furnish/Install 352i Controller Cabinet Assembly
2.00
EA
$
4,057.90
$ 8,115.80 $55,964.00
$64,079
3441.1001
293
Furnish/Install 3-Sect Signal Head Assembly
30.00
EA
$
24.00
$ 720.00 $40,776.00
$41,496
3441.1011
294
Furnish/Install Ped Signal Head Assmbly
10.00
EA
$
95.00
$ 950.00 $9,339.00
$10,289
3441.1019
295
Furnish/Install Backplate w/ Refl Brdr
30.00
EA
$
23.00
$ 690.00 $6,241.50
$6,931.,1
3441.1601
302
Furnish/Install 5' Pedestrian Push Button Pole
5.00
EA
$
66.00
$ 330.00 $4,045.25
$4,375.,
3441.1611
303
Furnish/Install Type 41 Signal Pole
2.00
EA
$
856.00
$ 1,712.00 $28,738.00
$30,450
3441.1613
304
Furnish/Install Type 43 Signal Pole
1.00
EA
$
888.00
$ 888.00 $14,475.00
$15,363
3441.1615
305
Furnish/Install Type 45 Signal Pole
4.00
EA
$
1,337.00
$ 5,348.00 $80,848.00
$86,196
3441.1616
306
Furnish/Install Type 46 Signal Pole
1.00
EA
$
1,228.00
$ 1,228.00 $18,312.00
$19,540
3441.1623
307
Furnish/Install Mast Arm 16' - 36'
2.00
EA
$
260.00
$ 520.00 $12,572.70
$13,092
3441.1624
308
Furnish/Install Mast Arm 40' - 48'
1.00
EA
$
349.00
$ 349.00 $7,572.75
$7,921.1
3441.1625
309
Furnish/Install Mast Arm 52' - 60'
5.00
EA
$
1,274.00
$ 6,370.00 $56,010.00
$62,380
3441.1910
310
Paint Sig Mast Arm 16' - 36'
2.00
EA
$
15.00
$ 30.00 $1,733.70
$1,763. i
3441.1911
311
Paint Sig Mast Arm 40' - 48'
1.00
EA
$
15.00
$ 15.00 $1,075.00
$1,090.(
3441.1031
316
Furnish/Install Audible Pedestrian Pushbutton Stat
12.00
EA
$
31.00
$ 372.00 $13,812.00
$14,184
Sub Increase
28,506.30
$372,995.17
$401,50
Bean Electrical
CrossRoads
UNIT
DEDUCT:
Description
Quantity
Unit
PRICE
AMOUNT
Change Order Add
$ 28,506.30 $401,501.47
Change Order Deduct
$372,995.17
Total Change Order Amount =
$ 28,506.30 I $28,506.30
Add bond at 1.55%if reauired.
Prices above are material increases due to start delays, and are in addtion to the original bid prices on listed items.
All other items and conditions of our contract with you remain the same and this order
is made a part thereof.
Kindly signify your acceptance and approval of this agreement by signing and returning
to us the enclosed copy.
/_TKy 42 9 417 H L91h9 ►14 ;A
By:
Date:
Submitted By:
Texas Bit
Texas Materials Group Inc- a CRH Com and
Ronald D Stinson, Jr
Estimating Manager
(817) 538-1635 Cell
CO#1
University Drive Price Increase
Item
Qty. Unit
Description
Original Price
New Price
Increase $
Diff Total Grand
Total Amount
213
2203 LF
2" CONDT PVC SCH 80, Open Cut
$33.00
$72,699.00
$33.00
$72,699.00 1
$0.00
$0.00
$72,699.00
214
1436 LF
2" CONDT PVC SCH 80, Bore
$39.00
$56,004.00
$39.00
$56,004.00 1
$0.00
$0.00
$56,004.00
252
7278 LF
Electric Conductor (No. 8) Insulated
$2.70
$19,650.60
$2.70
$19,650.601
$0.00
$0.00
$19,650.60
253
368 LF
Overhead Electric Conductor (No. 8) Insulated
$4.05
$1,490.40
$4.05
$1,490.401
$0.00
$0.00
$1,490.40
254
3639 LF
Electric Conductor (No. 8) Bare
