HomeMy WebLinkAboutContract 56515-FP1FORTWORTH,
PARK & RECREATION DEPARTMENT
NOTICE OF PROJECT COMPLETION
-FP1
City Secretary No. 56515
Date Received: 9/11/2023
City Project JV!?: 101875 & 101592
Regarding contract 56515 Lake Como Park & Oakland Lake Park Dam Erosion Control for as required by the PARK & RECREATION
DEPARTMENT as approved by City Council on 8/10/2021 through M&C 21-0561 the director of the PARK &
RECREATION DEPARTMENT upon the recommendation of the Assistant Director of the Park & Recreation
Department has accepted the project as complete.
Original Contract Prices:
Amount of Approved Change Orders:
Revised Contract Amount:
Total Cost Work Completed:
Less Deductions:
Liquidated Damages:
Pavement Deficiencies:
Total Deduction Amount:
Total Cost Work Completed:
Less Previous Payments:
Final Payment Due
L
Recommended for Acceptance Asst. Director,
PARK & RECREATION DEPARTMENT
4-W �9
Accepted
Director, PARK & RECREATION DEPARTMENT
Gp��
Asst. City Manager
$ 1,588,264.00
$ 392,606.50 Na 3
$ 1,980,870.50
$1,968,739.15
Days @ $650.00/ Day
$ 1,968,739.15
$ 1,870,302.19
$ 98,436.96
Sep 1, 2023
Date
Sep 7, 2023
Date
Sep 11, 2023
Date
OFFICIAL RECORD
Comments: CITY SECRETARY
FT. WORTH, TX
C-620 Signature Page
Contractor's Application for Payment
To (Owner)
City of Fort Worth
Invoicing Period (From- To):
12/1/2022 to 12/31/2022
P. O.
FW080-8824 / 8876
From (Contractor):
Number:
FAIN GROUP INC.
Project:
101 592 / 101875
Contractor's CFW Vendor No.:
0000027241
City Secretary Contract
Number:
IApproved Change Orders
INumber
I I
2
3
4
5
6
7
8
TOTALS
NET CHANGE BY
CHANGE ORDERS
Contractor's Certification
Invoice No. 13 Final
Invoice Date:
1/1/2023
Remit to ( If Not Automatic Deposit):
56515 Contract LAKE COMO PARK AND OAKLAND LAKE PARK DAM & EROSION
Name:
Application For Payment
Change Order Summary
11. ORIGINAL CONTRACT PRICE..........................................................
$ $1,588,264.00
Additions
Deletions
12. Net change by Change Orders.................................................................
$ $392,606.50
$607,982.50
$238,000.00
13. Current Contract Price (Line 1 + 2)........................................................
$ $1,980,870.50
$53,324.00
$30,700.00
14. TOTAL COMPLETED AND STORED TO DATE
$0.00
$0.00
1 (Progress Estimate, Construction Allowance and Change Orders).......
$ $1,968,739.15
15. RETAINAGE:
a. X $1,968,739.15 Work Completed..........
$
b. X Not Used
$
c. Total Retainage (Line 5a + Line 5b)................................
$
16. AMOUNT ELIGIBLE TO DATE (Line 4 - Line 5c).............................
$ $1,968,739.15
$661,306.50
$268,700.00
17. LESS PREVIOUS PAYMENTS (Line 6 from prior Application).........
$ $1,870,302.19
$392,606.50
8. AMOUNT DUE THIS APPLICATION .................................................
1
$ $98,436.96
The Contractor certifies with the submittal of this document and associated Payment Request Submittal
on the City of Fort Worth Buzzsaw system that to the best of their knowledge: (1) all previous progress
payments received from Owner on account of Work done under the Contract have been applied on
account to discharge Contractor's legitimate obligations incurred in connection with Work covered by
prior Applications for Payment; (2) title of all Work, materials and equipment incorporated in said Work
or otherwise listed in or covered by this Application for Payment will pass to Owner at time of payment
free and clear of all Liens, security interests and encumbrances (except such as are covered by a Bond
acceptable to Owner indemnifying Owner against any such Liens, security interest or encumbrances);
and (3) all Work covered by this Application for Payment is in accordance with the Contract Documents
and is not defective.
Mrtomii A46-aiejv
Eustorgio And ra e, Jr. (Aug 31, 2023 06:16 CDT)
9. BALANCE TO FINISH, PLUS RETAINAGE
(Column G on Progress Estimate+ CA + COs + Line 5 above) ............... $ $12,131.35
10. CONTRACT TIME:
a, Days Awarded 240
b, Days Added by CO 135
C. Total Days 375
d, Days Charged 339
e, Days Remaining 36
Affidavit of Bills Paid
Consent of Surety
This document has been modified from its original form as an EJCDC document and the user did not highlight the
modifications. You are encouraged to read the document carefully and consult Legal Counsel prior to its execution.
C-620 Unit Pnce Progress Esb rsts
Progress Estimate °'ryg""°tst} 56515 Contractor's Application
Contract N.
F.(eoa-):
Applmatmn Period
Bid Item No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
LAKE COMO PARK AND OAKLAND LAKE PARK DAM & EROSION CONTROL IMPROVEMENTS
12/1/2022 to 12/31/2022
A B
Item
Specification Uvit of Bid Quantity Unit Price Bid Value
DesanptE S-No Measure
UNR L LAKE COMO PARK IMPROVEMENTS 101592
10170.0100 Mobilization 017000 LS 1 1 $38,00000 $38,000.00
13137.0110 Soecial Rionap 313700 SV 1 2599 $13000 $337,870.00
13110.0101 Site ClearinU 311000 LS 1 1 $57,000.00 $57,000.00
13123.0101 Unclassified Excavation by Plan 31 2316 CY 1 414 $11.00 $4,554.00
13123.0103 Borrow by Plan 31 2323 CY 1 299 $38.00 $11,362.00
13124.0101 Embankment by Plan 3124 00 CY 1 414 $35.00 $14,490.00
13125.0101 SWPPP >_ 1 acre 312500 LS 1 1 $6.000.00 $6,000.00
13471.0001 Traffic Control 34 71 13 MO 1 4 $1,800.00 $7,200.00
19999.0100 Care of Water 999901 LS 1 1 $45,000.00 $45,000.00
19999.0150 Test. Repair, and/or Replace Sluice Gate EA 1 1 $4,000.00 $4,000.00
IUNR II: OAKLAND LAKE PARK IMPROVEMENTS 101875 1
101700100 Mobilimflon 1017000 LS 1000000 $38,00000 $38,00000
102410100 Remove Sidewalk 1024113 SF 273.000000 $350 $95550
10241.0900 Remove Mlsc Cone Structure 1024113 LS 1.000000 $6,00000 $6,00000
131100101 Site Clearinrl 311000 LS 1.000000 $47,00000 $47,00000
131230101 Unclassified Excavation bV Plan 1312316 CV 1539.000000 $2200 $33,85800
131230103 Borrowbv Plan 1312323 CV 936.000000 $400 $3,74400
13124.0101 Embankment by Plan 1_312400 CY 1539.000000 $2000 $30,78000
13125.0101 SWPPP 2 l acre 131 25 00 LS 1.000000 $13,00000 $13,00000
13137.0102 Large Stone RIDMD. dw 1313700 BY 98.000000 $12600 $12,34800
