HomeMy WebLinkAboutContract 57635-A1Date Received: Sep 11, 2023
Time Received: 1:02 p.m.
City Secretary
Contract No.: 57635-A1
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NUMBER 57635
A COMMUNITY FACILITIES AGREEMENT BETWEEN
THE CITY OF FORT WORTH AND HT HWY 114 DEVELOPMENT, LP
This FIRST AMENDMENT TO CITY SECRETARY CONTRACT NUMBER 57635
("First Amendment") is made and entered into by and between the City of Fort Worth ("City"),
a home -rule municipal corporation of the state of Texas, and HT Hwy 114 Development, LP
("Developer"), a Texas limited partnership.
WHEREAS, the City and Developer entered into a Community Facilities Agreement for
the construction of public infrastructure Improvements for a Project known as Tradition Phase 4C,
City Project Number 103628, City Secretary Contract Number 57635 ("CFA"); and
WHEREAS, City and Developer have determined that the cost estimates and cost
summary table in the CFA are incorrect; and
WHEREAS, the City and Developer desire to amend the CFA to correct the cost estimates
and cost summary table;
NOW THEREFORE, City and Developer, acting herein by and through their duly
authorized representatives, enter into the following agreement, which amends City Secretary
Contract Number 57635:
1.
Section 36 of the CFA is amended in its entirety to be and read as set forth in Exhibit A of
this First Amendment, which is attached hereto and incorporated herein by reference.
2.
The Cost Estimates in the CFA are amended in their entirety to be and read as set forth in
Exhibit B of this First Amendment, which is attached hereto and incorporated herein by reference.
3.
a. All other provisions of City Secretary Contract Number 57635 which are not expressly
amended herein, shall remain in full force and effect.
b. All terms in this First Amendment that are capitalized, but not defined, shall have the
meanings ascribed to those terms in City Secretary Contract Number 57635.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 57635
Page 1 of 13
IN TESTIMONY WHEREOF, the City and Developer have executed this First
Amendment to be effective on the date signed by the City's Assistant City Manager.
CITY OF FORT WORTH
Dana BUYhdoff
Dana Burghdoff (Sep 9, 02313:30 CDT)
Dana Burghdoff
Assistant City Manager
Date: Sep 9, 2023
Recommended by:
4-L. sue,.,
Dwayne Hollars (Sep 8, 202314:06 CDT)
Dwayne Hollars
Contract Compliance Specialist
Development Services
Approved as to Form & Legality:
Richard A. McCracken (Sep 8, 2023 17:23 CDT)
Richard A. McCracken
Sr. Assistant City Attorney
M&C No. N/A
Form 1295: N/A
Date: Sep 8, 2023
ATTEST:
nnL
OFFORToda
oNO
a�1'^ 9dd
Pig
Pv8 ^=0
U
a
a°III nezp54`�
Jannette S. Goodall
City Secretary
DEVELOPER:
[Signature on following page]
Contract Compliance Manager:
By signing, I acknowledge that I am the
person responsible for the monitoring and
administration of this contract, including all
performance and reporting requirements.
Rebecca Diane Owen (Sep 8, 202314:09 CDT)
Name: Rebecca Owen
Title: Development Manager
OFFICIAL RECORD
City of Fort Worth, Texas CITY SECRETARY
First Amendment to City Secretary Contract No. 57635
FT. WORTH, TX
Page 3 of 13
DEVELOPER
HT HWY 114 DEVELOPMENT LP
By: HT Hwy 114 Development LLC, its general partner
By: HT Hwy 114 LP, its sole member
By: Hines Hwy 114 LLC, its general partner
By: Hines Hwy 114 Associates LP, its sole member
By: Hines Investment Management Holdings Limited Partnership, its
general partner
Robert tW. Witte ep 8, 2023 14:04 CDT)
Robert W. Witte
Senior Managing Director
Date: Sep 8, 2023
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 57635
Page 4 of 13
EXHIBIT A
36.
