HomeMy WebLinkAboutContract 55428-CO3CSC NO. 55428-CO3
FORT WORTH City of Fort Worth
1r-- Change Order Request
Project Name North Riverside Drive Shiver Road to N Tarrant Parkway City Sec # 1 55428
Client Project #(s)l 100453
Project Reconstruction of Roadway section of N Riverside Drive from two lanes to four lanes with the addition of shared use paths, improved drainage, street
Description lighting and other improvements. Complete reconstruction of N Tarrant Parkway/N Riverside Dr intersection including signals and accessibility.
Contractorl McMahon Contracting I Change Order#1 3 I Date 7/17/2023
City Project Mgr.l Bradley Radovich I City Inspectorl Stanley Sutterfield
Contract Time
Dept. TPW Totals (CD)
Original Contract Amount $6,208,416.20 $6,208,416.20 430
$457,278.89
$6,665,695.09 475
$341,378.14 45
$7,007,073.23 520
Additional Funding (if necessary) $341,378.14 1 1 1 ) $341,378.14
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT 12.86%
MAXALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST+ 25%) $7,760,520.25
JUSTIFICATION (REASONS) FOR CHANGE ORDER
The scope changes associated with this change order include construction of a hooded left turn lane to serve the Legend Assisted Living Facility at 8600 N Riverside Dr. The
Facility's ownership and several patrons objected to construction of the arterial median without direct left turn access. Dedicated left turn access was not incorporated in the
original design due to close proximity to another left turn bay lining up with other properties. A hooded left turn was negotiated by TPW and agreed with the facility owners as
a compromise for access. The scope includes temporary traffic control, demolition of existing curb, subgrade placement, concrete pavement and median construction,
relocation of a light pole and installation of associated striping and safety items.
Additional to the hooded LT, quantity overruns in the amount of $147,878 are being added to the contract to increase the contract capacity. Unit prices presented here match
contract unit prices where work items existed in the contract. Unit prices for items not included in the original contract were evaluated by City staff and the design consultant
against unit prices for recent TXDOT and CFW project unit prices and were found to be reasonable and comparable. This evaluation is available in the project records. Staff
negotiated 45 additional days for the contractor to remobilize and complete the additional work.
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in
full (both time and money) for all costs arising out of, or incidental to, the above Change Order. The Project/Program Manager signing below
acknowledges that he/she is the person responsible for the monitoring and administration of this contract, including ensuring all performance and
reDortinR requirements.
Contractor's Compan Nam Contractor Name Contract Si na
McMahon Contracting Scott Cummings Aug7,2023
Supervisor
Date
Project and ContraeMompliance Manager
Date
_
Aug 4,2023
l_ ,—
Aug 4,2023
Program Managtr
Date
Senior Capital Project Officer
Date
.&rA
Aug 7, 2023
��
Aug 7, 2023
Assistant Director (Dept)
Date
Director, Contracting Department (Dept)
Date
Pa�ncra c w
Aug 11, 2023
A�
Aug 29, 2023
Assistant City Attorne
I Date
JAssistantCi Manager
Date
Aug 30, 2023
ISep 1, 2023
Co ction if required)
M&C Number l 23-0568
ATTEST: bd4nanq