$2.70
$9,825.30
$2.70
$9,825.301
$0.00
$0.00
$9,825.30
255
24 EA
Ground Box Type B, w/Apron
$1,569.00
$37,656.00
$1,569.00
$37,656.00 1
$0.00
$0.00
$37,656.00
256
18 EA
Furnish/Install Type 33A Arm Black)
$546.00
$9,828.00
$546.00
$9,828.001
$0.00
$0.00
$9,828.00
257
1 EA
Furnish/Install 240/480 Single Phase Se, Pedestal
$7,000.00
$7,000.00
$7,000.00
$7,000.001
$0.00
$0.00
$7,000.00
258
0EA
RRFB Assembly Single Sided
$8,799.00
$0.00
$8,799.00
$0.001
$0.00
$0.00
$0.00
259
7 EA
Remove/Salvage Street Light Pole
$300.00
$2,100.00
$300.00
$2,100.001
$0.00
$0.00
$2,100.00
260
11 EA
Remove/Salvage Street Light Arm
$120.00
$1,320.00
$120.00
$1,320.001
$0.00
$0.00
$1,320.00
261
9EA
Remove/Salvage Street Light Arm (Wood)
$120.00
$1,080.00
$120.00
$1,080.001
$0.00
$0.00
$1,080.00
262
22 EA
Remove/Salvage Street Light Luminaire
$120.00
$2,640.00
$120.00
$2,640.001
$0.00
$0.00
$2,640.00
263
7 EA
Remove Street Light Pole Foundation
$1,000.00
$7,000.00
$1,000.00
$7,000.00 1
$0.00
$0.00
$7,000.00
264
29 EA
Furnish/Install LED Lighting Fixture ATB2 (Black)
$750.00
$21,750.00
$750.00
$21,750.001
$0.00
$0.00
$21,750.00
265
18 EA
Rdwy Ilium Foundation TY 3
$2,124.00
$38,232.00
$2,124.00
$38,232.001
$0.00
$0.00
$38,232.00
266
9 EA
Furnish/Install Wood Light Pole Arm (Black)
$546.00
$4,914.00
$546.00
$4,914.001
$0.00
$0.00
$4,914.00
267
18 EA
Rdwy Ilium TY 18 Pole
$3,027.00
$54,486.00
$3,027.00
$54,486.00 1
$0.00
$0.00
$54,486.00
268
0 EA
Furnish/Install Alum Sign on Ex. Pole Mount
$761.00
$0.00
$761.00
$0.001
$0.00
$0.00
$0.00
269
5 EA
TY 1 Signal Foundation
$1,612.00
$8,060.00
$1,612.00
$8,060.001
$0.00
$0.00
$8,060.00
270
2 EA
TY 3 Signal Foundation
$4,864.00
$9,728.00
$4,864.00
$9,728.001
$0.00
$0.00
$9,728.00
271
1EA
TY 4 Signal Foundation
$7,030.00
$7,030.00
$7,030.00
$7,030.001
$0.00
$0.00
$7,030.00
272
5 EA
TY 5 Signal Foundation
$8,185.00
$40,925.00
$8,185.00
$40,925.001
$0.00
$0.00
$40,925.00
281
195 LF
Condt (PVC) SCHD 40) (2")
$35.00
$6,825.00
$35.00
$6,825.00 1
$0.00
$0.00
$6,825.00
282
75 LF
Condt (PVC) SCHD 40) (3")
$42.00
$3,150.00
$42.00
$3,150.001
$0.00
$0.00
$3,150.00
283
715 LF
Condt (PVC) SCHD 40) (3") (Bore)
$49.00
$35,035.00
$49.00
$35,035.00 1
$0.00
$0.00
$35,035.00
284
820 LF
Electric Conductor (No. 8) Insulated
$2.70
$2,214.00
$2.70
$2,214.001
$0.00
$0.00
$2,214.00
285
1810 LF
Electric Conductor (No. 8) Bare
$2.70
$4,887.00
$2.70
$4,887.001
$0.00
$0.00
$4,887.00
286
35 LF
Electric Conductor (No. 6) Insulated
$3.35
$117.25
$3.35
$117.251
$0.00
$0.00
$117.25
287
70 LF
Electric Conductor (No. 6) Bare
$3.35
$234.50
$3.35
$234.501
$0.00
$0.00
$234.50
288
9EA
Ground Box Type D, w/Apron
$2,330.00
$20,970.00
$2,330.00
$20,970.001
$0.00
$0.00
$20,970.00
289
2EA
Elec Sry TYD 120/240070(NS)AL(E)SP(0)
$6,500.00
$13,000.00
$6,500.00
$13,000.001
$0.00
$0.00
$13,000.00
290
2 EA