Cost Summary Sheet
Project Name: Tradition Phase 4C
CFA No.: CFA22-0057
Items
A. Water and Sewer Construction
1. Water Construction
2. Sewer Construction
Water and Sewer Construction Total
B. TPW Construction
1. Street
2. Storm Drain
3. Street Lights Installed by Developer
4. Signals
TPW Construction Cost Total
Total Construction Cost (excluding the fees):
Estimated Construction Fees:
C. Construction Inspection Service Fee
D. Administrative Material Testing Service Fee
E. Water Testing Lab Fee
Total Estimated Construction Fees:
Financial Guarantee Options, choose one
Bond = 100%
(Completion Agreement = 100%/ Holds Plat
(Cash Escrow Water/Sanitary Sewer= 125%
(Cash Escrow Paving/Storm Drain = 125%
Letter of Credit = 125%
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 57635
Page 5 of 13
City Project No.: 103638
Developer's Cost
$ 802,748.80
$ 1,668,607.40
$ 2,471,356.20
$ 1,772,043.00
$ 1,247,512.50
$ 217,465.44
$ 3,237,020.94
$ 5,708,377.14
$56,250.00
$20,825.00
$1,500.00
$ 78,575.00
Choice
Amount (Mark one
$ 5,708,377.14
$ 5,708,377.14 X
$ 3,089,195.25
$ 4,046,276.18
$ 7,135,471.43
EXHIBIT B
Cost Estimates
SFICUON Ul
Datel J Awazrec Proel-PROPOCAL FOF_H
Tht= Rom 4-C- C#ProjectKD320
L.--%Tf FRILF M
JM BCI Item Il
Bilkim Pl
Ineauivtoo
I I
mt of
I
Bid
LnitFtice I
Bid 'iae
S MMNG.
_Spacemill'' 1&=
Q„�dr,
Water Facilities
1 1
024 1.111B C-12" Pressure PlLu
02 41 14
EA
2
5477.00
$9511301
I 2
3305.01DO Trench Safety
330510
LF
7.433
50.10
$743,301
3
3311.0001 Dtictile Iran Water FM*r, w' Restraint
331111
TON
2-1
516,994.00
$W.087.401
4
3311.0241 Jr PVC 4Water Pipe
3311 1D.
LF
5.735
$54.50
$312,557.50I
3311 12
5
3311.0241 Jr PVC 4Water Pipe, CSS BaWl
3311 10.
3311 12
LF
120
$80.50
$9,660.00I
1 6
3311.0461 IT PVC Water Pipe
3311 12
LF
1,538
1111.20
$171,025.601
1 7
3311.0462 IT PVC Water Pipe, CSS Eackfill
3311 12
LF
40
$121.70
$4,868.001
1 8
3312.0001 Std. Fire HdrantAssetnbilvd l Valve&VallueIll
331240
EA
6
$13,820.00
$52.920.G01
1 9
3312.0117 Cavil tGExistill Y-LSti.lb-cuk
331226
EA
1
$1,290.00
$1.290.001
1 10
3312.0117 CurrecbantoExistine4'-1TWater Mlain
331225
EA
1
$1,724.00
$1,724A01
1 11
3312-2003 1" Durrestio 4Yater Senrioes
331210
EA
ill
$1.270.00
$140,970A01
1 12
3312.3003 Jr Gate Valve 8 Valve Box
331220
EA
23
$2.470.00
$56,810.001
13
3312.3005 IT Gate Valve & Vabe Sax
33 12 20
EA
3
¢4,513.00
113,539.00
SWaterSubtotal
$802 ".80
Sanitary Sever Fal
1 14
3137.0102 Lave Stone Riciagr dry
31 37 00
BY
273
1110.00
130A30.001
1 15
3W1.0002 Pest-lYriectun
330131
LF
10,381
$3.70
138.335.701
1 16
3W1.0101 VacurnTest Mal
330130
EA
62
$102.00
$9,981001
1 17
3305.0
3304510
LF
10,381
50.60
$6.210.001
1 18
3305.0113Trenchllater o
330516
EA
10
$1,20.00
$12,900.001
1 19
3331.3101 SDR-264-Sevier ices
333153
EA
112
$1,562.00
$174,944.001
3311 1D,
20
3331.4115 Jr BDR-26 PVC Sewer Pipe
3331 12,
LF
6.710
$61.70
$352.307.130
333120
33 11 1D.
21
3331 A 118 8' PVC Sanitary Sel Pipe will CSS BacKII
3331 12,
LF
wa
$90.30
$W.T78.90
333120
33 11 1D.
22
3331.4201 IT SOR-26 PVC Sewer Pipe
3331 12,
LF
1,194
$67.40
$1134.355.130
333120
33 11 1D.