' — bp4` goer tta
OO °° 00000�l► a
Jannette Goodall, City Secretary dL ; � d
^O° °0
Pvo o=d
o° p0 Ay
�� nEapSbpp
M&C Date Approved 1 6/27/20231
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
FORT Wi R_ TH City of Fort Worth
■ Change Order Additions
Project Name 1 North Riverside Drive Shiver Road to N Tarrant Parkway City Sec # 55428
Client Project # 1 100453 1
Contractorl McMahon Contracting I PMI Bradley Radovich I Inspector Stanley Sutterfield I
Change Order Submittal # 0 Date 1 7/17/2023 1
AUUI I IUNS
I EM
UEJUKIP I ON
DEF I
0lty
Unit
Division 32 - Exterior Im rovements U
1
8" Flexible Base (Type A�
TPW
340.00000000
SY
2
10" Conc Pvmt
TPW
280.00000000
SY
3
Kemove Curb and Gutter
I PW
31U.UUOOIJIM
LF
4
Remove Street Sign
TPW
3.0000000(
EA
5
6" Concrete Median
TPW
280.0000000(
SF
6
Manhole Adjustment, Major (with frame, cover & grade rings)
I PW
1.00000001t
EA
7
Lane Legend Arrow
TPW
1.UumuotiI
EA
8
"ONLY" Pvmt Marking
TPW
1.0000000(
EA
9
4" SLID Pvmt Marking HAS (W
I PW
200.00000004
LF
10
8" SLID Pvmt Marking HAS ( )
TPW
50.000ODU00
LF
11
Traffic Control
TPW
1.000OO000
LS
12
Site Clearing
TPW
1.0000000U
LS
Division 26 • Electrical
1
2605.3U15 2" CUNUT PVC SCH 80 T
TPW
35.U000UOOU
LF
2
2605.3016 2" CONDT PVC SCH 80 )
0.00000000
LF
Division 34 - Transportation
1
3441.1407 NO 4 Insulated Elec Condr
TPW
0.00000000
LF
2
3441.1409 NO 8 Insulated Elec Condr
TPW
2,480.0000000U
LF
3
3441.3302 Rdwy Illum Foundation TY 3,5,6, and 8
TPW
1.00000000
E4
4
3441.1502 Ground Box Type B, w/oe ron
TPW
1.0000000U
EA
5
3441.3502 Relocate Street Light P
TPW
1.00000000
EA
6
3441.3411 Reconnect Conductor
I PW
16.0O0O0OUO
EA
7
2605.0131 Salvage Electrical Equipment
I PW
1.0000000U
LS
8
3305.0115 Vacuum Excavation
TPW
2.0000000U
EA
Drainage
la
Crop Inlet - Option 1
I PW
1.00OOUODU
E4
1 b
Crop Inlet - Option 2
TPW
1.00000(l00
EA
Reconciliation (Previously Approved Overruns)
-
7.1
10" Conc Pvmt
I PW
499.000UUOOU
SY
6.1
10" Conc Pvmt
I PW
73.000U000U
SY
55
Rdwy Illum Foundation TY 3,5,6, and 8
TPW
2.00000000
EA
39
2" GOND I PVC SCH 80
1 PW
40.UOUOUODU
LF
39.2
Furnish/Install LED Lighti Fixture 133 watt ATBZ Cobra Head)
TPW
5.uuU00000
EA
39.3
Fumish/Install Rdway Illum TY 18 ole
TPW
3.00000000
EA
39.4
Furnish/Install Type 33A Arm
TPW
5.0000000U
EA
41.1
4-Sect Signal Head Assmbly
I PW
4.000UUUOU
EA
42.1
210/C 14 AWG Multi -Conductor Cable
TPW
9U.0000000U
LF
43.1
NO 6 Insulated Elec Condr
TPW
92.00OOOOOU
LF
44.1
NO 8 Insulated Elec Condr
I PW
1,228.000000OU
LF
45.1
NO 8 Bare Elec Condr SLU
I PW
45.000UUUUU
LF
46.1
NO 8 Bare Elec Condr
TPW
1,222.0000000U
LF
47.1
Ground Box Type B, w/Apron
TPW
12.0000000U
FA
59.1
Reconnect Conductor
TPW
4.000WOOU
EA
48.1
Ground Box Type D, w/Apron
TPW
6.00000000
EA
49.1
Furnish/Install I ype 42 Signal Pole
I PW
-1.00000OU0
EA
50.1
Furnish/Install I ype 43 Signal Pole
I PW
1.0000000U
EA
5U.1
TY 4 Signal Foundation
TPW
1A0UWOo0
EA
51.1
Salvage Traffic Signal
TPW
4.00000000
EA
52.1
Furnish/Install LED Lighting Fixture 1137 watt A I BZ Cobra Head)
I PW
1.000UUUUU
EA
53.1
Furnish/Install Alum Sign Mast Arm ount
TPW
4.0000000U
EA
Unit Cost I otal
$78.55
$26,710.401
$179.39'
$50,229.201
$15.74
$4,879.401
$385.11
$1,155.331
$32.5;i
$9,108.401
$6,957.UU
$6,957.001
$526.99
$526.991
$531.04
$531.041
$4.28
$852.001
$8.11
$405.501
$20,925.82'
$20,925.821
$30,727.35
$Ju,1Z1..351
$61.09
1
$2,138.151
1
$6.11
1
$15,152.801
$5,158.81'