Signal Cabinet Foundation - 352i & BBU
$7,718.00
$15,436.00
$7,718.00
$15,436.00 1
$0.00
$0.00
$15,436.00
291
2 EA
Furnish/Install ATC Signal Controller
$4,920.00
$9,840.00
$4,920.00
$9,840.001
$0.00
$0.00
$9,840.00
292
2 EA
Furnish/Install 352i Controller Cabinet Assembly
$24,210.00
$48,420.00
$28,267.90
$56,535.801
$4,057.90
$8,115.80
$56,535.80
293
30 EA
Furnish/Install 3-Sect Signal Head Assembly
$1,176.00
$35,280.00
$1,200.00
$36,000.001
$24.00
$720.00
$36,000.00
294
10 EA
Furnish/Install Ped Signal Head Assmbly
$808.00
$8,080.00
$903.00
$9,030.001
$95.00
$950.00
$9,030.00
295
30 EA
Furnish/Install Backplate w/ Refl Brdr
$181.00
$5,430.00
$204.00
$6,120.001
$23.00
$690.00
$6,120.00
296
1035 LF
TRF SIG CBL (TY A) (14 AWG) (3 CONDR)
$2.35
$2,432.25
$2.35
$2,432.251
$0.00
$0.00
$2,432.25
297
100 LF
TRF SIG CBL (TY A) (14 AWG) (4 CONDR)
$2.60
$260.00
$2.60
$260.001
$0.00
$0.00
$260.00
298
450 LF
TRF SIG CBL (TY A) (14 AWG) (5 CONDR)
$2.80
$1,260.00
$2.80
$1,260.001
$0.00
$0.00
$1,260.00
299
550 LF
TRF SIG CBL (TY A) (14 AWG) (7 CONDR)
$3.45
$1,897.50
$3.45
$1,897.501
$0.00
$0.00
$1,897.50
300
190 LF
TRF SIG CBL (TY A) (14 AWG) (10 CONDR)
$4.40
$836.00
$4.40
$836.001
$0.00
$0.00
$836.00
301
910 LF
TRF SIG CBL (TY A) (14 AWG) (20 CONDR)
$7.65
$6,961.50
$7.65
$6,961.50 1
$0.00
$0.00
$6,961.50
302
5 EA
Furnish/Install 5' Pedestrian Push Button Pole
$700.00
$3,500.00
$766.00
$3,830.001
$66.00
$330.00
$3,830.00
303
2 EA
Furnish/Install Type 41 Signal Pole
$12,432.00
$24,864.00
$13,288.00
$26,576.001
$856.00
$1,712.00
$26,576.00
304
1 EA
Furnish/Install Type 43 Signal Pole
$12,523.00
$12,523.00
$13,411.00
$13,411.001
$888.00
$888.00
$13,411.00
305
4 EA
Furnish/Install Type 45 Signal Pole
$17,488.00
$69,952.00
$18,825.00
$75,300.001
$1,337.00
$5,348.00
$75,300.00
306
1EA
Furnish/Install Type 46 Signal Pole
$15,844.00
$15,844.00
$17,072.00
$17,072.001
$1,228.00
$1,228.00
$17,072.00
307
2EA
Furnish/Install Mast Arm 16'-36'
$5,439.00
$10,878.00
$5,699.00
$11,398.001
$260.00
$520.00
$11,398.00
308
1EA
Furnish/Install Mast Arm 40'-48'
$6,552.00
$6,552.00
$6,901.00
$6,901.001
$349.00
$349.00
$6,901.00
309
5EA
Furnish/Install Mast Arm 52'-60'
$9,692.00
$48,460.00
$10,966.00
$54,830.001
$1,274.00
$6,370.00
$54,830.00
310
2 EA
Paint Sig Mast Arm 16' - 36'
$750.00
$1,500.00
$765.00
$1,530.001
$15.00
$30.00
$1,530.00
311
1 EA
Paint Sig Mast Arm 40'- 48'
$930.00
$930.00
$945.00
$945.001
$15.00
$15.00
$945.00
312
5 EA
Paint Sig Mast Arm 52' - 65'
$1,275.00
$6,375.00
$1,275.00
$6,375.00 1
$0.00
$0.00
$6,375.00
313
5 EA
Paint Ped Pushbutton Pole
$116.00
$580.00
$116.00
$580.001
$0.00
$0.00
$580.00
314
7 EA
Paint Sig Pole (Type 41, 43, 45)
$1,953.00
$13,671.00
$1,735.00
$12,145.001
-$218.00
-$1,526.00
$12,145.00
315
1 EA
Paint Sig Pole (Type 42, 44, 46)
$1,655.00
$1,655.00
$1,611.00
$1,611.00 1
-$44.00
-$44.00
$1,611.00