13137.0110 Special RI... 131371N1 SV 854.000000 $10500 $89,67000
13213.0302 5' Cone Sidewalk 1321320 SF 549.000000 $800 $4,39200
13231.0141 4'Steel Tube Fence(TxDOT TY-Cl 1323113 LF 146.000000 $8500 $12,41000
13291.0100 Topsoil 1329119 CY 296.000000 $7000 $20,720.00
13292.0100 Block Sod Placement 1329213 SV 3780.000000 $800 $30,240.00
13305.02041J�n[p�Qrte Er�bedmentlBackfll. Crushed Rock 330510 CY 89.000000 $9500 $8,455.00
13341.1602 9x5 Bm uve� 1334110 LF 74.000000 $1,85000 $136,900.00
13441.4110 Remove and Reinstall Sian Panel and Post 1344130 EA 2.000000 $385.00 $770.00
19999.0100 Care of Water 999901 LS 1.000000 $40,000.00 $40,000.00
19999.1000 Flexamat Plus or ADDroved Eaual SF 7619,000000 $9.00 $68,571.00
19999.2001 Retainina Wall 1999902 SF 501000000 $62.00 $31,062.00
19999.2002 Structural Footing 1999902 LF 126000000 5480.00 $60,480.00
19999.2003 Structural Piers 1999902 VF 178000000 $385.00 $68,530.00
19999,2004 Casino for Per Construetion 1999902 EA 18000000 S430.00 $7,740.00
19999.2005 Cone. SvillmY Walls, Weir B ADDurt. 1999902 LS 1000000 $120,000.00 $120,000.00
19999.3001 ASTM C33 Sand 13305 10 CY 1636 000000 $23.00 $37,628.00
19999.3003 8" PVC Schedule 80 (Perforated) 1334600 LF 423 000000 $65.00 $27,495.00
19999.30048"PVC Schedule 80 1334600 LF 55000000 $10200 $5,610.00
19999.30058"Dram Ourfall 133 49 40 EA 2000000 $70000 $1,400.00
ALTERNATE BID ITEM 1 -LAKE COMO PARK SIDEWALK IMPROVE
101692
10241.0100 Remove Sidewalk 1024113 SF 1427.000000 $300 $4,281.00
10241.0500 Remove Fence 1024113 LF 610,000000 $400 $2,440.00
13212.0900 Asphalt Crack Sealant 1321273 GA 241,000000 $75.00 $18,075.00
13213.0302 5" Cone Sidewalk 1321320 SF 2361,000000 $7.50 $17,707.50
13231.0141 4'Steel Tube Fence (TxDOT TY-Cl 1323113 LF 110,000000 $79.00 $8,690.00
19999.5001 5/8" Steel Plate Flume Cover I EA 2000000 $2,850.00 $5,700.00
ALTERNATE BID ITEM 24AKE COMO PARK FENCING 101592
3231.01414'STEEL TUBE FENCE TXDOT TY-B 323113 LF 500.000000 $6500 $32,60000
C
Estun d Qumnty
Installed
100000000
259900000000
1.00000000
414.00000000
299.00000000
414.00000000
1.00000000
4.00000000
1.00000000
1,00000000
100000000
27300000000
100000000
100000000
153900000000
93600000000
153900000000
100000000
9800000000
85733000000
26000000000
398600000000
8900000000
1.00000000
7619.00000000
501.00000000
126.00000000
178.00000000
18.00000000
1636.00000000
423.00000000
5500000000
200000000
142700000000
63100000000
121.00000000
2361.00000000
150.00000000
47900000000
D
Value
$38,000.00
$337,870.00
$57,000.00
$4,554.00
$11,362.00
$14,490.00
$6,000.00
$7,200.00
$45,000.00
$4,000.00
$38000.00
$955.50
$6,000.00
$47,000.00
$33,858.00
$3.744.00
$30.780.00
$13.000.00
$12.348.00
$90.019.65
$18,200.00
$31,888.00
$8,455.00
$40,000.00
$68,571.00
$31,062.00
$60,480.00
$68,530.00
$7,740.00
$37,628.00
$27,495.00
$5,610.00
$1,400.00
$4,281.00
$2,524.00
$9,075.00
$17,707.50
$11,850.00
$31.135.00
Previously Installed Value
_
AppheahoaNareber:
Appbcahon Date
E
Mstenals P-idly
Value This Period
Stmcd(notln C)
13 Final
I/V2023
F
Total Completed and
Stomdro Date (D+ (P)
E) B
O
Balance to Finish
(B-F)
Quannty Installed Thus
P-od
$38,06600 S38,000.00 100.0%
$337,87000 $337,870.00 100.0%
$57,000.00 $57,000.00 100.0%
$4,554.00 S4,554.00 100.0%
$11,362.00 $11.362.00 100.0%
$14,490.00 $14,490.00 100.0%
$6,000.00 $6,000.00 100.0%
$7,200.00 $7,200.00 100.0%
$45,000.00 $45,000.00 100.0%
$4,000.00 S4,000.00 100.0%
$38,ON 00 $38,00000 1000%
$95550 $95550 1000%
$6,00000 $6,00000 1000%
$47,00000 $47,00000 1000%
$33,65800 $33,85800 1000%
$3,74400 $3,74400 1000%
$30,78000 $30,78000 1000%
$13,00000 $13,00000 1000%
$12,34800 $12,34800 1000%
$90,01965 $90,01965 1004%
4349.65
$4.392.00
_
_
$18,20000 $18,200.00 87.8%
$12.410.00
$2,520.00
$31,88800 $31,888.00 105.4%
$8,45500 $8,455.00 100.0%
-$1,648.00
$136,900.00
$770.00
$40,000.00 $40,000.00 100.0%
$68,571.00 $68,571.00 100.0%
$31,062.00 $31,062.00 100.0%
$60,480.00 $60,480.00 100.0%
$68,530.00 $68,530.00 100.0%
$7,740.00 $7,740.00 100.0%
$120,000.00
$37,628.00 $37,628.00 100.0%
$27,495.00 $27,495.00 100.0%
$5,61000 $5,610.00 100.0%
$1,40000 $1,400.00 100.0%
_
$4.28100 $4,281.00 100.0%
$2.52400 $2,524.00 103.4%
-$84.00
$9,075.00 $9,075.00 50.2%
$9,000.00
$17,707.50 $17,707.50 100.0%
$11,850.00 $11,850.00 136.4%
43,160.00
$5,700.00
$31,13500 $31,13500 95.8%
$1.365.00
ALTERNATE BID REM 3-LAKE COMO PARK REPAIR OF CONCRETE
SPILLWAY STRUCTURE 101592
46
9999.2010 REPAIR OF CONCRETE STRUCTURE
99 99 02
LS
$100
$25,00000
$25,000.00
ALTERNATE BID REM 44LAKE COMO PARK REPAIR OF CONCRETE
STRUCTURE 8 FLEXMAT 101592
47
9999.2010 REPAIR OF CONCRETE STRUCTURE
99991000 FLEXAMAT OR APPROVED EQUAL
ALTERNATE BID REM 5-OAKLAND LAKE PARK FENCE
REMOVREPLACE 101875 EI
990"02
LS
SF
1000000
938.000000
$5,00000
$800
$5,00000
$7,60400
93800000000
$7.504.00
$5,000.00
48
$7.50400 $7,50400 1000%
49
3231.01414'STEEL TUBE FENCE(TXDOT TYC)
323113
LF
-146.000000
$7800
$11,38800
-$11,388.00
50
323101414'STEEL TUBE FENCE(TXDOTTY-D)
323113
LF
146.000000
$8300
$12,118.00
$12,118.00
ALTERNATE BID REM 6 LAND LAKE PARK SIDEWALK
REMOVEIREPLACE 101875
51
02410100 REMOVE SIDEWALK
024113
SF
1038.000000
$300
$3,11400
103800000000
$3,114.00
$3,11400
$7,441.00
$3,11400 1000%
$7,441.00 100.0%
52
321303025"CONIC SIDEWALK 321320 SF 1063000000 $7.00 $7,441.00 1063.00000000 $7,441.00
53
54
ALTERNATE BID TIEM 7-OAKLAND LAKE PARK PEDESTRIAN BRIDGE
101875
19999.2100 Prefabdceled Bridoe Structure& curt.
13231.0141 4'Steel Tube Fence(TxDOT TY-C
1999903
1323113
LS
LF
1.000000
-146.000000
$118,00000
$7800
$118,00000
-$11,38800
$118.000.00
1
-$11,388.00
This document has been modifiM from its oriyrnal form as an E3CDC document and the user did not highlight the
modifications You are encouraged to read the document carefully and consult Legal Counsel poor to m execution
Progress Estimate
cltyseomtary
56515
Con m 1 Nit.
F.(tontlatf)'
LAKE COMO PARK AND OAKLAND LAKE PARK DAM & EROSION
CONTROL
IMPROVEMENTS
Appltoatton Period
12/1/2022 to 12/31/2022
A
B
Item
Sp.ification
Unitof
Bid Quantity
Unit Price
Bid Value
Bid Item No.