$5,158.811
$2,443.64
$2,443.b4l
$3,393.9d
$3,393.961
$42/.64
$6,842.241
$4,072.74
$4,072.741
$844.85
$1,289.701
$10,1531J.41
1
$10,8310.411
$17,U73.28
$17,073.281
$68A
1
$34,296.271
$68.73
$5,017.291
$1,776.OIT
$3,552.001
$19.8U
$792.001
$8UU.00
$4,000.001
$2,538.75
$7,616.251
$468.75
$2,343.751
$2,026.26
$8,105.001
$6.78
$610.201
$1.96
$182.161
$1.9[
$2,357.761
$1.8b
$83.7UI
$1.8U
$2,199.601
$1,260.00'
$15,120.001
$25U.UU
$1,000.001
$1,320.00
$7,920.001
$7,32U.OU,
-$7,320.001
$8,700.01.1'
$8,700.001
$7,470.UU
$7,470.001
$2,880.09-
$11,520.001
$572.UU
$672.UUI
$984.UU
$3,936.001
TPW $341,378.141
1
1
1
Sub Total Additions $341,378.141
Change Order Additions Page 2 of 4
FORTWORTH City of Fort Worth
Change Order Deletions
Project Name I North Riverside Drive Shiver Road to N Tarrant Parkway City Sec # 1 55428
Client Project # 1 100453 1
Contractorl McMahon Contracting PMI Bradley Radovich Inspectorl Stanley Sutterfield
Change Order Submittal # 0 Date 1 7/17/2023 1
UhLhIIUNS
lihm ULbL;KINI IUN UtF'I Uty Unit Unit lost total
TPVV $0.00
Sub total Ueletions $U.UU
M&C Review
Page I of 3
CITY COUNCIL AGENDA
Create New From This M&C
Official site of the City of Fort Worth, Texas
FoRTIVQRTI1
REFERENCE **M&C 23- 20NORTH RIVERSIDE
DATE: 6/27/2023 NO.: 0568 LOG NAME: DRIVE MCMAHON
CHANGE ORDER 3
CODE: C TYPE: CONSENT PUBLIC NO
HEARING:
SUBJECT: (CD 4) Authorize Execution of Change Order No. 3 to a Construction Contract with
McMahon Contracting, Inc. in the Amount of $341,378.14 for the North Riverside Drive
from Shiver Road to North Tarrant Parkway Project for a Revised Contract Amount of
$7,007,073.23,?Adopt Appropriation Ordinance and Amend the Fiscal Years 2023-2027?
Capital Improvement Program
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize execution of Change Order No. 3 in the amount of $341,378.14 to City Secretary
Contract No. 55428 with McMahon Contracting, Inc., for North?Riverside Drive from Shiver
Road to North?Tarrant Parkway project for a revised contract amount of $7,007,073.23 (City
Project No. 100453);
2. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations
in the Transportation Impact Fee Capital Fund in the amount of $350,000.00 from available
funds within Revenue - Service Area D - Transportation Impact Fees project (City Project No.
UN9914) for the purpose of funding the North Riverside Drive from Shiver Road to North
Tarrant Parkway project (City Project No. 100453); and
3. Amend the Fiscal Years 2023-2027 Capital Improvement Program.
DISCUSSION:
This Mayor and Council Communication (M&C) is to authorize execution of Change Order No. 3 in
the amount of $341,378.14 to City Secretary Contract No. 55428 with McMahon Contracting, Inc. for
a revised contract amount $7,007,073.23. Change Order No. 3 will provide additional contract
capacity for additional improvements negotiated with Legend Fort Worth, an assisted living facility
along the project that requested left turn access. Dedicated access was not incorporated in the
project design due to close proximity to another left turn bay lining up with other properties. The
access was not identified as an issue during public outreach during the project design phase. A one
way left turn bay in the southboud direction was negotiated to improve emergency vehicle access to
the facility in lieu of the full median opening being requested which would compromise safety.