23
3331.420B IT SDR 26 PVC Sewer Pipe
3331 12,
LF
2,240
$110.00
$246,400.00
333120
1 24
3331A205 ICrDIPSevier
33 11 10
LF
402
$170.70
$08.021.401
1 25
3331A212 ITDIPSevier
33 11 10
LF
432
1210.10
$94.051.201
1 26
3331.4213 IT DI P Sevier, CSS Bac*fll
3311 10
LF
210
1243.90
$4,878.001
1 27
3339.0001 El Manhole Liner
33 30 60
VF
14-4
1631.00
$70,46AA01
28
3339.1001 4'StJ. Dia. Mal
3339
EA
62
$4,440.00
$231,318.00I
3 392u
29
3330.1003 4' Extra depth Manhole
3339
VF
292
1172.00
$5Q224.00I
333910
1 30
99%.0001 rauficSlide
000000
EA
1
$1.910.00
$1,910.001
1 31
3305.11114 Steel Casrrg Df Ohe-Than Open Cut
000000
LF
521
1210.00
$114,099.001
1 32
99%.0003 Cmil to- Exstil Care Er- Mail
00 00 00
EA
1
118.160.00
S 18,160A0
Sant Sewer Subtotal
$1,£68,807.4D
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 57635
Page 6 of 13
Storm dreln Facilifles
93 3137.0.104 Wwdlrm RIprap, dry
$4 �3D5.0109 Tr h aahr -
35 9345.0112 Cancr"e Golfer
36 3341.0201 2V RCP, Mass III
$7 3341,0745 2,17 RCP, Clare III
34 3MI1.0205 27' RCP, CLM III
- 39 3341.03O9 W RCP. Gees III
_ 40 3341,0402 4T RCP, Cleee 111
41 3A1.0409 4T RCP, UOSS III
42 33419.01iDI 4' Slum.lurldjw Bp¢
43 3349.0102 V 9mrrnJullcton Boor
44 3349,0102 4' Manhda Riser _
45 3349.5DD1 1(:r Curb Inlet
49 3940.15I)D2 W Curb I91101:
47 MOkDD01 10 x 5' Amr.9loa sox -- -
46 9999.0002 45imle0 x 3' R.G_B. Heedwaf
49 99w ors" E>vsw6 9, XF' a.C,B, _-
50 9999.OM4 TX or R.C.B., Clue III
61 99 X05 8' x 3' R.C.r3- Osm III
fit 99N -06 9r X 5' R O.R. C kss III
53 9999.M07 ContsetsApron
Storrs OralnSudlWal
3137 CO
SY
34
$D3 D01
is--A.00
33 06 10
FF
3,9A-4
34.
Ma.84
- 2305 17
EA
is -�
_
1477.00 r--
5"16.00
-
3341 10
LF _
_ W S
$73.19
12$,pf1P.44
0541 10
LF
962
fM2q
276t29.40
-- 33 Al 10
-
LF
2"'
$94.0q
K&490.00'
33 41 10
LF
661
_$157.aa
1104.3o6.e0
364110
LF _
iFg
_
V21S.00
$(A.11e4.00
33 -01 $0
LF
199
$V4.e0
$54,996.20
3049 10
EA
4
$5.465.001
571-824.00
3349 10- - --
EA
3
$7,9e6.00
M.95SAD
3348 10
EA
a
$2.678.00
$16.ct uc
S940 20
EA
19
$7.1,10.00
8114.368.0C
33 49 20
EA
4
$9.305.00
337.224.00
DOM 0b
EA
1
1,13,ee3.00
1`13,663.0
r
DD9D DD
EA
1
$19,971.01)
$19 871.13;
DO OD 0D
EA
1
$3,199.0C,
3?199.01
000000
LF
_ 878
1360.41
$W7,651.20
O DO
LF LF
3W
00UO0D
LF
111
Coll 8D
S100,077.61)
00OD00 1
SY
io
313ZKi
1334
Walcr�Sanitary Smwff7Storm Drain Facllltlee 9irbMUl
Bltl Srrmma
_ WAeresanilery Srrrc form 6rpin F�Wlitjg� $UbtOt.71
Total Bid
"I%rfarmancelPeymem snu 2 jmr Ktalniemkwcs Bonus"
GirandTotal
TIIIF tltl IS 6&mi4ed by IMd eiAly listed lukw..
co"Mrig. PCI Cohelrudllou. Irtd.