316
12 EA
Furnish/Install Audible Pedestrian Pushbutton Station
$996.00
$11,952.00
$1,027.00
$12,324.001
$31.00
$372.00
$12,324.00
317
2 EA
Furnish/Install BBU System EXT Mounted
$10,322.00
$20,644.00
$10,322.00
$20,644.001
$0.00
$0.00
$20,644.00
318
8 EA
Furnish/Install Radar Presence Detection Device
$9,509.00
$76,072.00
$9,509.00
$76,072.001
$0.00
$0.00
$76,072.00
319
1350 LF
Furnish/Install Radar Cable
$3.15
$4,252.50
$3.15
$4,252.501
$0.00
$0.00
$4,252.50
320
1 EA
Dispose/Salvage Traffic Signal
$17,172.00
$17,172.00
$17,172.00
$17,172.001
$0.00
$0.00
$17,172.00
321
7 EA
Furnish/Install LED Lighting Fixture (70 watt ATBO Cobra Head)
$750.00
$5,250.00
$750.00
$5,250.00 1
$0.00
$0.00
$5,250.00
TOTAL
$988,610.80
$26,067.80
$1,014,678.60
CO#1
DATE:
TO:
COMPANY
817.634.0048
FAX NUMBER
FAX NUMBER
12/6122
CrossRoads, L.P.
'1111010111L Barricades & Traffic Safety Services,02RO"
5012 David Strickland Rd., Fort Worth, Texas 76119
V.I- (817)634-0044 Fax: (817) 634-0048
www.cros.roadslp.-
Fax / E Mail Transmittal
Estimating Dept
ATTN
PHONE NUMBER
FROM: Aaron Teeter
PERSON
817.634.0044
Number of pages including cover sheet: 1 please call (817) 634-0044 if any pages are missing.
Sales Quote
REVISED 2
University Drive Improvements
City of Fort Worth
Item Description
3217.0001 229 4" SLID Pvmt Marking (W)
3217.0002 230 4" SLID Pvmt Marking (Y)
3217.0003 231 4" BRK Pvmt Marking (W)
3217.0004 232 4" BRK Pvmt Marking (Y)
3217.0201 233 8" SLID Pvmt Marking (W)
3217.0501 234 24" SLID Pvmt Marking (W)
3217.1002 235 Lane Legend Arrow
3217.1004 236 Lane Legend Only
3217.1006 237 Lane Legend Bike
3217.2103 238 REFL Raised Marker Ty I-C (W)
3217.2103 239 REFL Raised Marker Ty II-A-A(Y)
3217.2104 240 REFL Raised Marker Ty II-C-R(W)
3441.184 258 RRFB Assembly Single Sided
Up To 13 Week Lead Time Once Order is Placed.
3441.4003 268 Furnish/Install Alum Sign Ground Mount City Std.
Installed on Galvanized Unistrut Post - Includes Concrete Coring
3441.4004 270 Fumish/Install Alum Sign on Ex. Pole Mount
9999.0001 273 Green Pavement Marking
No prior cleaning, no surface prep and no sandblasting unless otherwise noted above.
Pavement marking installation by handcart only, excludes long liner installation.
A minimum of $1000.00 to be billed for all pavement marking installation.
First mobilization is included, each additional mobilization will be $850.
Changes and or revisions to plans will alter prices quoted.
Invoice will be for actual quantities installed at above unit pricing
Quote based on plans sealed on 4.25.22
Sign Assemblies do not include Brandon Industries or equivalent Signs, Posts or Trim.
Signs to be installed on galvanized post
Tax will be applied unless tax exemption certificate is provided.
Excludes traffic control & TMA
Sincerely,
Aaron Teeter
Thank you for the opportunity to earn your business.