Additional contract capacity is also needed to include drainage structure revisions added due to field
conditions uncovered during construction and crosswalk improvements to address citizen concerns,
pavement and sidewalk adjustments to meet changed field conditions. Staff has evaluated the prices
for the additional work against recent similar work in the area and deem them acceptable. A total
amount of $350,000.00 in additional funding is needed to fund the project's remaining commitments.?
Funding for this project was not included in the FY2023-2027 Capital Improvement Program because
the additional funding need was not known at the time of CIP development. The action in this M&C
will amend the Fiscal Years 2023-2027?Capital Improvement Program.
The table below illustrates the history of this contract:
Contract Action I Date I Amount
http://apps.cfwnet.org/council_packet/mc review.asp?ID=31195&councildate=6/27/2O23 7/6/2023
M&C Review
Page 2 of 3
Original Contract Amount (M&C 21- 1/21/2021 $6,208,416.20
0030)
Change Order 1 (Contract Time Only) 12/27/2021 $0.00
Change Order 2 (M&C 22-1039) 12/13/2022 $457,278.90
Change Order 3 (This M&C) $341,378.14
Revised Contract Amount $7,007,073.24
Funding for the Project is summarized in the table below:
?Existing ?Additional
Fund Funding Funding ? Project Total
30104 Developer Contribution $6,981,353.52 $0.00 $6,981,353.52
30108 Transportation Impact Fee II $2,100,000.00 II $350,000.00
Cap II $2,450,000.00
Project Total II $9,081,353.52 II $350,000.00 II
$9,431,353.52
DVIN-BE: McMahon Contracting, Inc agrees to maintain its initial MBE commitment of 14\% that it
made on the original contract and extend and maintain that same MBE commitment of 14\% to all
prior change orders up to and inclusive of this Change Order No. 3. Therefore McMahon Contracting,
Inc remains in compliance with the City's BDE Ordinance and attests to its commitment by its
signature on the Acceptance of Previous MBE Commitment form executed by an authorized
representative of its company.
This project is located in COUNCIL DISTRICT 4.
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies that funds are currently available in the REVENUE- SA D-Transp
Imp Fees project within the Transportation Impact Fee Cap Fund and upon approval of the above
recommendations and adoptions of the attached appropriation ordinance, funds will be available in
the Transportation Impact Fee Cap Fund?for the N Riverside Dr(Shiver NT Pkwy)?project to support
the approval of the above recommendations and execution of the contract change order and
amendment. Prior to any expenditure being incurred, the Transportation and Public Works
Department has the responsibility to validate the availability of funds.
TO
Fund ' Department Account Project ' Program Activity Budget Reference # Amount
ID ID Year (Chartfield 2)
FROM
TFund Department I Account Project Program Activity Budget I Reference # Amount
ID ID Year I (Chartfield 2)
Submitted for Citv Manaaer's Office bv: William Johnson (5806)
Oriainatina Department Head: Lauren Prieur (6035)
Additional Information Contact: Monty Hall (8662)
http://apps.cfwnet.org/council_packet/mc review.asp?ID=31195&councildate=6/27/2O23 7/6/2023
M&C Review
Page 3 of 3
ATTACHMENTS
100453-TRIM-Impact Fee Request - N Riverside (Shiver to N Tarrant).r)df (CFW Internal)
20NORTH RIVERSIDE DRIVE MCMAHON CHANGE ORDER 3 funds availabilitv.pdf (Public)
CPN 100453 RIVERSIDE SHIVER TARRANT mar).pdf (Public)
Entitvinformation-20230522-115307.pdf (CFW Internal)
FID TABLE FOR 100453.XLSX (CFW Internal)
McMahon 1295 Mav 2023.0f (CFW Internal)
ORD.APP 20NORTH RIVERSIDE DRIVE MCMAHON 30108.docx (Public)
Sianed 100453 APC McMahon CO3 230602 GV.pdf (CFW Internal)
http://apps.cfwnet.org/council_packet/mc review.asp?ID=31195&councildate=6/27/2O23 7/6/2023
City of Fort Worth
ACCEPTANCE OF PREVIOUS MBE COMMITMENT FORM
(for use with CHANGE ORDERS or AMENDMENTS greater than $100,000)
To be Completed by City Project Manager
Change Order (for Construction Contract)
Project Name: City Project Number
100453
N. Riverside Drive (Shiver Road to N Tarrant Parkway)
City Project Manager
Contractor: Bradley Radovich
McMahon Contracting, Inc City's MBE Project Goal: 14 %
Original Amount of Contract: $6,208,416.20 Accepted MBE Commitment: 14 %
Total of Previous Change Orders: $457,278.90 Date of Last MBE Report: 10 -N-M7.
Amount for this Change Order: $341,378.14 Change Order #: 3
Revised Amount of Contract: $7,007,073.24 Date: 6/1 /2023
Language to be inserted in the M &C for this Contract
McMahon Contracting, Inc agrees to maintain its initial MBE commitment of 14% that it made on
the original contract and extend and maintain that same MBE commitment of 14% to all prior
change orders up to and inclusive of this Change Order No. 3. Therefore McMahon Contracting,
Inc remains in compliance with the City's BIDE Ordinance and attests to its commitment by its
signature on the Acceptance of Previous MBE Commitment form executed by an authorized
representative of its company.
To be Completed by the Representative of the Contractor
Printed Signature Title Authorized ignatu e/Date
McMahon Contracting, Inc
Company Name
361q f- (, na,�
Address
r,i�avtr�.?rN
Cit�/State/Zip �yI
C� 1 •�
MBE % Paid to Date
Contact Name (if different)
E-mail ddress
4720 L lad .
Phone number Fax Number
as of
Date
City Project Manager has reviewed the work associated with this Change Order,
considers it the same or similar to work in the original Contract, and recommends that the
Contractor have the option to retain and n�frirm its xisting M/WBE commitment.
Bradley Radovich ,,i J1
City Project Manager City Project Manager Signature Date
To be Completed by the Business Equity Staff
Gian Vindel 606851 13%
Business Equity Division Staff ID # MBE % via Last Online Report Submitted
6/2/23
Business Equity Division Signature Date
21.004 NORTH RIVERSIDE PH4 FORTWORIH
Payment type: Check
BOT-Operat BOT-Operating
10797
11/01/2021 SIL7611
1,455.00 SILVAS TRUCKING LLC
10873
11104/2021 SIL7611
275.00 SILVAS TRUCKING LLC
11026
11/18/2021 SIL7611
2,610.00 SILVAS TRUCKING LLC
11099
11 /24/2021 SIL7611
1,170.00 SILVAS TRUCKING LLC
Payment Account Total
5,510,00*
SOTBOP SO TB - Operati ng
12185
12/17/2021 SIL7611
4,500.00 SILVAS TRUCKING LLC
12288
12/23/2021 SIL7611
35,155.00 SILVAS TRUCKING LLC
13394
04/01/2022 SIL7611
4,265.00 SILVAS TRUCKING LLC
14008
05/13/2022 SIL7611
1,210.00 SILVAS TRUCKING LLC
15292
08/26/2022 SIL7611
26,692.50 SILVAS TRUCKING LLC
16499
09/16/2022 SIL7611
520.00 SILVAS TRUCKING LLC
15675
09/23/20 22 SIL7611
1,560.00 S I LVAS T RUCKI NG LLC
16298
11/22/2022 SIL7611
9,990.00 SILVAS TRUCKING LLC
17697
04/07/2023 SIL7611
2.370.00 SILVAS TRUCKING LLC
Payment Account Total
86,262.50-1
Payment Type Total
91,772.50*
Job Total
91.772.50*
21-004 NORTH RIVERSIDE PH4 FORTWORIH
Payment type: Check
S07BOP SO'TB -Operating
12003
12106/2021 IMT750
26,647.50 IMT CONSTRUCTION LLC
12251
12/23/2021 IMT760
11,257.50 IMT CONSTRUCTION LLC
12563
