HomeMy WebLinkAboutContract 57694-CO1PROJECT NAME:
I CONTRACT:
ICFA #
ICTTY PROJECT #
IFID#
IFILE #
INSPECTOR:
PROJECT MANAGER:
DEVELOPER -AWARDED -PROJECT CHANGE ORDER
Water Drainage, Paving, & Street Light Improvements to Serve Chisolm Trail Ranch NORTH BOUND BREWER CHANGE
CS 57694 ORDER No:
CFA21-0119 I CITY PARTICIPATION:( Yes
103435 1
30114-0200431-103435-EO7685
X-26971, K-2845
Jesse Davis Phone No: 817-863-3705
Debbie Willhelm Phone No: 817-392-2481
CSC No. 57694-CO1
CONTRACT UNIT
WATER
I
STORM I
PAVING
I
STREET LIGHTS I
SEWER
Developer Cost i
City Cost I Developer
Cost
City Cost
Developer Cost I
City Cost I Developer Cost I
City Cost I Developer
Cost I City Cost
IORIGINAL CONTRACT
$ 87,070.001 $
56,640.001 $
1,444,041.00
$ 68,223.00
$ 1,446,223.64I $
218,143.85 I $
77,160.40I $
2,440.001 $
I EXTRAS TO DATE
$ - I $
- I $
-
$ -
$ - I
I $
- I
I $
- I
ICREDITS TO DATE
$ - I $
- I $
-
$ -
$ - I
I $
- I
I $
- I
ICONTRACT TO DATE
$ 87,070.001 $
56,640.001 $
1,444,041.00
$ 68,223.00
$ 1,446,223.64I $
218,143.851 $
77,160.40I $
2,440.001 $
(AMOUNT OF PROP. CHANGE ORDER
$ - I $
- I $
-
$ -
$ - I $
209,723.44 I $
- I $
7,450.001 $
- I $
I REVISED CONTRACT AMOUNT
$ 87,070.001 $
56,640.001 $
1,444,041.00
$ 68,223.00
$ 1,446,223.64I $
427,867.29I $
77,160.40I $
9,890.001 $
- I $
TOTAL REVISED CONTRACT
AMOUNT PER UNIT
$
143,710.00I $
1,512,264.00
$
1,874,090.93 $
87,050.40 $
REVISED COST SHARE
Dev. Cost:
$3,054,495.04
City Cost:
$562,620.29
TOTAL REVISED CONTRACT
$3,617,115.33
CONTRACT
DAYS
I 180
I
180
30
210
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Revised: 10-12-2011 Page 1
hanges in the nitracQUANTITYts:
the follow nq cC
You are directPeAYt
I
ITEM DESCRIPTION
ITEM #e
TY BID ITEM #
UNIT
Unit III: Paving Improvements
10
3123.0101
565
CY
Unclassified Excavation by Plan
12
3124.0101
13
CY
Embankment by Plan
13
3137.0101
45
SY
Concrete Riprap
15
3211.0400
37
TN
Hydrated Lime
16
3211.0502
1594
SY
8" Lime Treatment
17
3213.0106
1532
SY
IV Conc Pvmt
18
3213.0301
5179
SF
4" Conc Sidewalk
19
3213.0403
301
SF
8" Concrete Driveway
20
3213.0506
2
EA
Barrier Free Ramp, Type P-1
21
3216.0101
70
LF
6" Conc Curb and Gutter
22
3217.0001
198
LF
4"SLD Pvmt Marking HAS (W)
23
3217.0003
80
LF
4" BRK Pvmt Marking HAS (W)
24
3217.0201
199
LF
8" SLID Pvmt Marking HAS (W)
25
3217.1002
3
EA
Lane Legend Arrow
26
3217.1004
3
EA
Lane Legend Only
27
3217.2102
55
EA
REFL Raised Marker TY I-C
28
3217.2104
9
EA
REFL Raised Marker TY II-C-R
30
3217.4303
167
LF
Remove 8" Pvmt Marking
NEW 37*
0241.0500
169
LF
Remove Fence
NEW 38*
0241.1000
54
SY
Remove Conc Pvmt
NEW 39*
3217.0501
12
LF
24" SLID Pvmt Marking HAE (W)
NEW 40*
3217.4304
195
LF
Remove 12" Pvmt Marking
NEW 41*
3217.4307
24
EA
Remove Raised Marker
Unit IV: Street Lighting Improvements
UNIT PRICE Developer Cost
I City Cost
$
21.00 $ -
$ 11,865.00
$
6.50 $ -
$ 84.50
$
125.00 $ -
$ 6,625.00
$
220.00 $ -
$ 8,140.00
$
7.00 $ -
$ 11,158.00
$
80.00 $ -
$ 122,560.00
$
6.50 $ -
$ 33,663.50
$
10.00 $ -
$ 3,010.00
$
2,500.00 $
$ 5,000.00
$
50.75 $ -
$ 3,552.50
$
1.14 $ -
$ 225.72
$
1.12 $ -
$ 89.60
$
2.00 $ -
$ 398.00
$
118.00 $
$ 354.00
$
128.00 $ -
$ 384.00
$
5.88 $ -
$ 323.40
$
5.28 $
$ 47.52
$
1.10 $ -
$ 183.70
$
5.00 $ -
$ 845.00
$
30.00 $ -
$ 1,620.00
$
15.00 $ -
$ 180.00
$
2.00 $ -
$ 390.00
$
1.00 $ -
$ 24.00
Subtotal Unit III - Paving
Improvements $ -
$ 209,723.44
ITEM DESCRIPTION
PAY ITEM #
CITY BID ITEM #
QUANTITY
UNIT
UNIT PRICE Developer Cost
City Cost
4
3441.1502
1
EA
Ground Box Type B, w/Apron
$
830.00 $
$ 830.00
5
3441.1645
1
EA
Furnish/Install Type 33A Arm
$
670.00 $
$ 670.00
6
3441.3050
1
EA
Furnish/Install LED Lighting Fixture (70 watt ATBO Cobra Head)
$
550.00 $
$ 550.00
7
3441.3302
1
EA
Rdwy Ilium Foundation TY 3,5,6, and 8
$
2,350.00 $
$ 2,350.00
9
3441.3502
1
EA
Relocate Street Light Pole
$
3,050.00 $
$ 3,050.00
Subtotal Unit IV - Street
Lighting Improvements $ -
$ 7,450.00
GRAND TOTAL
1 $ -
$ 217,173.44
Asterisk (*) indicates New Pay Item
REASONS FOR CHANGE ORDER 1. Revised scope to extend Brewer Blvd north of the original scope to Risinger Road. This additional scope will encompass what was previously part of the scope of work for
Silver Dollar Storage CFA. Changes correspond to Plan Revision 1 as shown on sheets 4, 12, 14, 17, 28, 37, 44, 71, 76, 79, and 82 of the Construction Plans.
2. Thirty additonal working days are requested with this change order.
CITY FUNDS ARE INVOLVED ON THIS CONTRACT. THIS CHANGE ORDER IS 100% CITY FUNDED.
[SIGNATURES APPEAR ON THE FOLLOWING PAGE]
Revised: 10-12-2011 Page 2
RECOMRENDEP:
APPROVED:
APPROVED:
Dunaway Associates, LLC
Legacy CTW, LP
Clendon Construction, Inc
Tosh Wri ht
-h wnght(Sep 25, Dscorl
S � sq/x c v
By:
By:
By:
Name: Josh Wright, PE
Name: Steve Saxon
Name: Justin Blair
Title: Project Engineer
Title: Manager
Title: VP of Project Manaqement
APPROVAL RECOMMENDED:
APPROVED:
APPROVED AS TO FORM AND LEGALITY:
CFW - Development Services Department
Manager
CFW - Assistant City''
CFW - Assistant City Attorney
�I( "�
g ff &
By:
By: a�, T)
By.
Name: Tyson W. Thompson
Name: Dana Burghdoff
Name: Richard McCracken
Title: Assistant Development Services Director
Title: Assistant City Manager
Title: Senior Assistant City Attomey
RECOMMENDED:
Foii>°Iln
F.......
a� 90
CFW - *Contract Compliance Manager
ATTEST a°go =°a
* Contract Compliance Manager (Project Manager):
W
�d* a ^ *d
By signing I acknowledge that I am the person responsible
By:
^"* A �¢°' NIlnoogo
for the monitoring and administration of this contract, include
u
ensuring all performance and reporting requirements.
Name: Debbie J. Willhelm, PE
Jannette S. Goodall
City Secretary
❑ There are NO City Funds associated with this Contract
Title: Senior Professional Engineer
17 There are City Funds associated with this Contract
M&C Number: M&C 23-0743
M&C Date Approved: 9/12/2023
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Revised: 10-12-2011 Page 3
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 09/12/23 M&C FILE NUMBER: M&C 23-0743
LOG NAME: 06BREWER BOULEVARD (RISINGER TO MCPHERSON) -CHANGE ORDER 1
SUBJECT
(CD 6) Authorize Execution of Change Order No. 1 to City Secretary Contract No. 57694, a Community Facilities Agreement with Legacy CTW
LP, for the Construction of the Eastern Lanes of Brewer Boulevard from Risinger Road to McPherson Boulevard for the Northbound Brewer Blvd
Project, Increasing City Participation by $217,173.44 for a Revised Contract Amount of $3,617,115.33 and Amend the Fiscal Years 2023-
2027 Capital Improvement Program (2014 Bond Program)
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize execution of Change Order No. 1 to City Secretary Contract No. 57694, a Community Facilities Agreement with Legacy CTW LP,
for the construction of the Eastern Lanes of Brewer Boulevard from Risinger Road to McPherson Boulevard for the Northbound Brewer Blvd
project (City Project No. 103435), increasing City Participation by $217,173.44 for a revised contract amount of $3,617,115.33; and
2. Amend the Fiscal Years 2023-2027 Capital Improvement Program.
DISCUSSION:
The purpose of this Mayor and Council Communication (M&C) is to authorize the execution of Change Order No. 1 to City Secretary Contract No.
57694, a Community Facilities Agreement (CFA) with Legacy CTW LP (Developer), for the construction of the eastern two lanes, a standard
median, and a ten -foot shared path from Risinger Road to McPherson Boulevard. This project was included in the 2014 Bond Program.
Brewer Boulevard from Risinger Road to north of Saddle Pack Drive was included in the 2014 Bond Program. In lieu of a city -led project, as
development occurred south of the proposed bond project, the funds for the bond program have been incorporated into developer's CFAs. The
wester lanes of Brewer Boulevard were constructed with the Chisholm Trail Ranch Phase 2 development. On April 12, 2022, by and through
Mayor and Council Communication (M&C) 22-0256, the City Council authorized the execution of the community facilities agreement with Legacy
CRW LP, with City participation in an amount not to exceed $700,000.00 for construction of the eastern lanes of Brewer Boulevard.
Change Order No. 1 will extend Brewer Boulevard north to Risinger Road. This scope of work, which was approved as part of the 2014 Bond
Program was previously part of the scope of work for the Silver Dollar Storage CFA. City staff is requesting to transfer this scope of work to the
Northbound Brewer Boulevard project so Brewer Boulevard will be constructed by the same Developer.
Funding for this project was not included in the Fiscal Years(FY) 2023-2027 Capital Improvement Program due to incorporating a 2014 Bond
Program project into a developer CFA in order to oversize the developer's project. The developer is responsible for $3,054,495.04 in construction
costs for the Northbound Brewer Boulevard project. The action in this M&C will amend the FY 2023-2027 Capital Improvement Program as
approved in connection with Ordinance No. 25073-09- 2021.
Funding is budgeted in the TPW Dept Highway & Streets Department's 2014 Bond Program Fund for the purpose of funding the CFA-Northbound
Brewer Blvd project, as appropriated.
The project is located in COUNCIL DISTRICT 6.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that funds are available in the current capital budget, as previously appropriated, in the 2014 Bond Program Fund
for the CFA-Northbound Brewer Blvd project to support the approval of the above recommendations and execution of the change order. Prior to
any expenditure being incurred, the Transportation and Public Works Department has the responsibility to validate the availability of funds.
Submitted for Citv Manaaer's Office bv: Dana Burghdoff 8018
Oriainatina Business Unit Head: D.J. Harrell 8032
Additional Information Contact: Tammy Lewis 2677