Desc priori
S—No
M.—
55
3341 1602 9x5 Box Culvert
334140
LF
-74.000000
$1,891 00
-$139.9m
Sfi
32130302 5"Conc Sidewalk
321320
SF
549.000000
$800
-$4.392
AL€TERINf4ATE BaI�DCREEe B-Oew.LAKE PARK SIDEWALK
57
w. ILAND
�e\24rR•11rr,\U U\e'C\R j10Q1
024113
SF
445000006
$3.00
$1,335
58
3213.0302 5"Conc Sidewalk
321320
SF
360000000
$8.00
$2,880
59
9:99.4001 Relocate Exst. Park Bench
116713
EA
1 000000
$17300
$173
60
I
I
I
I
I
I
I
I
9999.4002 Relocate Exst. Park Trashcan
116713
EA
1 000000
$17300
$173
C
D
Fafima® Q-1,
Value
Pre.iously Installed Value
Installed
44500000000
$1.335.00
$1,3101
31001011000
100000000
$2,880.00
$173.00
$J8000
?17300
1DOWN()
$173.00
$17300
This document has been modified from its oriytnal form as an WCDC document and the user did not highlight the
modifications You are encouraged to read the document carefully and consult Legal Counsel poor to m execuuon
C-620 Unit Price Progress Estimate
Contractor's Application
Apr] —Number. 13 Final
APphcau.Date 1/V2023
E F G
Towl Completed and % Balance to Fwiah
Value This Period Materials Presendy Stomdro D.(DI (F) (B -F) Quannty Installed Thus
Stmed (votm C) E) B Pe rod
-S139.934.o6
$4.392.00
$1,335.00 100.0%
$2,880.00 100.0%
$173.00 100.0%
$173.00 100.0%
Progress Estimate Oitysmll`s 56515
Cooties Nit.
E°`(tontlatf)' LAKE COMO PARK AND OAKLAND LAKE PARK DAM & EROSION CONTROL IMPROVEMENTS
Applmattov Pino 12/1/2022 to 12/31/2022
A B C D
Item
Specification Uvitof Bid Quantity Unit Price Bid Value EstimatedQ—ly Value
Bidltem No. Descnptiov S— No Mrasnre Installed
Totals
$1.588.266.00
C-620 Unit Pnce P.gress Esbmate
Contractor's Application
Appl—Number. 13 Final
APphcah.Dam 1/V2023
E F G
Torel Completed and % B.I.— to Finish
Materials Preundy
Previously installed Value Value This Period Materials
(norm C) Stomdro Data (D+ (P) (B -P) Quantity Installed Thus
E) B Puivd
$1.307.432.65 $1.307.432.65 82.3% $280.831.35
Tms document has been modified from its original form as an WCDC d—mt and theuser did not highlight the
modifications You are encouraged to read the document carefully and consult Legal Counsel poor to m executtov
C-620 Change Order
Progress Estimate Change Order Number 1 1
ADDITIONS
For (contracq 1592 / 10111110 PARK AND OAKLAND LAKE PARK DAM & EROSION CONTROL Cny Secretary 56515
IMPROVEMENTS ContractNem
Apphca(mn Permd:
12/1/2022 to 12/31/2022
A
B
Item
Add. -Change
Change Order Item
Description
Sp-fi.. (mn Umt of
CO Quamlty to Add
UNt Price
Order Value
No
Section No Measure
I2
0241.0100 Remove Sidewalk
SF
2095.00000000
$3.50
$7,332.5(
16
3123.0111 B-by Plan
CY
13100000000
S4.00
$5240(
20
3137.0110 Social Riomo
SY
122 00000000
$120.00
$14.640 0(
21
3213.W 2 5" Coro Sidewalk
SF
2102.00000000
$8.00
$16.816 0(
24
3292.0100 Block Sod Placement
SY
194 00000000
$8.00
$1.552 0(
34
9999.2005 Lab,-h Weh. Conc. Spolwav, & A--
LS
1 00000000
$398.574.00
$398.574 0(
53
9999.2101 Prefabricated Bride, Strucotre & Auoort. (50Lx8.W)
LS
100000000
$112.000.00
$112.000 0(
61
9999.4100 P-(Wall ln(-1lo Sidwalk
LF
372.00000000
$152.00
$56.5440(
Totals
$607.982.5(
Contractor's Application
Appl®anion Number 13 Final
Appl®anion Date: l/l/2023
C
Estimated Quantity
h-fied
2095.00000000
D
Prevmusly
Value I (a11ed Value
$7232.50 $7.332.50
E
Materials Presen(1y
Value This Period Stored (no(m C)
13100000000
$52400
$524.00
12200000000
$14W 00
$14,640.00
2102.00000000
S16,81600
$16 816.00
19400000000
$155200
$1,552.00
100000000
$398 574 00
$398 574.00
1 00000000
$112000,w
$1121"00
37200000000
$56544.00
$5654400
$607.982.501
$607982.50
Thus documen( has beenmodified from ns ongmal form as an E1CDC docutnem and the user &d rot htghhght the
modtfica(mm You are encouraged (o read (he document carefully and consult Legal Counsel poor m ns e,,,W,,.
F
Total Completed %
and Stored to Date (F)
(D+E) B
$7.332.50 100.0%
$524 00 1000%
$14.640 00 1000%
$16.81600 1000%
$1,55200 1000%
$398.57400 1000%
$112.000.00 100.0%
$56.544.00 100.0%
$607.982.50 100.0%
Balance to Fw h
(B-F) Quantty lw(alled Thus
Period
C-620 Change Order
Progress Estimate Change Order Number 1 1
DELETIONS
For (contract): 1592 / 1011 LAKE COMO PARK AND OAKLAND LAKE PARK DAM & EROSION CONTROL IMPROVEMENTS
Appli`armn Period: 12/1/2022 to 12/31/2022
A E
Item CO Qnamity to Delefion Change
ang Che Order Item Description Spectficatmn Umt of Delete Unit Price Order Value
No Section No Measure
34 9999.2005 Com. Sodlwa�Walls, We'v&APputt LS 100000000 $120.000.00 $12000000
13 99992100 N fabrcated.2, Shvcture & Anpurt LS 1 00000000 $l18.000.00 $11>f,000 06
I
I
I
I
Totals $238,000.00
C D
Not Uned No Used No Used Not Used
Thus document has beenmodified from us ..groat form as an E1CDC documem zM the user dtd rot htghhght the
modtficatmm You are encouraged to read the document carefully aM consult Legal Counsel poor m Rs execW,,.
Contractor's Application
Appeoabon Numbs. 13 Final
Aaphcatioa Date: 1/1/2023
E F
Not Used Not Used Not Used Not Used
C-620 Change Order
Progress Estimate Change Order Number I 2
ADDITIONS
Contractor's Application
Fur (coonact):
Application P—d:
Change Order Item
No.
29
32
62
63
1592 / 1012 LAKE COMO PARK AND OAKLAND LAKE PARK DAM & EROSION CONTROL
IMPROVEMENTS
12/1/2022 t0 12/31/2022
A
Item
Desrnpfion Speafication Unit oP CO Quantity to Add
Section No. Measure
Flexamal Plus or arrrwed .-I SF 956.00000000
Structual Piers VF 92.00000000
New Item Sewer Line Reran LS 100000000
New Concrete Flume Crossine EA 2,00000000
Totals
Unit Price
$9.00
$385.00
$3.800.00
$2.750.00
City secretary
Contract Num:
B
Addition Charge
Order Value
$8.604.001
$35.420.001
$3.800.001
$5.500.001
$53.324.00
56515
C
Estimated Quantity
installed
956 00000000
92.00000000
L00000000
2.00000000
D
Value
$8,604001
Previoasly
hatched Value
$8 604.00
Valaa This
Period
Application Nmnbe°
Apph.fion Date:
E
Materials Presently
Stored (not m C)
1
13 Final
1/1/2023
F
Total Completed
and Stored to Data (F)
(D+E) B
$8.604 00 100M%
$35.420.00 100.0%
$3.800 00 100.0
$5.500.00 100.0%
$53.324.00 100.0%
$35,420.00
$35,420.00
$3 800 00
$3 800.00
$5 500.00
$5,500.00
1 $53.324.00
$53.324.00
This document has been modified from its original form as an EJCDC document and the user did not highlight the
modifications. You are encouraged to read the document carefully and consult Legal Counsel prior to its execufion.