01/21/2022 IMT750
1,733.75 IMT CONSTRUCTION LLC
13142
03/1112022 IMT750
19,855.00 IMT CONSTRUCTION LLC
14061
05/20/2022 IMT750
3,633.75 IMT CONSTRUCTION LLC
14879
07122/2022 IMT750
24,092.00 IMT CONSTRUCTION LLC
15275
08i26/2022 IMT750
14,195.00 IMT CONSTRUCTION LLC
15646
09/23/2022 IMT750
2,755.00 IMT CONSTRUCTION LLC
16854
01/18/2023 IMT750
4,003.17 IMT CONSTRUCTION LLC
Payment Account Total
108,172.67-
Payment Type Total
108,172.67'
21-004 NORTH RIVERSIDE PH4
FORTWORIH
Payment type: Check
SOTBOP SO TB - Operating
13537
04/15/2022 ELC757
81,880.90 EL CALA CONSTRUCTION
14047
05/20/2022 ELC757
94,703.44 EL CALA CONSTRUCTION
14381
06/17/2022 ELC757
39,973.84 EL CALA CONSTRUCTION
15386
09/09/2022 ELC757
19,266.00 EL CALA CONSTRUCTION
15630
09/23/2022 ELC757
106:810.92 EL CALA CONSTRUCTION
15962
10/24/2022 ELC757
37,880.71 EL CALA CONSTRUCTION
16334
12/01/2022 ELC757
49,122.83 EL CALA CONSTRUCTION
16708
01106/2023 ELC757
51,511.89 EL CALA CONSTRUCTION
'17233
02/24/2023 ELC757
25,323.71 EL CALA CONSTRUCTION
Payment Account Total
506,474.24-
Payment Type Total
506,474.24"
Job Total
506,474.2W
FORT WORTH
Routing and Transmittal Slip
TPW Capital Delivery Dept
DOCUMENT TITLE: Change Order #3 — N Riverside Drive
M&C 23-0568 CPN 100453 CSO #55428 DOC# 1
DATE: 07-17-2023
TO:
Department
INITIALS
DATE
Jaylyn Harrelson
A
OUT
1. Scott Cummings-
McMahon-
ScottC@mcmahoncontractinq.com
Aug 7, 2023
2. Stanley.Sutterfield@fortworthtexas.gov
TPW
Inspector-
UU
Aug 4,2023
Signature
3. Bradley Radovich
TPW — PM
g
Aug 4,2023
Signature
4. Raul Lopez- Program Manager
TPW -
%(�
Signature
9 'V'�f
Aug �' 2023
5. Lissette Acevedo Snr Capital Project
TPW -
Officer
Signature
Aug 7, 2023
6. Patricia Wadsack-Assistant Director
TPW
PLW
Signature
Aug ll,zoz3
7. Lauren Prieur- Director
TPW -
Signature
l�l
Aug29,2023
8. Doug Black
City Attorney
dwb
Aug 30,20231
9. William Johnson — ACM
CMO-
Signature
W�
sep i, 2023
10. Jannette Goodall
CSO
— T':5
Sep 1, zoz3
DOCUMENTS FOR CITY MANAGER'S SIGNTURE:
All documents received
from any and all City
Departments requesting City Manager's signature for approval MUST BE ROUTED TO THE
APPROPRIATE ACM for approval first. Once the ACM has signed the routing slip, David will review
and take the next steps.
NEEDS TO BE NOTARIZED: ❑ Yes ❑ No
RUSH: ❑ Yes ❑ No SAME DAY: ❑ Yes ❑ No NEXT DAY: ❑ Yes ❑ No
ROUTING TO CSO: XX Yes ❑ No
Action Reauired:
FORT WORTH
❑ As Requested ❑ Attach Signature, Initial and Notary Tabs
❑ For Your Information
❑ Signature/Routing and or Recording
❑ Comment
❑ File
Return to: Please call Bradley Radovich at 682-432-4525 for pick up when completed. Thank you.