$Irae1AdOmw 4M Intar(Mangs SUM
Cltp, Slale% Yip Cadet ticKinnmV. YX 7SD71
Pht . !IMM7-2752
Cwrrdor "mis iF rowpkle WORIL tar FINAL ACCEPTANCE wi66
CONTRALT-.- 1.-- I. tw i-.l .Iliia.r
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 57635
Page 7 of 13
1 $3, f11EM"r7Ul
i3,418,M.70
$3,71 M8,70
--- $55,384A4
�3, f1.7o
••PLF&9EN T RC)NI7$ARF110TABID IllbM
9FgrlAileurr' , }
Nis: / - ,
i30 vV&Com
UNIT PRICE BIN]
SECTION 08 42 d3
Dcvd4Pm 4wdod Nqj*= - PR=SAL FORM
Imdium. Phttsc 4C, City Projeu 0 L03628
Pmjra loam tokwilion
LueRpl6w
VUa6er Faeiilea _ _
7 0251.1T78 4"-17PreMLVe PL4
2 =5.01D9 TMWh $
a 3311-MOT o W610 km V&Lor Fins YdPesb-eirrt
4 3311.0241 8" PVC 4'4plar Poe
5 3311.0241 C' PVC W"Ler PFe- CSS McdIN
9 3911.04131 12"Yti+� ar Rpa
7 3311.0462 12'pVC lAwGr Pft S9CkfiN
e 8312, l $ld. RM _Hyd'= Aamwrbi u78' Gae valve & Valve Sax
9 3312.0177 C.anar.K to EMShrlo$'w. L.$kk.W.
is $312.Dl'L7 FC.'ete W to Existing 4"-12" Vdatar Man
11 �2&G3 1' Dommin Wager Ser+� os
12 3 2. 3 B`Oki* VaMr&VabMBax
13 3312.3W512'GaleVaiwe#WveBox
Wabw iwbtotW
3wil� 8"wFaci&G
14 3187.010'2 Lame S16rre Ibrep_dvY
15 1.MU2 PoeL'CCTV I+ ow
16 33111.Di 01 Lanrun rauL N,1� h4ft
193[L.WM Tnr¢hS
18 3MOI13 nwrh'4l iw tiMs
19 3r 1�&26 4' $ewer $erybe5
20 3391-4115 ir WR-26 PSIC Sewer PPe
21 3331.4116 S' PVC Senftwy 3aelar Pipa wr CSS BeddI
22 3351.4201 1T $4R,26 PVC Bengt PW
23 3331-4211012'5OR26PVCS9NwPjue
24 3551,4296 1s rer
25 3331-4212 1 p emu
26 3331 4213 IT OIP Sawr, CSS Swb ill
27 3339 WO1 Epmry Mw-hde Li wr
28 3339-1 DIM -V Std. Ole. AlerWe
29
30
31
3330.1003 # Ekta Dapih Mm1haft
9999-04111 1iy&&J is EMS
gg9g_0002 24 sk-di c•sg
�2nit2ry $awor SubtQtd
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 57635
Page 8 of 13
H mCes Propold
Spm iw No. I Aht r I Bid Wlit RYi9G Bid Value
$QC1ior1 No. h19�wrn Ownuty
D2 4114
EA_- 1
2
Sa DD
140 84d
N 01 10
- LF i
7.433
SaM
NO 930
38 11 11
TON-
2.1
$am
wO Ala
1
M I7 12LFL
33
6,735
saim
NO 614
331 10
LF
12d
�aoa
NO alp
33 1111.2
33 1112
LF
1.530
$aw
NO BIp
33 11112
LF
40
MOD
NO 910
33124D
E�A
—
SXw
NO BID
S9 1225
EA
i
fi M
NO BID
331.2M
�
1
—SM _
NO a1t3
33 i21(]
EA �
111
S6Od
Nb H
881220
-�
2&
$000
NOUI0
331220
EA I
3
!p}.09
NO BID
No 3M
313700
SY
--2n
SD.00 NoDID I
33 0131
V
M410
NO HID
S3 N X
GA
S2
No BID
330510
iF
1L1410
%D 00' ND BID
M 0515
EA
14
$0.071 NO DID 1
33 S7 50
E4
112
3a.07 NID BID]
3311 1Q
3331 12,
LF
010
sow
"D BID
M 3120
3311 1R
3117,
LF
3 63
gu.n7
IJfO9Ma
H
b83120
�
3311 IR
3331 17.