Balance to Finish
(B -F) Quantity Installed This
Penod
C-620 Change Order
Progress Estimate Change Order Number I 2
DELETIONS
IF., (contract) 1592 / loll LAKE COMO PARK AND OAKLAND LAKE PARK DAM At EROSION CONTROL IMPROVEMENTS
IAoohcatimPerrod 12/1/2022 to 12/31/2022
A B
Item CO Quantity to Deletmn Change
Change Order Item Desmiptiov Specification Umt of Delete Unit Price Order Value
No, Section No Measure
46 R�j1� of Conmete Structure LS 100000000 $25.000.OG $25.000.OG
44 5/8 $teeWlate Flume Cover EA 2 00000000 $2.850A $5.700A
Totals $30,700.04
C D
Not Used Not Used Not Used Not Used
This document has been modified from its onginal form as an EJCDC document and the user did not highlight the
modifications. You are encouraged to read the document carefully and consult Legal Counsel pnor to its execution.
Contractor's Application
A❑nccatiov Nomber: 13 Final
Apphcatiov Date: 1/1/2023
E F
Not Used Not Used Not Used Not Used
City of Fort Worth Summary of Charges
City Secretary Contract Num: 56515
LAKE COMO PARK AND OAKLAND LAKE PARK DAM O. FWO80-8824 / 8876
& ERO ION CONTROL IMPROVEMENT
Application Period: 12/1/2022 to 12/31/2022 ApplicatiNumber: oP.n I 13 Final
Funding Identification (FID)
I Original Contract
130100-0800450-5740010-101592-003680-9999
133002-0800450-5740010-101592-003680-9999
134018-0800450-5740010-101592-003680-9999-18020103
130100-0800450-5740010-101$75-QQ3§�0 9999999
133002-0800450-5740010-10 875-
10
10
10
10
10
10
I
I Change Order 1
130100-0800450-5740010-101592- 03680-9999
133002-0800450-5740010-101592-003680-9999
134018-0800450-5740010-101592-003680-9999-18020103
130100-0800450-5740010-10 775-QQ3§09999999
133002-0800450-5740010-10 875-
10
10
10
10
10
10
I
Change Order 2
130100-0800450-5740010-101592- 03680-9999
133002-0800450-5740010-101592-003680-9999
134018-0800450-5740010-101592-003680-9999-18020103
130100-0800450-5740010-10775-QQ3§ 9-9999
133002-0800450-57400, 0-10 875- 0-9999
10
10
10
10
10
10
I
I Change Order 3
130100-0800450-5740010-101592- 03680-9999
133002-0800450-5740010-101592-003680-9999
Total Completed
$155,541.24
$325,654.79
$128,356.47
$571,455.46
$126,424.69
$542,280.31
$65,702.19
$53,324.00
Amt Remaining
$10,926.76
$22,877.21
$9,017.03
$194,893.51
$43,116.84
($194,885.11)
($43,114.89)
($30,700.00)
Gross
Project Number: 101592 / 101875
Application Date: 1/1/2023
Retainage Net
City of Fort Worth Summary of Charges
City Secretary Contract Num: 56515 LAKE COMO PARK AND OAKLAND LAKE PARK DAM I P C : FWO80-8824 / 8876
& EROSION CONTROL IMPROVEMENT I\
Application Period: 12/1/2022 to 12/31/2022 Application I Number: 13 Final
Funding Identification (FID)
134018-0800450-5740010-10?92-2Q :80-9999-18020103
130100-0800450-57400, 0-10 875- d0-9999
1 33002-0800450-5740010-101875-003680-9999
10
10
10
10
10
10
Change Order 4
130100-0800450-5740010-10?92-QQgl -9999
133002-0800450-57400, 0-10 592-bb 0-9999
134018-0800450-5740010-10?92-2gl -9999-18020103
130100-0800450-57400, 0-10 875-bb 0-9999
1 33002-0800450-5740010-101875-003680-9999
10
10
10
10
10
10
Change Order 5
130100-0800450-5740010-10?92-2Q� 80-9999
133002-0800450-57400, 0-10 592- 6-9999
134018-0800450-5740010-10?92-2Q� 80-9999-18020103
130100-0800450-57400, 0-10 875- 6-9999
1 33002-0800450-5740010-101875-003680-9999
10
10
10
10
10
10
Change Order 6
130100-0800450-5740010-10?92-2g80-9999
133002-0800450-57400, 0-10 592- 6-9999
134018-0800450-5740010-10?92-gg80-9999-18020103
130100-0800450-57400, 0-10 875- 6-9999
1 33002-0800450-5740010-101875-003680-9999
Total Completed Amt Remaining Gross
Project Number: 101592 / 101875
Application Date: 1/1/2023
Retainage Net
City of Fort Worth Summary of Charges
LAKE COMO PARK AND OAKLAND LAKE PARK DAM FWO80-8824 / 8876
City Secretary Contract Num: 56515 & ERO ION CONTROL IMPROVEMENT Number: P. O.: Project Number: 101592 / 101875
Application Period: 12/1/2022 to 12/31/2022 Application I 13 Final Application Date: 1/1/2023
Funding Identification (FID) Total Completed Amt Remaining Gross Retainage Net
Change Order 7
130100-0800450-5740010-101592- 03680-9999
133002-0800450-5740010-101592-003680-9999
134018-0800450-5740010-101592-003680-9999-18020103
130100-0800450-5740010-101$QQ 75-3§e9-9999
133002-0800450-57400, 0-10 875- 0-9999
10
10
10
10
10
10
I
I Change Order 8
130100-0800450-5740010-101592- 03680-9999
133002-0800450-5740010-101592-003680-9999
134018-0800450-5740010-101592-003680-9999-18020103
130100-0800450-5740010-101$75-QQ3§�1 9999
133002-0800450-5740010-10 875-
10
10
10
10
10
10
I
I Totals
130100-0800450-5740010-101592-003680-9999 $208,865.24 ($19,773.24)
133002-0800450-5740010-101592-003680-9999 $325,654.79 $22,877.21
134018-0800450-5740010-101592-003680-9999-18020103 $128,356.47 $9,017.03
130100-0800450-5740010-101$75-QQ3§0 9999 $192,126.88 $ 0-9999 $1,113,735.77 $ 95
133002-0800450-5740010-10 875-
10
10
10
City of Fort Worth Summary of Charges
City Secretary Contract Num:
56515
LAKE COMO PARK AND OAKLAND LAKE PARK DAM
I P O :
FWO80-8824 / 8876
Project Number:
101592 / 101875
& EROSION CONTROL IMPROVEMENT
I\
Application Period:
12/1/2022 to 12/31/2022 Application I Number:
13 Final
Application Date:
1/1/2023
Funding Identification (FID)
Total Completed Amt Remaining
Gross
Retainage
`
Net
10
1.00
$0.00
$0.00
$0.UU
10
.00
$0.00
$0.00
$0.00
10
1 . J.00
$0.00
$0.00
$0.00
1 Grand Total
$1,968,739.15 1 $12,131.35
$0.00 1
($98,436.93)1 1
$98,436.93
CSC No. 56515-CO1
FO_ RT W RTH City of Fort Worth
V Change Order Request
Project Name Lake Como Park and Oakland Lake Park Dam and Erosion Control Improvements
Client Project #(s)l 101592 & 101875
l City Sec # I CSC 56515
Project Description+ Restoration of two dams: Lake Cam and Oakland Lake Park
" I " o The Fain Group, Inc. ; Change Order #1 1 Dalel
City Project Mgr, Tonda Rice f City Inspector, l
Dept.