Unit
Quantity
Unit Price
Extension
LF
3650
$1.15
$4,197.50
$1.15
0.00
LF
200
$1.15
$230.00
$1.15
0.00
LF
8570
$1.15
$9,855.50
$1.15
0.00
LF
1025
$1.15
$1,178.75
$1.15
0.00
LF
2400
$2.30
$5,520.00
$2.30
0.00
LF
375
$14.25
$5,343.75
$14.25
0.00
EA
18
$275.00
$4,950.00
$275.00
0.00
EA
11
$395.00
$4,345.00
$395.00
0.00
EA
6
$280.00
$1,680.00
$280.00
0.00
EA
12
$4.35
$52.20
$4.35
0.00
EA
28
$4.35
$121.80
$4.35
0.00
EA
195
$4.35
$848.25
$4.35
0.00
EA
2
$7,565.00
$15,130.00
$7,295.00
270.00
EA
32
$475.00
$15,200.00
$475.00
0.00
EA
2
$95.00
$190.00
$95.00
0.00
SF
365
$11.95
$4,361.75
$11.05
0.90
TEXAS
A CRH COMPANY
OWNER: City of Fort Worth
Attn: Mark McCoy
200 Texas St
City, State, Zip
Texas Bit
PROPOSED CHANGE ORDER # 1A
ENGINEER:
PROJECT: University Drive
DATE: March 16, 2023
DESCRIPTION OF CHANGE AND/OR EXTRA WORK: Adjustment of Water Vault Top
UNIT
ADD: Description Quantity Unit PRICE
Remove & Replace 8" of Water Vault Top 1.00 LS $ 7,564.15 $
Add Days to Contract 15.00 Days
Sub Quote 7,094.00
Profit 5% 354.70
Bond 115.45
7,564.15
TEXAS
A CRH COMPANY
AMOUNT
7,564.15
UNIT
DEDUCT: Description Quantity Unit PRICE AMOUNT
Change Order Add $ 7,564.15
Change Order Deduct
Total Change Order Amount = $ 7,564.15
All other items and conditions of our contract with you remain the same and this order
is made a part thereof.
Kindly signify your acceptance and approval of this agreement by signing and returning
to us the enclosed copy.
ACCEPTED BY OWNER: Submitted By:
Texas Materials Group, Inc dba: Texas Bit
By: By:
Date: Ronald D Stinson, Jr
Estimating Manager
(817) 538-1635 Cell
amora
onstruction
Zamora Construction
P.O. Box 10396
River Oaks, TX 76114
Ph 817 759-0063 Fax 817 759-0064
Customer: Estimating Department
QUOTE
Date: I March 28, 2023
Quote # 12091
Project: JUNIVERSITY DRIVE IMPROVEMENTS CPN 101588
Description of Work
We are pleased to offer our quotation for the project named above. This quote is based on the documents
and specifications provided by you. Unless otherwise noted, our pricing includes labor, material, equipment
and is based on the following qualifications and/or exclusions.
Bid Item # Description UOM Bid Qty Unit Price Bid Value
Remove & Replace 8" of the Water Vault Top To LS 1 $ 7,094.00 $ 7,094.00
meet Sidewalk Slope Requirments
Exclusions:
Electrical, plumbing, landscaping, permit, bond, topsoil, sprinkler fix, temporary sanitary, traffic control,
erosion control, base preparation, lime stabilization, and not mentioned item on the quote above.
This quote is valid for 30 days from date above Subtotal $ 7,094.00
BSB MBE, DBE, HUB Tax (0.00%) $ -
�n her Total $ 7,094.00
By signing below, customer agrees to terms of this quote.
Payable [ ] weekly as work progresses; [ ] upon
completion of work.
Page 1 of 2
IC0#1 I
TEXAS Texas Bit
A CRH COMPANY
PROPOSED CHANGE ORDER #2
OWNER: City of Fort Worth ENGINEER:
Attn: Mark McCoy
200 Texas St PROJECT: University Drive
City, State, Zip
DATE: April 11, 2023
DESCRIPTION OF CHANGE AND/OR EXTRA WORK: Remove Large Tree @ NE Collinsworth
UNIT
ADD: Description Quantity Unit PRICE
Remove Large Tree 1.00 LS $ 3,709.57 $
Sub Quote 3,479.00
Profit 5% 173.95
Bond 56.62
3,709.57
TEXAS
A CRH COMPANY
AMOUNT
3,709.57
UNIT
DEDUCT: Description Quantity Unit PRICE AMOUNT
Change Order Add $ 3,709.57
Change Order Deduct
Total Change Order Amount = $ 3,709.57
All other items and conditions of our contract with you remain the same and this order
is made a part thereof.
Kindly signify your acceptance and approval of this agreement by signing and returning
to us the enclosed copy.
ACCEPTED BY OWNER: Submitted By:
Texas Materials Group, Inc dba: Texas Bit
By: By:
Date: Jamie Greenway
Project Manager
(817) 543-5705 Cell
amorn
onstruction
Zamora Construction
P.O. Box 10396
River Oaks, TX 76114
Ph 817 759-0063 Fax 817 759-0064
QUOTE
Customer: Jamie Greenway / Chris Harris
TexasBit Date: JApril 10, 2023
Quote # 12096 1
Project: JUNIVERSITY DRIVE IMPROVEMENTS CPN 101588 1
Description of Work
We are pleased to offer our quotation for the project named above. This quote is based on the documents
and specifications provided by you. Unless otherwise noted, our pricing includes labor, material, equipment
and is based on the following qualifications and/or exclusions.