LF
1.194
34 CO
NO Bid
339120
3311 -Hl
33 31 1$
LF
2,282
90M
NO BID
333120
3a 1110
LF
1 402 1
W-M I No a13
33 11 10
LF
1 459 1
. 1 _ ND BD
3S 11 10
LP
1 =0
MOD 1 NO BID
33 326D
VF
144 I
33 3910,
33 20
EA
52
$0.00
3539 1R
513920
VF
$4.90 L ND BID
000009
EA
1
30M I MO BID I
000000
LF
_ 521
4a.M
� No Bpol
�i� E31G
Sierm Drain Fed'ires
1 32 3137.0104 edurn Riprw, dry 313E 00 9Y 94 30 0o NO 040
33 33C15 O1Cfe3 Trench SM&W 33 0510 LF 3.444 _ 1 90.D6 NO BID
ss 330.5 0112 C& MWe& ONIer 320617 EA e I low NO WD
1 95 2041.0201 21- RLP, Glen ul "A 4110 LF 315 1 00.00 NO Rib
43F,
3341. DI245 2T Rr,P, CIS III
83 41 14
�� �
NO Di40
S7
3341.0106 27- RGP. CI66s_ 111
3341 10
LF
20
1 SO 00
NO MD
3B_
3.r' 41.DW9 3T RW, Calera III
1341,10
LF
861-
- Sp o7
NO RID
ED
?a341 4A02 42- #ICP. CI91s III
254110
LF
298
LSO CO
NO all)
40
3341.04D9 dW RCP, Clem III
334110
LF
199
I ADM
NC) BID
41
3348.0001 4' Skm JLWIJOn Fka
u 49110
EA
4
1 S4,0J
NO ELID)
4z
01az 5' Storm J6wen u*N
1 33 41910
EA
3
$0.00
NO BID
43
3349 0102 4' DAaNXPt FZiW --
334 110
EA
IB
�- $0 cc
NO BID
41
334a50a'1 10'CXrbhiel
334920
E4
16
1 $0.00
NO BID
45
9_-MaSDO2 17CubIMM
334920
EA
4
F $000
NO RID
4&_
9$$ M Itr x 6' Jumiarl Sou
000111OD
EA
1
so ED
Np 9Ib
47
9DRa DOW Shoe IT Y T R.C.9 Headwall
00 o0 00
EA
1
KOO
NO BID
46
9939. DO00 Corr'wct To Ew dry 9 x V R.C_B.
W OD OO
---�A
1
L- 30 00
NO BID
4)
9599.00M4 WX4'RC.B„CL"&M
00000D
LF
878
1 MOO
NO BID,
5o
9999-M 9' x 3' R.G. B„ Carss IM
1 00 00 00
LF
8C0
F-iIiaoo i
KID 810
61
9999 M 9' x 5' R.C. B-, C1aau III
1 00 DD100
1 LF
111
1 SO Co 1
1* BIDI
52
899
19CW7 Cwrcrats Apm
1 00 DO 00
I BY
10
� BID]
Storm Driim 5ubtatal
NO MDI
4Y2ter+52nkt2ry Sm e0srorm Drain Faallltlea Scblolal 1 N4 Eli
53
311, mraw Limicaa8Ibs y. (Caiemri
F-ice--3-F
IIMJI
524.700.D10
M
3R11.ry1ao NYdralee Lime! 30 Kn r3 Y. M"lperl 10)
87�
lr
9o7
S19o.001
359.330.00
13211.0501 0' Lune Trmwd Sutmradr Mdectori
321129
I SY
7.222
$&Do I
t
93
13711.0501 5r'ram+TMOMSrf4roc*4R"d+n4s_11
321,129
1 5Y
20.455
law I
'p0
57
I3219.0101 8" C+w¢rrI:@ Pmermrrt ff#a umfial)
321315
F-sv -
1%2w
= DD I
$962.A44.001
W
132t3010271Corr9toPawenwittcok m
321313
1 SY
$.BB9
$E&M[
SM4,864-M
59
i3213.03i01-S-CUncVdQWA -
311320
B
S I
.
$19,2m00
60
13213,0301 9 Conr Vdax*
31 MCI
SF
16.380 1
$7.23
3119 TEG UO
61
3213.0501 R-1 Ramp
-IL 1�
-lw-
F-te--
00 �'
W,6Do.OD
fit
13291.010D Topsai
323213
CY
1 139 I
$75,00
$10.4a00
61
XMOSM P-1 Rwro
521320_
EA
1 12
02 65400, -
- M6DD_00
64
344f.4D D3 Funia nddi Alan Sign Ground Mosvt City SW.