Original Contract Amount i
Extras to Dale
Credits to Dale
Pending Change Orders (n M&C Process)
Contract Cost to Oa le
)Amount of Proposed Change Order
Revised ConlractAmounl
Original Funds Available for Change Orders
Remaining Funds Available for this CO
Additional Funding (if necessary)
PARR TPW Water
$1,588,264.00 I
$1,588``264.00
$369,982.50 $0.00 $0.00
$1,958,246.50
$39,982.50
$39.982.50
$330,000.00
CHANGE ORDERS io DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT
MAXALLOWASLE CONTRACTAMOUNT (ORIGINAL CONTRACT COST+ 25%)
JUSTIFICATION (REASONS) FOR CHANGE ORDER
4127/2022
Byron McDonald
Contract Time
Totals (CD)
$1,588,264.00 240
S1,588,264.00
$359,982.50
$1,958,246.50
$39,982.50
$39.982.50
$330,000.00
23.29%
$1,985,330.00
240
110
350
On August 10, 2021, City Council aulhorized the executicn of a conslruclion contract with the Fain Group, Inc., in the amount of $1,588,264.00 for construction of dam
improvements at Lake Como Park and Oakland Lake Park (M&C 21-0561). After the award of construction it was determined that the design of the spillway wler and the
elevation of the dam embankment had to be modified in order to prevent flooding downstream. The additional scope of work will increase in the contract lime from 240 calendar
days to 350 calendar days. Change orderwas alhorized by M&C #22-0326.
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in full
(both time and money) for all costs arising out of, or incidental to, the above Change order. The Project/Program Manager signing below acknowledges
that
he/she is the person responsible for the monitoring and administration of this contract, including ensuring all performance and reporting requirements.
Conbraclor's Company Name
Contractor (Name) l Contract Signature
Dale
The Fain Group, Inc
(Larry Frazier I
Apr 28, 202A
InspeclodInspecliion Supervisor
Date Project and Contract Compliance Manager
Dale
May 3, 2022 r..t .e<.
May 12, 2022
Program Manager
Date Senior Capital Project Officer
Dale
I-4.
May 20, 2022
�Assislanlbireclor(Dept)
Dale Director Contracting DeAarlmenl(Deul)
Dale
May 23, 2021 .a...:...,.,�� I--'T-.
May 23, 2022
lXssislant City Attorney
Dale Assistant City Manaqer
Dale
^
May 24, 2022 .-_ r
May 25, 2022
Council Action (if required)
M&C Number I M&C - 22-0326 M&C Date Approved
416120221
ATTEST:
May 25, 2022
Jeannette Goodall, City Secretary
Eplz—T TVORnt City of Fort Worth
�= Change Order Additions
Project Name Lalm Como Park and OaMand Lake Park Dam and Erosion Control Improvements Cily Sec G I CSC 56515 1
Client Projecl d 101592 & 101875 I
Contraclorl The Fain Group, Inc Pq Tonda Rice J Inspector[ Byren mcoonaid
Change Order Submittal # Date { 3M/2022
11tM
UtSt WPTION
12
G491.0iuu Remove Sidewalk
18
3123.0103 Barrarr by Plan
.1137.0110 Special RiFap
��-20
' 21
3� 13.0302 5 (ancSidOwalk
24
J29ZU100 Block 6w Placement
34
ziiii Zug Labydnlrn -weir, Cone 8011% ay, & Appurl.
53
9999.21U1 rreiabdcaled Bridge Slruclure & Appurl. (5(rLz8`W)
51
I
i
I
I
I
I
I
I
I
9999.4100 Parapet Wall Integral 10 Siderratk
I
i
I
I
I
f
I
I
I
I
I
ADDITIONS
Uer i
Uty
Unit
Unit wst
Ar;O
2,ue3.uU
St
$3,51
PARD
131.uU
CY
54.00
PA"U
1 AKI
SY
$120.OU
PARD
Z102a1
SF
ao.uu
PARD
14-14.w
SY
$8.0u
PARD
1.03
LS
$398,574.OU
PARD
Ux
LS
$11z.uuu.00
PARD
372.00
LF
$152M
PARD
TPW
Water
Sub Total Additions
Total
$7,332.50
MZ4.00
ai4,640.00
$lb.06.00
$1,552.uu
a39rs,5i4.m
W4wu.UUI
b50,544.U0�
3507.982.50
$0.00
$O.001
i
�bur.982.50 i
Change Order Additions Page 1 of 1
FO—ar—wOr rrt City of Fort Worth
Change Order Deletions
Prolecthame I Lake Como ParAand 0aklandLakePaikDam and Erosion Control lmpmemems oty£ecg i LSC565151
C6enlPralecto I It1Md101Try i
t Thel'ainGroupinc. P1.1[ TandaRi e l Inspeclorl loran McDonald
Change OrderSubmitlal9 F—T-� Dale aQ1/2022
DELETIONS
I ITEM ucsew'PTIGN ucr Uri Uml Undcast j
34 9"s.luu5 Conc.spitraay Walls,WeuI
dAQpurl. rnn0 a La 512U,uuU.d ��
53 witmi wu Ptetab'"ed Bndga Suudure B Acou0. FAHLI I LS Sllu,uuuuu
PARD
TPW
Water
Sub Total DeleCons
Tdlal
qq 120 0 d:uu
511�bUo.uO
5230.000.00
Sol
so.((((6
I
5iao.000.00�
Change Order Deletions Page 1 of 1
M/SBE Sub
Cowtown
co #
WSBE for this Change Order
Type of Service Amount for this CO
Concrete Supplier $13,000.00
Total $133000.00
Previous Change Orders
DATE AMOUNT
Total $0.00
M&C Rcviery
Official site of the City of Fort Worth, Texas
CITY 1' 1'
• ��
Create New From This M&C
DATE: 4/26/2022 REFERENCE **M&C 22- LOG 80LAKE COMO/OAKLAND PARK DAM
NO.: 0326 NAME: CONSTRUCTION CHANGE ORDER 1
CODE: C TYPE: CONSENT PUBLIC NO
NO
SUBJECT: (CD 3 and CD 8) Authorize Execution of Change Order No. 1, in the Amount of
$369,982.50, with The Fain Group, Inc., for the Lake Como and Oakland Lake Dam
Improvements Project, Increasing the Contract Amount to $1,958,246.50 to Provide for
Additional Scope of Work, Adopt the Attached Appropriation Ordinance, and Amend the
Fiscal Years 2022-2026 Capital Improvement (2018 Bond Program)
RECOMMENDATION:
It is recommended that the City Council.-
1. Authorize Execution of Change Order No. 1, in the amount of $369,982.50, to City Secretary
Contract No. 56515, a Construction Contract with The Fain Group, Inc., increasing the
construction contract amount to $1,958,246.50 and adding 90 days to the contract time;
2. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations
from the Park Dedication Fees Fund in the amount of $330,000.00, from available funds, for
the purpose of funding the Oakland Lake Park Dam project (City Project No. 101875); and
3. Amend the Fiscal Years 2022-2026 Capital Improvement Program.
DISCUSSION:
The purpose of this Mayor and Council Communication (M&C) is to authorize the execution of
Change Order No. 1, in the amount of $369,982.50 to City Secretary Contract No. 56515, a
Construction Contract with The Fain Group, Inc., increasing the contract amount to
$1,958,246.50, and to appropriate $330,000.00 in Park Dedication Fees.
Funding for the difference of $39,982.50 between the change order amount and the appropriation
amount is available in the base project budget.
On August 10, 2021, City Council authorized the execution of a construction contract with the Fain
Group, Inc., in the amount of $1,588,264.00 for construction of dam improvements at Lake Como
Park and Oakland Lake Park (M&C 21-0561). After the award of construction it was determined
that the design of the spillway wier and the elevation of the Oakland Lake dam embankment had to
be modified in order to prevent flooding downstream.
Construction of the Como/Oakland Lake Park Dam improvements began in December 2021 and is
scheduled to be completed in August 2022. The additional scope of work will increase in the
contract time from 240 calendar days to 350 calendar days.
Funding for this project was not included in the Fiscal Years 2022-2026 Capital Improvement
Program (CIP) due to new charges being incurred after the CIP was adopted. The action in this
M&C will amend the FY2022-2026 CIP as approved in connection with Ordinance 25073-09-2021.
This project is included in the 2018 Bond Program. Available resources within the General Fund will
be used to provide interim financing until debt is issued. Once debt associated with the project is
sold, bond proceeds will reimburse the General Fund in accordance with the statement expressing
official Intent to Reimburse that was adopted as part of the ordinance canvassing the bond election
http://apps.cAvnet.org(council_packeLImc_revicw.asp?ID=29879&couticildate=412612022[4127120227:44:12 PM]
M&C Review
(Ordinance No. 23209-05-2018) and subsequent actions taken by the Mayor and Council.