Bid Item # Description UOM Bid Qty Unit Price Bid Value
Remove 1 Tree on the East side of University Dr LS 1 $ 3,479.00 $ 3,479.00
& Collinsworth for the Light pole
Exclusions:
Electrical, plumbing, landscaping, permit, bond, topsoil, sprinkler fix, temporary sanitary, traffic control,
erosion control, base preparation, lime stabilization, and not mentioned item on the quote above.
This quote is valid for 30 days from date above Subtotal $ 3,479.00
SSB MBE, DBE, HUB Tax (0.00%) $ -
�n her Total $ 3,479.00
By signing below, customer agrees to terms of this quote.
Payable [ ] weekly as work progresses; [ ] upon
completion of work.
Signature: Date:
Page 1 of 1
;WW
Texas Bit
A CRH COMPANY
;WW
A CRH COMPANY
PROPOSED CHANGE ORDER # 3
OWNER: City of Fort Worth
ENGINEER:
Attn: Mark McCoy
200 Texas St
PROJECT: University Drive
City, State, Zip
DATE: April 18, 2023
DESCRIPTION OF CHANGE AND/OR EXTRA WORK: Addition Service to Locate City Services
UNIT
ADD: Description
Quantity Unit PRICE
AMOUNT
Additional Service to Locate City Services
1.00 LS $ 3,261.83 $
3,261.83
Please also add 5 days to Project
Sub Quote
3,000.00
Profit 5%
150.00
Bond
48.83
Insurance
63.00
Total
3,261.83
UNIT
DEDUCT: Description
Quantity Unit PRICE
AMOUNT
Change Order Add
$
3,261.83
Change Order Deduct
Total Change Order Amount =
$
13,261.83
All other items and conditions of our contract with you remain the same and this order
is made a part thereof.
Kindly signify your acceptance and approval of this agreement by signing and returning
to us the enclosed copy.
ACCEPTED BY OWNER:
Submitted y:
Texas Mate r GIs Group, Inc dba: Texas Bit
By:
By.
Date:
J mi Greenway
r ect Manager
(214) 543-5705 Cell
I" 3E A N E L - - � E 1 - -'�, C I
Di TRCAL.,
C.,
BLI,
821 E. Eiioii Avenue 1� P 817-561-7400 �1 �J
.�
Fort�j'ortT, Texas 76140 F 817-561-7403 • w � ;
m, v.beanelectncal.com
Tuesday, April 18, 2023
To: Jamie Greenway I Texas Bit
From: Cody Turner I Bean Electrical Inc.
Project: University Drive Improvements — CPN: 101588
CO#: 1— University Drive @ Collinsworth —Additional Hydro -Vac Services
Scope: Per Bid Items Below.
Item Qty. Unit
1 1 DAY
Description
Provide Large Hydro -Vac Services
TOTAL
**Please sign and return authorizing Bean to commence work***
TexasBit Date
Sincerely,
Cody E. Turner
Price
$3,000.00
Bean Electrical, Inc.
TECL17979
Regulated by The Texas Department of Licensing and Regulations, P.O. Box 12157, Austin, Texas 78711, 1 800 803 9202, 512 463 6599, website
www.l icense.state.tx.us/complaints
Amount
$3,000.00
$3,000.00
;WW
Texas Bit
A CRN COMPANY
PROPOSED CHANGE ORDER # 4
OWNER: City of Fort Worth ENGINEER:
Attn: Mark McCoy
200 Texas St PROJECT: University Drive
City, State, Zip
DATE: May 30, 2023
TEXAS
ACRNCOMPANY
RFI#3 - Missing Bid Items, & RFI#6 SL Power @ LP-19,
Additional Cable/Conduit @ Collinsworth for Relocation of TS
DESCRIPTION OF CHANGE AND/OR EXTRA WORK: Cabinet
UNIT
ADD:
Description
Quantity Unit
PRICE
AMOUNT
RFI#3
Furnish & Install - Mast Arm Mounted Signs
19 EA
$
1,025.85
$ 19,491.15
Missing Bid Items RFI#4
Furnish & Install - 711 Opticom Detector
4 EA
$
1,367.10
$ 5,468.40
RFI#5
Furnish & Install - 764 Phase Selector
2 EA
$
4,698.75
$ 9,397.50
RFI#6
Furnish & Install - Preemption Cable
670 LF
$
4.41
$ 2,954.70
RFI#7
Furnish & Install - PTZ Camera
2 EA
$
6,055.35
$ 12,110.70
RFI#8
Furnish & Install - CAT5E Cable (PTZ)
135 LF
$
3.52
$ 475.20
r
L Streetlight Power @ LP-19 IRFI#6
Overhead Electric Conductor (No.8) Insulated
190 LF
$
4.68
$ 889.20
Additional Cable/Conduit RI -Cab
Conduit (PVC) Sch. 80 (3") (T)
20 LF
$
48.55
$ 971.00
@ Collinsworth for RI -Cab
Conduit (PVC) Sch. 80 (2") (T)
20 LF
$
40.45
$ 809.00
Relocation of Traffic RI -Cab
Traffic Signal Cable (TYA)(14AWG) (20C)
Existing 80 LF
$
8.85
$ 708.00
Signal Cabinet RI -Cab
Traffic Signal Cable (TYA)(14AWG) (10C)
Pay 20 LF
$
5.10
$ 102.00
RI -Cab
Traffic Signal Cable (TYA)(14AWG) (3C)
Items 100 LF
$
2.70
$ 270.00
RI -Cab
Electric Conductor (No.8) Bare
20 LF
$
3.10
$ 62.00
RI -Cab
Preemption Cable
40 LF
$
4.41
$ 176.40
RI -Cab
Radar Cable
80 LF
$
3.65
$ 292.00
RI -Cab
Cat5E Cable
20 LF
$
3.52
$ 70.40
$ I54,247.65
Exisiting Items
4,103.20
Sub Quote - New Items
47,756.62
Profit 5%
2,387.83
Bond
777.24
Insurance
1,002.89
Total
$ 56,027.78
UNIT
DEDUCT:
Description
Quantity Unit
PRICE
AMOUNT
Change Order Add $ 56,027.78
Change Order Deduct
Total Change Order Amount = $ 56,027.78
All other items and conditions of our contract with you remain the same and this order
is made a part thereof.
Kindly signify your acceptance and approval of this agreement by signing and returning
to us the enclosed copy.
ACCEPTED BY OWNER: Submitted By:
Texas Materials Group, Inc dba: Texas Bit
By: By:
Date:
Jamie Greenway
Project Manager
(214) 543-5705 Cell
$49,897.65
$889.20 1
$3,460.80
'A9P7V.A -4,4,
ELECTRICAL
A subsidiary of
LOMIN8 TRANSPORTATION TECHNOLOGIES
Saturday, May 20, 2023
821 E. Enon Avenue. Fort Worth. TX 76140 / P 817-561-7400
To: Jamie Greenway I TexasBit, A CRH Company
From: Cody Turner I Bean Electrical, LLC.
Project: University Drive Improvements — CPN: 101588
CO: #4 — Missing Bid Items
Scope:
Per Bid Items Below.
Item
Qty.
Unit
Description
Price
Amount
1
19
EA
Furnish & Install - Mast Arm Mounted Signs
$977.00
$18,563.00
2
4
EA
Furnish & Install - 711 Opticom Detector
$1,302.00
$5,208.00
3
2
EA
Furnish & Install - 764 Phase Selector
$4,475.00
$8,950.00
4
670
LF
Furnish & Install - Preemption Cable
$4.20
$2,814.00
5
2
EA
Furnish & Install - PTZ Camera
$5,767.00
$11,534.00
6
135
LF
Furnish & Install - CAT5E Cable (PTZ)
$3.35
$452.25
TOTAL
"Please sign and return prior to work commencing"
TexasBit
Date
Bean Electrical, LLC.
TECL17979
Regulated by The Texas Department of Licensing and Regulations, P.O. Box 12157, Austin, Texas 78711, 1 800 803 9202, 512 463 6599, website
www.license.state.tx.us/complaints
$47,521.25
CO #1
BEAN EL___,E.CTR1CAL___,,,,,
i t 1:. 1':t�cr�t f'lkr�nicY L' 817-;)61-7.100 BL
I"(wl 11 oil I i, Tc`xa,, 761- P IF 81.7-, )I'p I -7 103
���s13 ,1 �c t�7414 c lric il,t'a In L
,,
Friday, May 12, 2023
To: Jamie Greenway I Texas Bit
From: Cody Turner I Bean Electrical, LLC.
Project: University Drive Improvements —CPN: 101588
CO#: 2 —Additional Wiring To Feed LP-19
Scope: Per Bid Items Below.