344130
F-A
L- 19
$290.00
$41%0 00
96
13740M TraMc C4md
3471 1S
LS
t
83,5po.00
90f7 00
as
FO Aowi T �I 9�ticada
-OXO- -J
-
1
K=00
W 400 04
BT
Cr»ral9 oatlof
EA
6
SIM00
$4.50000
00
M.4D03 Gvn uaw E?datng PweffW
00 00
EA
1
32.0141 D4
$3.900.110
I 5D
SIMOD04 Sffvad
000000 I
1-F
145
$1209
$1740.04
1 70
9%Q OMS Stnprg
40 00 00 I
LS
7
sii'�
$6 010.04
71
9999.0006 RenvveSlrom
UOflo00
LS
1
-R150.DIO
3150.00
72
99J10507 R1.1%vSign
000000 I
EA
15
00
1 04
73
9999.900E St Lla*m Bode
00 00 DD I
EA I
#1,D100.0p
P4wlr1E SLID I' -- - - - - - - -�
--
-- - -
-
Si,fJ2,,OU
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 57635
Page 9 of 13
74
SkM.t Fa v"
� 1 2CONOtT PVC SC1-I40{T}
05-W
I LF
13,099
WLA)
No BID
75
3441 1409 NO6_inMMipd EJic Cora}
1 3441 16
1 LF
4,3M
saw
76344i_1s33
T $M Arm
L84 4120
FA
28
"
77
3441 3201 LED Ldlir19 RdLM t t �
L_34 �1 2a _
E4
24
law
NO BID
79
9441.3201 LED Ligheirg Fide tom- ---
34 a1 26
E4
4
NO BID
79PdWV
INUM TY 1,2, and-4
354120 20
EA
29
O�
214412M1 W*v Illm TY 11 Pole
344120
EA
2e
W.01)
SITM1 Llghtlnlj;9WCtOt01
1
--wow,
-- -- Nd Sumfn-pry
WaMfSAnil Pry 8v++arfStarm Grain FwAllira Subroeal
NO YIO
pawing F-iciiilies 8ubtAal
91I.M.M.00
E4wt LIahU nu ry ium Sub"I
NO BID
To1ei Bid
81,M.04340
Porn
#k 500A0
- 91ana iaai
i1,ao7, 6as,flG
rh c Gd Is submitted by the erktV listed below.
Ccrnpany: RPM x00N$TRUC-n0i4AlG
SAree1 AAaress: 92H ranrryson Pkwyr. Sur tau
Ch9. Sg4c.Zip Gaoq: Plam, U-7024
Phone: Lt" 2334722
C�xil rw[Ha a�rsn l—W,4r "UkK fe M%LACCEPT&9'ICE+rkl i.
€ Nlr L&Tp.4kd L. ells Geaaral[.Lntll�Yiu
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 57635
Page 10 of 13
Ey 811 PO
stjog , e
T-k WCEPRESIDINT
Cale. 04-0e•2022
FM 4F SECTION
da —rkl.S data
CNIT MUCE Bm
SEC-Mri U4 #3 -u
N-doper Amrded Projccu- PROPOSAL FCAMI
TYadldmL PLw 4C. Ciq PmjeuB1*M2R
ftQW Item Intorn8?iaa
Ridl4r �e9rn�ion --
Item
spbAftsdca
Seclbuum I NdEof
A(M" I + MTIe-
BidUft Pmpaml
LkitlSice Bid Va.
WWgr FAC
1
-0241.11 I V4 -Uw AU9
02 41 U
EA
7
$0.00
A_
2
3J05.01139 Tronch SaF*
06.10
LF I
7.A33
1 10,0
_ _
30.00
8
3$11.0001 OaclielFcnWarkvFitlysWRg5lralnl
331111
MN 1L
r $0.011
30M
3311.0�41 0' PVC WaWPips
3311 11000,,
LF
8.73E
$0.001
WAD
1
6
3311.0241 9' PVC VV&hw Pipe> CW Backfill
l� O-
3311 12
Lr
120
If0-x0
00.00
6�',..'1' 11.04G1 12' PVi3 WalerMin_
33 11 12
1 LF 1
1,&M
W-04
S0,05
7
3311-W2 1F' PVC *War Pipe, CS BacKI
1311 12
--LF
40
30.00
301006
8
3312.61M Std.FimHNdrertAssankAyw+9"GA@Vaiu alneax
a312#4
I EA
s
WMI
$0.an
11
2312,0117 Conti" to Edolno 8" W.L. Slurs -art _
33 12 26
I ER r
1
50_dd
08
1 o
3312.0117 ConlieWon W Eklellrre V-12' Wwar M M
3312 26
EA I
1
SU-0d
$0.00
11
,9312.2003 1' oon m Me.ny tar &gn&ae
331210
E4 I
111
98bd1
$0,0D
12
3312.3003 B' Ci010 Vokre 8 Vatm Sax
3312 20
EAR
x}
80A0
-$6.04
1 S
3312.V05 12' Gala Y8k9 & YaWn Bak
3312 2G
E4 1
3
SDAO
_ $0.06
waeer SUMMAN
$0.001
Senkerr ,ewer Facilkies
14
13137.0102 Lame 86aae Rprm. d ry
1 31 3700
I SY
273
--M-00
S0.00,
15
133CMIJI Y PoV-CGTVInamad1w
1 3301 31
1 LF
10A10
-__woo
30.00
16
'33M.0101 Vecuurrt Test Mtnhgl
3301 20
EA
3
Wo
04,.
17
33M.0109 Trenrh 3rhiivTrenrh Rshii +
23 or} 10
LF
10.414_
S4 U0
SO.oa
19
93 -011$ Tench 4 Aai-Skps
33 CIT S]
EA
_'
1Q
913.00
$0.op
19
3331.3101 9DR.2E d' Sewer Sar I= -
33 91 6D
I F-A
112
so a0
M 11 10,
20
333i.4115 E' SDR-26 PVC Serer Pipe
3331 12,
Lf
5,31 C
so u0
$4.04
33 91 26
-
39 11 10.
y
71
3331A1191'PVCgardhrySwwPq*vWC3313adM
343112.
LF
3d3
5t00
$0.00
3381 00
3711 la
22
333111,L201 1Cr EDR.29 PVC Sawa Pip*
2331 12.
I-F
1.194
Sa.00
tom
39 31 n
" 11 10,
23
33314208 IT SUR-29 PO --Omer Pipe
3331 12,
LF
2.396
SD.00
$0.00
33 31 2171
24
33al .4295 i0" DIP &-mr
33 i i 10
_
LF
402
W.00
25
333I 4212 iT DIP Sewer
93 11 10
LF
373
190.00
$0.00
29
2331.4213 12' DIP Sewer. GW Ebdal
38 i i 10
LF
2D
SDAO
30-U0
27
OM1 Epezy MenhabLim
93 9900
VF
144
- $0.00
211
3339.1001 4' EIM. MO. MAM%ule
3339 10,
EA
52
54.00
$13A0
33 39 30
29
3339 1003 4' Extra Depth Manhole
33 39 10,
vF
2
yG.O-
30.44
33 a
30
$999-W41 WddFMC We
00 00 00
--E
1
1000
30A)
91
999E-43003 24"8Md Casinp
M o0 06
1 LF
#U.00
30.00
�w subowl
I&AM
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 57635
Page 11 of 13
Slamf DrainFecililllles
3137-0104 Medium Riprap, dW
3137 D
TY 1
34
S4.00E--
t604
33
330511109 Trench B,,=�Fw-ivf
3305 tO
LF I
3111+F
.p6
$0.00
34
3304-0112 Caw@Lo1:01ar _
33U517
EA. I
9
S0,44
$0.00
05
33d1.0201 21'FICp.am111
234110
LF I
315
30.00
$0.00
36
3341=05 24 P, CtMIIP
3341 10
LF I
SB2
S0.00
$0,00
37
334i,1= 27' RCP, G1ea a111II
as 41 10
LF I
$O.0o
9B
3341.03CO 36' RCP, Gave III
3341 10
LF
Ml
$0-w
$0.0o
39
334fA4U2 42' RCPgws 111
3041 14
LF
299 _
M4.OPj
MOO
40
334tA409 48' RCP, Clara I it
33 41 10
LF I
199
,1;0.00
41
9349.0601 4' $t4rm JgnCAon 501
33 45 10
EA I
4
_
10.0a
42
334MI02 S Swrm Junction 19ax
33 49 10
EA I
3
$0.00
43
331 -MU 4' Manhole- Rleer
33 49 10-
-- -EA-}
0 1
SO,001
$7,00
44
3M.5401 10'Curb Intl
334920
EA I
16
S4.001
MOD
46
3349-5002 15' CuM Inlg1lnlo1
35 49 20
EA I
-
- SU.00I
$O.uu
45
99WWl 10' x 5' JU mon Boa
4Q 0000
EA
1 1
30.001
$0.00
47
9999_ODM Sing Is 9' x T R.C.B. Hkaftmil
CO 00 00
EA I
1 I
31i.001
$0,00
49
9999fi603 Canned Ta F_wI*5r4 9 x 5' R,C,5_
MOO 00
EA V
$ c
49
9990110% 4' k 4' R.C.B., Maas 111
M 00 0
50,041
$ DM
50
9999-0605 S % T R. C.B., Qp* 111
000000
LF 1
300 I
SOM
X00
51
99910M 9':5 RGA. II
09 00 04
LF 1
111 1
so. Ol1l
aim
�2
• _
0 00 CO
GY 1
79 1
sa.00
$0.00
- -
SUM Grain SuDta181
�-
MIG
Whir+5anitarySewerfSlaemOre inFaeilitionSubtabil I
PHwi►u Fscilif;es
59
32114400 Hy"wd Lime a 56lbsdS,Y, MolladuM
39 11 20
-TON--I
190
y7.00
$0.00
54
321 LQ400 Nv MQd Uma 0 34 WSJS,Y, {R"iclodaS
321129
TON I
307
50.00
W.Do
56
3211.0501 6" Lime TmMd a Cotlaclor1
3211 29
SY I
7M
$a3.p[}
E0.011
56
321iA5U1 B" Limo TmLad StbaWP
32 11 29
SY
20456
SOM
57
3213.0101 S' CalcreM RgrempM Rmidendell
3213 13
SY !
10.256
$0.00
10.Od
59
3213A102 7" Ccnaele pavement i i
3213 13
SY 1
6869
30.00
$a.m
Be
31213.U301 b Cd1c Sidexw k
3t 13 20
9F I
2 520
50.00
%.00
90
3213d DI fi Conc Sidewalk
3113 20
� I _
-1fi,390
$0.00
0.017
91
3213i0501 R.l Renv
32 1320
EA I
18
30.04_
- $0.00
02
3291A100 TopmA
32 32 18
cY
13R
$0.00
tuo
83
3213-0310 P-1 Rarna
321320
E4 '
12
$0.00
S0.01)
tw
3441 +r003 FwTdalxMmai Alum Sign Grmnd WurM On $W-
3441 30
EA
14
3Q 00
$0.013
00
3741A001 Tr;McCaMroI
$4711ST
1
30.00
$0.00
66
9Q9A0001 TnF s HI Sarclt*lu
00 UD 90
E -
5
S0.00
11;0.06
97
QM=03_ Cp+mnft Header
0000 00
EA
6
$0.00
$p,00
ee 9MM039MM03 Garrn+acl wExieNnp Psw meal
000000
ER
1
T'0.10
0a
69
9AO9.0014 Smnmlt
00 DO 110
1 ;_F
140
$0.00
Op
70
MG9.9606 Sft0n4
00 0o 00
LP
1
- woo
to.an
71
99%.0005 Remove Sirlping
00 00 00
LS
1
$0,00
72
99WO007 R1-i SbouStgn
CA 00 00
E:ELA--
15_
$0.00
00,00
73
9999,0009 St Markw Blade
0000 70
1 EA
72
$0 10
60,00
f wino$ubtotaI
"in
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 57635
Page 12 of 13
ao-se# lu Fac&rli
74 280t5,3011 Z ONM PVC 8CH 40 LT)
25 05 as
LF
1 15
ts%1-23.05
75 i41.14011 1+10$ IngulAG40 B9C Gaana#
94 41 10
LF
4 89f3
#1.4$
1M$ 374.3$
r 71 3sm1 1653 Tym 33BArm
3441 23
EA
26
S2-9-7.00
S8,31$.06
77 3441 3d707 LED UdiAnp FiNture (1-2)
34 41 2020
EA
24
4.9T4.00
30.975.00
7$ 3441 MI LED UgUnp FiAtm MA
34 41 20
EA
4
4374.001
S1.4915A0
H3Aa l =1 RM glum TY 11. and 4 3541 20 EA 26 S3.WMA0 SW600.oa
3499 ,3349 Rdwv glum TV 11 Pole 34 11120 EA 20 1 9S M-00 M.402.00
BlremI*""swoow I 7277, M-"
111M summe N
WaterGanitM Sew w Slarrn drain Faedltaw 9uWMel L FAO
Paving Faeilktws duhtoml I $0
SIr49 Lloa■ m r;,Olotlea Sarbt+aSell 217 5A 4
Tote 19ed $217,485�i4
Pwl!onnaiwWPawnent and Z.ww MNrvLenance 5onds F2—:MS-8-8—A4
109A0
Grand Total
7hic bid M er.It,midW try Lheerllllylicted helaw.
tndeperltlere Uh1rry Uortetnwbm. In.. &harcdJ6109 Sun Valley dt
Fon WWh. TX 76119
Pres-ftm
{.oevxmr aCrrn ro--pk. YF1MH F r FINAL ACGEE71.4GE nhal■
44NTPhCTurren�4•n+pmi*diRINvGmw lCtnel0ki
END OF SL{7JON
City of Fort Worth, Texas
First Amendment to City Secretary Contract No. 57635
Page 13 of 13
30 —jw g a p