The Fain Group, Inc. agrees to maintain its initial M/WBE commitment of 15\% that it made on the
original contract and extend and maintain that same M/WBE commitment of 15\% to this first
change order. Therefore The Fain Group, Inc. remains in compliance with the City"s Business
Equity Ordinance and attests to its commitment by its signature on the Acceptance of Previous
M/WBE Commitment form executed by an authorized representative of its company.
Lake Como Park is located in COUNCIL DISTRICT 3.
Oakland Lake Park is located in COUNCIL DISTRICT 8.
FISCAL INFORMATIONICERTIFICATION:
The Director of Finance certifies that funds are currently available in the Unspecified projects within
the PARD Dedication Fees Fund and upon approval of the above recommendations and adoption
of the attached appropriation ordinance, funds will be available in the PARD Dedication Fees Fund
for the Oakland Lake Park Dam project to support the approval of the above recommendations and
execution of the change order. Prior to an expenditure being incurred, the Park & Recreation
Department has the responsibility of verifying the availability of funds.
TO
Fund i Department Account
ID
FROM
Fund Department Account
ID
Project Program Activity Budget Reference #
ID Year (Chartfield 2)
Project
ID
S—ibm(ttd-for_City_ Manager's Offic-eb�
Originating Department Head:
Additional I_nfnimation Contact:
ATTACHMENTS
Program Activity Budget Reference #
Year (Chartfield 2)
Valerie Washington (6192)
Richard Zavala (5704)
David Creek (5744)
Amount
Amount I
i.1522&1 IUL-L,ake.Como.and.Oakland Lake Par APCF_n33122..NW.pr1f (CFW Internal)
101592 - Lgke Comb—AtIC - Location-MaD.Ddf (Public)
1n187.—Qakiand_Lake =MC —Design -Location Mar).adf (Public)
AaLAKF r'r1A4Q nAKLAND PARK, DAM. CONSTRUCTION CHANGF_0R_nER 1_furids- availabAtv.Qdf (CFW Internal)
8i1IAKF n KLAND,PARKDAM CONSTRUCTI N ANGE,ORD 1 UDdate FID Table.xlsx (CFW Internal)
80IAKE_ QMQ-QAKLANQ_PARK DAM CONSTRUCTION CHANGE 9RDEF3_1_3Q110 AQZ2(r2)i1)r,docx
(Public)
Fo M 2 Certifiicate.odf (CFW Internal)
littp-//apps.cfwnet.orecouncil_packcdmc revietiv.asp?ID=29879&councildate=412612022[412712022 7.44: l2 PM]
CSC No.56515-CO2
Foe_•
City of Fort Worth
Change Order Request
Project Name Lake Como Park and Oakland Lake Park Dam and Erosion Control Improvements Cily Sec 8 . CSC 56515
Client Project #(s)I 101592 & 101875
Proiect1 Restoration of two dams: Lake Como and Oakland Lake Park
Oesaiplianl
ConUaclorl The Fain Group, Inc. I Change Order#f 2
City Project Mgr.1 Tanda Rice [
Dept. I PARD TPW Water
Original Contract Amount $1,588,264.00
Extras to Date I J607`982.50
Credits to Date 1 $238,000.00
Pending Change Orders (in M&C Process)
Dalef 9116rim
City Inspeclorl Byr on M Conald
Contract Time
Totals (CD)
$1,588,264.00 240
$607,98250 110
$238,000.00
Contract Cost to Date $1958,246.50 $1,958,246.50 350
'NAmount of Proposed Change order Y22,624.00 $0.00 $0.00 $22,624.00 0
oised Contract Amount $1,980,870.50 $1,980,870.50 350
Original Funds Available for Change Orders $369,982.50 $369,982.50
Remaining Funds Available for [his CO $0.00
Additional Funding (if necessary) $22.624.00 $22,624.00
CHANGE ORDERS fo DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT 24.72%
MAXALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST+ 25%J S1,985,330.00
JUSTIFICATION (REASONS] FOR CHANGE ORDER
During construction it was delerrnined that a change order #2 would be needed due to the following:
1. Item 32 9999.2003 Structural Piers+92VF overrun @ $385NF=S35,420.00. Per the specifications in the plans on pg. S01.02 Detail 1 (Typical Case Drilled Pier
De(ail), it cans for a depth of 15W each in the pier schedule, with 18 total piers, that makes a total of 270VF but 178VF is listed in the bid quantities.
2 During excavating on the west retaining wall, a non located sewer tine was cut The cost to repair [he sewer is $3,800. In order to avoid the maximum
limit on the cast overrun,' Item 46 9999.2010 Repair of Concrete Structure LS BQ:1 Total: $25,000.00 was removed.
3. Due to the delays in availability of the steel plates which cover [he flume crossing of the sidewalk, it was determined that the construction of a concrete flume crossings in
lieu of the steel plates would be needed. Item #44 9999.5001 5I8' Steel Plate Cover was deleted at $5,700 additional 956 SF.
4. Additional quantities of the ftexamal was needed to cover the drainage area at $8,604.00.
• Funding available in project to cover this C.O. 42.
If you have questions please contact the Project Manager, Tonda Rice Phone Number 817.392.5759 or email Tonda.Rice@fontworlhtexas.gov.
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in
full (both time and money) far all costs a rising out of, or incidental to, the above Change Order. The Project/Program Manager signing below
acknowledges that he/she is the person responsible fort he monitoring and administration o f this contract, including ensuring all performance and
reporting requirements.
If ContraclarsCmary Name Contraclot(Nam9 Contract Sh nature Dale
+ The Fain Group
Larry Frazier
I f, ��
Sep 30.20221
InsaeclodlesaeclfonSuaervlsor
Date
rroieUand Contract CoenllanceManaaer
Dale t
�A- (lot 4.2022
Sep 29,2022
IProuramManager
Oats
SenlarCeallalProlec101neer
Dale
I t -,
Oct 20, 2022
I Aslslai101reclatf0eotl
Oats
AcUn plmclar. Contraclna Deoadmenll0edll
Dale
" 1 u' 11;
Nov 9, 2022
L
Nov 9, 2022
IAesh'anlCIlyAltornev
Date
Asslslan1C9Mansasr
Date
"'� r• 'r""r•
Nov 16, 2022
Nov21, 2022
I
CauncilAcItorau reaultedl
: I
MAC Number
MECOateApproved
I
ATTESTY 6l!'1%dtp c
1--t c 5 Goodall (N. 21 022 1s`d7 LS7�
Jannette S. Goodall
rnRT %VORTIT
City of Fort Worth
V--
Change Order Additions.
Projecl Name laka Como Palk and Oakland taka Palk Dam and Erosion Control Un 1 vemeOls
1 City ScC lk SC C 56515
Ghent ProJecllr 101592 & 101075
J
Ccnhacta(I ThoFalnGroup, Inc •
PMl Tondarllco
I
Inspeclorl DyronMcDanold l
Change OsderSubmillaig
Data 1 9116r2022
AMMONS
I Irtn+
UWT Uly
Uall Unit (;as[ I Talal
j 29
mii0,608) mxomal rius orApPMM kgbal
PAHO
a5aqq
St SJ.Ot('Ul
I 32
?Rw4wdau3 aWCluralllels
PAHU
yGUU
VFN.01
62
Novi llem(SoviorUna ReDall)
'New
P�AU
CS Sj oW.1�Q 3,uuii.dU
63
Goncrele Flume thossing
PARU
7A
EA 3 IMIR 5,bW.UOj
I
I
I
1
I
l
j
I
PA iD
�
I
I
I
i
I
$53,324.00
TPW
$0.00
Weler
$0.00
Sub rolal nuoiwns
45p,tiIIA]
Change OrderAddlllons Page 1 of 1
rnnr6vo rH City of Fort Worth
Change Order Deletlons
Project Name Lake Como Park and Oakland Lake Park Dam and Erasion Control Improvements i City Sec If I CSC 56515 I
Client Project 11 I 101592 8101075 1
Conlractarl Tho fa d Cr'ap, Inc. PMI Tonda Rica Inspeclarl Byron McDonald
Change Order Suhmillal1l 0 Date 1 911612022 1
I I I EM 'dE1li;riit'i rv?1
i
46 9;�;;Aitl Reoairol6orvale tilNclure
44 t�"4,51JU 15rU' Sleel Plate Flume lover
I
I
I
DELETIONS
utPl
PARD
PARD
Change Order Delellons Page 1 of 1
City Unll Unit Cost lolal i
1
1, Lb 3�s000.00 S�a,000.IXi
2. en b'2 .iril 5b IUUA
4
PAM
530,700.00
TPW
30.00
Water
30.00
Sub total Deletions
sau,iw,vu'
M/SBE for this Change Order
M/SBE Sub Type of Serulce Amount for this CO
Total $0.00
Previous Change Orders
CO is DATE AMOUNT
CO #1 5/2512022 $13,000.00
Total $13,000.00
FORT WORTH City of Fort Worth
-�� �- Change Order Request CSC No. 56515-CO3
Project Namel Lake Como Park and Oakland Lake Park Dam and Erosion Control Improvements CitySec # l CSC 56515
Client Project #(s)l 101592 & 101875
Project Restoration of two dams: Lake Corn and Oakland Lake Park
Description.