Item Qty. Unit Description Price Amount
4 190 LF Overhead Electric Conductor (No.8) Insulated $4.05 $769.50
TOTAL $769.50
"Please sign and return authorizing Bean Electrical, LLC to commence work"
Texas Bit
Date
Bean Electrical, LLC.
TECL17979
Regulated by The Texas Department of Licensing and Regulations, P.O. Box 12157, Austin, Texas 78711, 1 800 803 9202, 512 463 6599, website
www.license.state.tx.us/complaints
9
'A9P7V.A -4,4,
ELECTRICAL
A subsidiary of
LOMIN8 TRANSPORTATION TECHNOLOGIES
Saturday, May 20, 2023
821 E. Enon Avenue. Fort Worth. TX 76140 / P 817-561-7400
To: Jamie Greenway I TexasBit, A CRH Company
From: Cody Turner I Bean Electrical, LLC.
Project: University Drive Improvements — CPN: 101588
CO: #5 —Additional Cable & Conduit Needed For Relocation Of Traffic Signal Cabinet @ Collinsworth
Scope:
Per Bid Items Below.
Item
Qty.
Unit
Description
Price
Amount
1
20
LF
Conduit (PVC) Sch. 80 (3") (T)
$42.00
$840.00
2
20
LF
Conduit (PVC) Sch. 80 (2") (T)
$35.00
$700.00
3
80
LF
Traffic Signal Cable (TYA)(14AWG) (20C)
$7.65
$612.00
4
20
LF
Traffic Signal Cable (TYA)(14AWG) (10C)
$4.40
$88.00
5
100
LF
Traffic Signal Cable (TYA)(14AWG) (3C)
$2.35
$235.00
6
20
LF
Electric Conductor (No.8) Bare
$2.70
$54.00
7
40
LF
Preemption Cable
$4.20
$168.00
8
80
LF
Radar Cable
$3.15
$252.00
9
20
LF
Cat5E Cable
$3.35
$67.00
TOTAL
"Please sign and return prior to work commencing"
TexasBit
Date
Bean Electrical, LLC.
TECL17979
Regulated by The Texas Department of Licensing and Regulations, P.O. Box 12157, Austin, Texas 78711, 1 800 803 9202, 512 463 6599, website
www.license.state.tx.us/complaints
$3,016.00
FORTWORTH.
Routing and Transmittal Slip
Transportation & Public Works
Department
DOCUMENT TITLE:
University Drive Phase 1 CO #1
M&C: N/A
CPN: 101588 CSO: 58122
DOC#: N/A
Date:
6/30/2023
To:
Name
Department Initials
Date Out
I.
Jaylyn Harrelson
TPW - Review ;�
Jul 3, 2023
2.
Mark McCoy
TPW - Signature Mnb�
Jul 3, 2023
3.
Jamie Greenway
TexasBit - Signature
Jul 3, 2023
4.
Jeff Wolff
TPW - Signature
Jul 3, 2023
5.
Raul Lopez
TPW - Signature
Jul 5, 2023
6.
Lissette Acevedo
TPW — Signature C�w
Jul 6, 2023
7.
Patricia Wadsack
TPW — Signature PLLW
Jul 6, 2023
8.
Lauren Prieur
TPW — Signature L�
Jul 6, 2023
9.
Doug Black
Legal — Signature O wb
Jul 6, 2023
10.
William Johnson
CMO — Signature
Jul 7, 2023
11.
Jannette Goodall
CSO - Signature s�
Jul 7, 2023
12. TPW Contracts
CC: Program Manager, Sr. CPO, TPW BSPAP Recon Team, TPW Records Room, TPW
Contracts
DOCUMENTS FOR CITY MANAGER'S SIGNATURE: All documents received from any and all
City Departments requesting City Manager's signature for approval MUST BE ROUTED TO THE
APPROPRIATE ACM for approval first. Once the ACM has signed the routing slip, David will review
and take the next steps.
NEEDS TO BE NOTARIZED: ❑YES ®No
RUSH: ❑YES ®No SAME DAY: ❑YES ®No NEXT DAY: ❑YES ®No
ROUTING TO CSO: ®YES ❑No
Action Required: ❑ Attach Signature, Initial and Notary Tabs
❑ As Requested
❑ For Your Information
® Signature/Routing and or Recording
❑ Comment
❑ File
Return To: Please notify TPWContracts(dfortworthtexas.Lov for pickup when complete. Call ext.
7233 or ext. 8363 with questions. Thank you!