Contractorl The Fain Group, Inc. J Change Order#1 3 ? Datel 513/2023
City Project Mgr. Tonda Rice City Irspectorl Byron N1(Donald
Dept.
PAR❑
Contract Time
Totals
(CDJ
Original Contract Amnunt
$1,588,264.00
S1,588,264.00
240
Extras to Date
S607,982.50
$607,982.50
110
Credits to Date
$238,000.00
$238,000.00
Pending Change Orders (in M&C Process)
Contract Cost to Date
$1.958,246-50
S1,958,246.50
350
Yo to ADD & DEL Tabs to Enter CO Backup
$0.00
25
evised Contract Amount
$1,958,246.50
$1,958,246.50
375
Original Funds Available for Change Orders
5369,982.50
$369,982.50
Remaining Funds Available for this CO
$0.00
Aiditional Funding (if necessary)
CHANGE ORDERS to DATE (INCLUD)NG TH)S ONE) AS % OF ORIGINAL CONTRACT
23.29%
MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST+ 25%)
$1,985,330.00
JUSTIFICATION (REASONS) FOR CHANGE ORDER
The contractor's proposal for additional work for Change Order No. 2 included 25 calendar days to the contract. However, the approved Change Order No. 2 did not show the
additional calendardays to the contract. Therefore, the purpose of this change order is to add the missing 25 calendar days to the agreement.
It is understood and agreed thatthe acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in
full (both time and money) for all costs arising out of, or incidental to, the above Change Order. The Project/Program Manager signing below acknowledges
that he/she is the person responsible for the monitoring and administration of this contract, including ensuring all performance and reporting requirements.
Contractors Company Nam
Contractor (Nam ontract Signature INEW
Date
The Fain Group, Inc.
Larry Frazier , 06ti , --
�May5,2023�
Inspector/Inspection Supervisor
Date
Project and Contract Compliance Manager
A?' — ,
May 5, 2023
7—«..&
May 11, 2023
Program Manager _ - : - - _
Date
Senior Capital Project Officer
Date
May 11, 2023
May 11, 2023
Assistant Director (Dept)
Date
Director, Contracting Department (Dept)
Date
^ ` 1"
May 11, 2023
AV �
May 16, 2023
Wistant City Attorney
Date
Assistant City Manager
'" oNd 7� w
May 16, 2023
1 r�
May 30, 2023
Council Action (if required)
M&C Number I NIA M&C Date Approved
N1A
ATTEST:
Jannette Goodall, City Secretary
I I tRA
FORTWORTN City Of Fort Worth
`:- Change Order Additions
Project Name Lake Como Park and Oakland Lake Park Dam and Erosion Control Improvements City Sec # I CSC 56515 j
Cli entProj ect # 1 101592 & 101875 1
Contractorl The Fain Group, Inc. f PMl Tonda Rice Inspectorl Byron McDonald
Change Order Submittal # 0 Date L513/2023
ADDITIONS
DEScrilr i iuly utr I wty Unit Unit cost Total f
1
1
I
PA 2D $0.00
Sub Tota Auditions �G.UbI
Change Order Additions Page 3 of 5
Fowi' WORTH City of Fort Worth
'"1P-1� Change Order Deletions
Project Name I Lake Como Park and Oakland Lake Park Dam and Erosion Control Improvements City Sec # I CSC 56515 j
Client Project # 1 101592 & 1018?5
Contractorl The Fain Group, Inc. PMI Tonda Rice Inspectorl Byron McDonald
Change Order Submittal # 0 Date I 513/2023
DELETIONS
I I EM UESt:KW I IUN UEN I uty Unit Unit Cost I otal
PA t
Sub Total Deletions
i
su.0ul
Change Order Deletions Page 4 of 5
NIA
M/SBE for this Change Order
M/SBE Sub Type of Service Amount for ,this GO
Total $0.00 1
Previous Change Orders
CC # DATE AMOUNT
C0#1 5/25/2022 $13,000.00
Total $13,000.00
FORTWORTH.
TRANSPORTATION AND PUBLIC WORKS
June 7, 2023
The Fain Group
P.O. Box 164308
Fort Worth Texas 76161
RE: Acceptance Letter
Project Name: Lake Como Park
Project Type: Dam Improvments
City Project No.: 101592
To Whom It May Concern:
On December 19, 2022 a final inspection was made on the subject project. There were punch list items
identified at that time. The punch list items were completed on February 7, 2023. The final inspection
and the corrected punch list items indicate that the work meets the City of Fort Worth specifications and
is therefore accepted by the City. The warranty period will start on February 7, 2023, which is the date
of the punch list completion and will extend of two (2) years in accordance with the Contract
Documents.
If you have any questions concerning this letter of acceptance, please feel free to contact me at 817.
Sincerely,
ialtl& Ar.�
Tonda Rice, Project Manager
Cc: Byron McDonald, Inspector Before &After Photos
Gary Deyon, Inspection Supervisor
Edward Davila, Senior Inspector
Jing Yang, Program Manager
Baird, Hampton & Brown, Consultant
The Fain Group, Contractor
City of Fort Worth, Developer
File
E-Mail: TPW_Acceptance@fortworthtexas.gov
Rev. 8/20/19
FORTWORTH.
TRANSPORTATION AND PUBLIC WORKS
June 7, 2023
The Fain Group
P.O. Box 164308
Fort Worth Texas 76161
RE: Acceptance Letter
Project Name: Oakland (Fosdick) Lake Park
Project Type: Dam Improvments
City Project No.: 101875
To Whom It May Concern:
On December 19, 2022 a final inspection was made on the subject project. There were punch list items
identified at that time. The punch list items were completed on February 7, 2023. The final inspection
and the corrected punch list items indicate that the work meets the City of Fort Worth specifications and
is therefore accepted by the City. The warranty period will start on February 7, 2023, which is the date
of the punch list completion and will extend of two (2) years in accordance with the Contract
Documents.
If you have any questions concerning this letter of acceptance, please feel free to contact me at 817.
Sincerely,
0 Before & After Photos
Tonda Rice, Project Manager
Cc: Byron McDonald, Inspector
Gary Deyon, Inspection Supervisor
Edward Davila, Senior Inspector
Jing Yang, Program Manager
Baird, Hampton & Brown, Consultant
The Fain Group, Contractor
City of Fort Worth, Developer
File
E-Mail: TPW_Acceptance@fortworthtexas.gov
Rev. S/20/19
AFFIDAVIT
STATE OF Texas
COUNTY OF Tarrant
Before me, the undersigned authority, a notary public in the state
and county aforesaid, on this day personally appeared Larry Frazier,
President Of The Fain Group, Inc., known to me to be a credible person,
who being by me duly sworn, upon his oath deposed and said;
That all persons, firms, associations, corporations, or other
organizations furnishing labor and/or materials have been paid in full;
That the wage scale established by the City Council in the City of
Fort Worth has been paid in full;
That there are no claims pending for personal injury and/or
property damages;
On Contract described as;
Contract Description
BA/i/Larry
Fraizier I President
Subscribed and sworn before me on this date 8th of June, 2023.
tar Public U
Cou ty, State
LUIS PABLO RODRIGUEZ
Notary ID #133085258
My Commission Expires
'�o► May 5, 2025
CONSENT OF
SURETY COMPANY
TO FINAL PAYMENT
AIA DOCUMENT G707
OWNER
xx
ARCHITECT
❑
CONTRACTOR
❑
SURETY
❑
OTHER
❑
Bond # 166110D
PROJECT: 101592 - Lake Como Park Dam and Erosion Control Improvements 101875 - Oakland Lake Park Dam
and Erosion Control Improvements
(name, address)
TO (Owner)City of Fort Worth
1000 Throckmorton
FT. Worth, TX 76102
CONTRACTOR: The Fain Group, Inc.
ARCHITECT'S PROJECT NO:
CONTRACT FOR:
CONTRACT DATE:
In accordance with the provisions of the Contract between the Owner and the Contractor as indicated above, the
(here insert name and address of Surety Company)
Westfield Insurance Company
P O Box 5001
Westfield Center, OH 44251-5001
on bond of
(here insert name and address of Contractor)
The Fain Group, Inc.
P O Box 164308
Fort Worth, TX 76161
,SURETY COMPANY,
,CONTRACTOR.
hereby approves of the final payment to the Contractor, and agrees that final payment to the Contractor shall
not relieve the Surety company of any of its obligations to
(here insert name and address of Owner)
City of Fort Worth
1000 Throckmorton
FT. Worth, TX 76102
,OWNER,
as set forth in the said Surety Company's bond
IN WITNESS WHEROF,
The Surety Company has hereunto set its hand this 23rd day of January, 2023
Attest
(seal):
Westfield Ins ce ompany
i
SuretyCompany i
" G
SiQnatur of Authorize epresentative
Title
Moss, Attorney -in -Fact
NOTE-: This form is to be used as a companion document to AIA DOCUMENT G706, CONTRACTOR'S AFFIDAVIT OF PAYMENT OF DEBT AND CLAIMS,
Current Edition
AIA DOCUMENT G707 * CONSENT OF SURETY COMPANY TO FINAL PAYMENT *APRIL 1970 EDITION *AIA
THIS POWER OF ATTORNEY SUPERCEDES ANY PREVIOUS POWER BEARING THIS SAME
POWER # AND ISSUED PRIOR TO 05/25/22, FOR ANY PERSON OR PERSONS NAMED BELOW.
General POWER NO. 4220012 14
Power Westfield Insurance Co.
of Attorney Westfield National Insurance Co.
CERTIFIED COPY Ohio Farmers Insurance Co.
Westfield Center, Ohio
Know All Men by These Presents, That WESTFIELD INSURANCE COMPANY, WESTFIELD NATIONAL INSURANCE COMPANY and OHIO
FARMERS INSURANCE COMPANY, corporations, hereinafter referred to individually as a "Company" and collectively as "Companies," duly
organized and existing under the laws of the State of Ohio, and having its principal office in Westfield Center, Medina County, Ohio, do by these
presents make, constitute and appoint
TONY FIERRO, JOHNNY MOSS, JAY JORDAN, MISTIE BECK, JEREMY BARNETT, JADE PORTER, ROBERT G. KANUTH,
JARRETT WILLSON, JACK NOTTINGHAM, BRADY WILSON, BRENNAN WILLIAMSON, JOINTLY OR SEVERALLY
of ROCKWALL and State of TX its true and lawful Attorney(s)-in-Fact, with full power and authority hereby conferred in its name,
place and stead, to execute, acknowledge and deliver any and all bonds, recognizances, undertakings, or other instruments or contracts of
suretyship in any penal limit. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - --
LIMITATION: THIS POWER OF ATTORNEY CANNOT BE USED TO EXECUTE NOTE GUARANTEE, MORTGAGE DEFICIENCY, MORTGAGE
GUARANTEE, OR BANK DEPOSITORY BONDS.
and to bind any of the Companies thereby as fully and to the same extent as if such bonds were signed by the President, sealed with the corporate
seal of the applicable Company and duly attested by its Secretary, hereby ratifying and confirming all that the said Attorney(s)-in-Fact may do in
the premises. Said appointment is made under and by authority of the following resolution adopted by the Board of Directors of each of the
WESTFIELD INSURANCE COMPANY, WESTFIELD NATIONAL INSURANCE COMPANY and OHIO FARMERS INSURANCE COMPANY:
"Be It Resolved, that the President, any Senior Executive, any Secretary or any Fidelity & Surety Operations Executive or other Executive shall
be and is hereby vested with full power and authority to appoint any one or more suitable persons as Attorney(s)-i n- Fact to represent and act for
and on behalf of the Company subject to the following provisions:
The Attorney -in -Fact. may be given full power and authority for and in the name of and on behalf of the Company, to execute, acknowledge and
deliver, any and all bonds, recognizances, contracts, agreements of indemnity and other conditional or obligatory undertakings and any and all
notices and documents canceling or terminating the Company's liability thereunder, and any such instruments so executed by any such
Attorney -in -Fact shall be as binding upon the Company as if signed by the President and sealed and attested by the Corporate Secretary."
"Be it Further Resolved, that the signature of any such designated person and the seal of the Company heretofore or hereafter affixed to any
power of attorney or any certificate relating thereto by facsimile, and any power of attorney or certificate bearing facsimile signatures or facsimile
seal shall be valid and binding upon the Company with respect to any bond or undertaking to which it is attached." (Each adopted at a meeting
held on February 8, 2000).
In Witness Whereof, WESTFIELD INSURANCE COMPANY, WESTFIELD NATIONAL INSURANCE COMPANY and OHIO FARMERS INSURANCE
COMPANY have caused these presents to be signed by their National Surety Leader and Senior Executive and their corporate seals to be hereto
affixed this 25th day of MAY A.D., 2022 .
Corporate •r•...y RA„..ou..a.,,
a ,� asYn�p',S �;()NA�/N �NWESTFIELD INSURANCE COMPANY
Seals
. • •• . �`�. •} ;•`�P.• sG•; s J......... WESTFIELD NATIONAL INSURANCE COMPANY
Affixed �=toy = o• P _ ?`���. ' OHIO FARMERS INSURANCE COMPANY
•r
11134
State of Ohip '`'4onww f,
County of Medina ss.: ByGary W. turn er, Nations Surety Leader and
Senior Executive
On this 25th day of MAY A.D., 2022 , before me personally came Gary W. Stumper to me known, who, being by me duly sworn,
did depose and say, that he resides in Medina, OH; that he is National Surety Leader and Senior Executive of WESTFIELD INSURANCE
COMPANY, WESTFIELD NATIONAL INSURANCE COMPANY and OHIO FARMERS INSURANCE COMPANY, the companies described in and which
executed the above instrument; that he knows the seals of said Companies; that the seals affixed to said instrument are such corporate seals; that
they were so affixed by order of the Boards of Directors of said Companies; and that he signed his name thereto by like order.
Notarial N.N•+«.ny,
Seal r•`' �1 A L +,
Affixed �P; • """ S s
State of Ohio a N •�o David A. Kotnik, Attorney at Law, Notary Public
County of Medina ss.: y t�; My Commission Does Not Expire (Sec. 147.03 Ohio Revised Code)
TC of 0,
I, Frank A. Carrino, Secretary of WESTFIELD INSURANCE COMPANY, WESTFIELD NATIONAL INSURANCE COMPANY and OHIO FARMERS
INSURANCE COMPANY, do hereby certify that the above and foregoing is a true and correct copy of a Power of Attorney, executed by said
Companies, which is still in full force and effect; and furthermore, the resolutions of the Boards of Directors, set out in the Power of Attorney are
in full force and effect. Lfkl>
In Witness Whereof, I have hereunto set my hand and affixed the seals of said Companies at Westfield Center, Ohio, this J•� day of
A.D.,C }� .
',Lti x) -
�v r'•'.oa..n}
•:s�-p=.
per:
Mj
/��
SEAL :m=
��•.t�
p=�
,
1)
V 1848
1P o Frank A. Carrino, Secretary
Secretary
BPOAC2 (combined) (03-22)
COMO LAKE DAM
Before:
After:
i
------------
l
OAKLAND LAKE DAM
Before:
Before:
After:
After:
COMO LAKE DAM
Before:
After:
i
------------
l
OAKLAND LAKE DAM
Before:
Before:
After:
After: