Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
IR 23-0759
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 23-0759 To the Mayor and Members of the City Council October 10, 2023 Page 1 of 3 xA. SUBJECT: FISCAL YEAR 24 STORMWATER UTILITY FEE INCREASE VA Y673 In advance of the Stormwater Utility Fee increase coming before Council for final approval upcoming on October 31, 2023, which follows the initial positive reception during the FY 24 Budget deliberations, this report provides City Council with a summary of the adoption process and reminder of what the fee increase will fund. The memo below also shares the communication plan leading up to the new fee taking effect on January 1, 2024. The original August 24, 2023 Budget Work Session presentation on the proposed fee increase is attached for reference. There was a subsequent Budget Response issued on September 7, BR-24-7, that addressed Council questions for acceleration of proposed flood mitigation improvements and the Stormwater fee credit policy. What the Fee Increase will Fund The 15% Stormwater Utility fee increase will be split roughly 50/50 between capital and maintenance needs and will bring in an estimated additional $5.9M in FY24 and $7.7M in FY25. The fee increase will provide the capacity to issue an estimated $160M of debt in 4 tranches over 12 years, to address high priority capital flood mitigation improvements. The improvements funded by the fee increase will reduce flooding and emergency response, provide for more effective asset management, increase maintenance service levels reducing the need for costly capital projects, improve public safety and quality of life, and save the City and residents money. Capital Flood Mitigation Improvements Additional revenue from the fee increase will provide funding for Phase 1 of high priority flood mitigation improvements in the Upper Lebow, Linwood /W. 7t", and Berry/ McCart areas. Future funding will be needed to continue to implement phased flood mitigation improvements in these areas, and to accelerate project delivery. The 15% increase will construct the initial Phase 1 improvements by FY38 and leaves the remaining phases to complete the overall projects unfunded. The Sept. 7, 2023 Budget Response (No. 24-017) shows how flood mitigation improvements could be accelerated with additional Stormwater Utility fee increases in future fiscal years. Additionally, the Stormwater Program is evaluating grant opportunities and the potential creation of a Tax Increment Finance (TIF) District in the Linwood /W. 7t" area, which could also help advance flood mitigation improvements in a more timely fashion. Project development for Upper Lebow and Linwood /W. 7t" was initiated in June 2023. Project development for the Berry/ McCart improvements will kick off in Fall 2023, after the review and evaluation of recently received Statements of Qualifications and contract negotiation. Based on a combination of planning level estimated project costs, the necessary project development work efforts to identify feasible project phases, and the availability of estimated new revenue, the design and construction of Phase 1 improvements is expected to take place according to the estimated timeframes in the table below. Project components, design and construction phasing and cost estimates will be refined during project development. ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 23-0759 To the Mayor and Members of the City Council October 10, 2023 �aT� • Page 2 of 3 xA. SUBJECT: FISCAL YEAR 24 STORMWATER UTILITY FEE INCREASE VA Y673 Proposed Capital Est. Cost of Est. Begin Est. Begin Est. Future Flood Mitigation Overall Project Detailed Design Construction Funding Needed Improvements in 2023 dollars Phase 1 a — FY25 Phase 1 a — FY26 Upper Lebow $75M Phase 1 b — FY32 Phase 1 b — FY33 $50M Phase 1 c — FY35 Phase 1 c — FY36 Linwood /West 7th* $110M Phase 1a — FY26 Phase 1a — FY27 $41 M Phase 1 b — FY35 Phase 1 b— FY37 Berry/ McCart $40M Phase 1 a — FY29 Phase 1 a — FY30 $16M Phase 1 b — FY32 Phase 1 b — FY33 Note: Cost and funding values are 2023 dollars More information about the improvements above can be found in the attached presentation. Specifically, Slide 36 shows the estimated delivery plan based on utility fee revenue projections, estimated debt sale interest rates, and project development to define capital components, design and construction phasing and cost estimates in more detail. Maintenance Service Level Improvements Additional revenue from the fee increase will be used to implement a 5-year plan to improve service levels. The maintenance funding would go towards our highest current needs to increasing our rate of pipe condition assessments and increasing pipe/structure repairs and channel maintenance. The 5-year plan to fund and implement these service levels will be through the below planned improvements. • Culvert Inspection and Cleaning (FY24) • Pre-condition Assessment Inspection and Cleaning (FY24) • Additional Pipe Repair (FY27) • Additional Channel Maintenance (FY27) • Additional Condition Assessment (FY28) More information about the improvements above can be found in the attached presentation. The benefits of improving the above maintenance service levels include: city-wide data collection, flood mitigation, and keeping infrastructure in good condition to reduce costly capital funding needs in the future During implementation of the 5-year plan from this fee revenue, other maintenance backlog needs will continue to be evaluated. The importance of continued maintenance funding cannot be overstated, and the program will continue to prioritize addressing the backlog of needs for aged infrastructure, and the growing asset inventory from development growth. Communications About Fee Increase Information about the proposed fee increase was included in the sixteen FY24 budget public meetings in addition to City News stories. The Stormwater Program webpage also includes information about the fee ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 23-0759 To the Mayor and Members of the City Council October 10, 2023 Page 3 of 3 xA. SUBJECT: FISCAL YEAR 24 STORMWATER UTILITY FEE INCREASE VA Y673 increase, including a Frequently Asked Questions (FAQs) document at: https://www.fortworthtexas.gov/departments/tpw/stormwater Section 552.045 (c) and (d) of the Local Government Code requires publication of any intended revision to a municipality's schedule of drainage charges three times prior to a public hearing and adoption of rates with the first posting at least 30 days before a public hearing. Staff have published notification of an October 31, 2023 public hearing along with the proposed ordinance in the Fort Worth Star-Telegram on September 22, 2023, September 29, 2023 and October 6, 2023. After the October 31, 2023 public hearing, letters will be mailed to the top twenty rate payers and independent school districts about the rate increase. These letters will include information about the Stormwater Utility Fee Credit policy and how to get more information on the program and opportunities to potentially reduce their fee. Additionally, information about the fee increase will be included in the City Times insert included in water bills, mailed citywide in December, and also posted on the Water Department webpage, for communicating with their online only payment customers. City News and social media will also be utilized to communicate about the increase this fall, in addition to posting notifications at locations where water bills can be paid in-person. Notifications sent via the Community Engagement Office will include emails through govdelivery, notification posted citywide on Next Door, and emails to citywide Neighborhood Association leaders to disseminate to their member database. Other Community Engagement opportunities are to include distributing/posting FAQs at Library and Community Centers. Information about the fee increase will be provided to the City Call Center, Water Billing representatives, and Stormwater Customer Service representatives so that questions about the increase can be quickly responded to. Questions about this Informal Report can be directed to Jennifer Dyke, TPW Assistant Director of Stormwater Management at 817-392-2714. David Cooke City Manager ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS FORT WORTH. Stormwater Flood Mitigation and Maintenance Needs August 24 , 2023 Council Budget Work Session Jennifer Dyke- Assistant Director TVYO TH. Stephen Nichols- Stormwater Program Manager Lane Zarate-Assistant Director 0 Transportation & Public Works, Stormwater Management So Safe I So Clean I So Green FORT WORTH. 00 Agenda • Stormwater Program Background and Needs • Proposed Stormwater Utility Fee Increase • Capital Flood Mitigation Improvements • Maintenance Service Level Improvements FORT WORTH. Stormwater Program Background and Needs Whywas the Stormwater UtilityCreated ? 2004 - Five fatalities due to flooded roadways and significant flooding to 300 homes and businesses 2006 - Utility created to provide dedicated funding to address stormwater needs Westcliff �- FwaiRy �wept' :. .�' _ June 2004 off Fw road - - _ --- �= - � Berry Street - Urban Village _ June 2004 � a Forl►kw� --= - -= N�torr s�+rytia he«*id�e s�x�i'oF.e.rdnt� y Rnba `_' - _ ahn dervaned in t�s nhkawvarw�46e P�1S7 u M� p€Guerrnv a qn etlp Abep mb: us the ae�dmi — sri Fon WueSh.Fwr Infou!KW JSa mIW April 2004 - 3 fatalities E Butler St & McClure St E But Clure St Flooding June 2004 4 FORTWORTH. 900 Will Working to Achieve Council 's Strategic Vision Strategic Vision Priorities Quality of Life Economic Community Infrastructure, Development& Safety Responsible Community Growth & Fiscal Investment Responsibility 000 00 oIlo n 00000 Stormwater Program Mission- To Protect People and Property from Harmful Stormwater Runoff FORTWORTH. I Primary Functions • Maintain Infrastructure (pipes, channels, etc.) i • Mitigate Hazards (flooding and erosion) 'I • Warn about Hazards (flooding and erosion) • Review Development (compliance with City standards) NOwMOoM WORTH UNIW STORMWATER CRITERIA MANUAL v. September 29,2015 0 Foe�TWoe , " T - Stamwater I I o FP_ O"MWOW" q Stormwater -Pro ram Highest PriorityNeeds g • Current Stormwater Utility Fee revenue is not sufficient for capital and maintenance needs • Infrastructure condition is not all known • Asset growth and responsibilities increase annually Most Common Estimated Asset Class Current Total Estimated Cost to FY23-27 Pay.. + Est. Annual Annual Asset Types Health/Score Citywide Address Critical Capital Bond Maintenance Maintenance Est. Units Needs Needs Funding Amount Road culverts at Major: $600M -$1B channels creeks C minus: Mediocre to Poor ^'4,000 Safety: $36.63M $670,000 $343,000 / y: $40M -$50M Storm Drain Pipes- condition &capacity D: Poor.At risk. —950 miles >$113 $36.06M $3.5M $1.4M Channels C: Mediocre. Requires — 230 miles $280M - $480M $7.93M $6.4M $2.2M attention Estimate are 2022 dollars >$1.913 to >$2.513 $80.6M $10.6M $3.7M 7 fQ ' 1 ' Mon iiiroo� What will it take to make our community safer from flooding ? Combination of: • Stormwater Utility Fee Increases • Tax Increment Finance District Funding • Partnerships • Potential Grants (historically not easy to get for stormwater projects) • FEMA Flood Mitigation Assistance • Texas State Flood Plan- Flood Infrastructure Fund • Safe Streets and Roads forAll FORT 1 ' Proposed FY24 Increase Benefits Reduce flooding and emergency response FoRTWoRm More effective Asset Management Increase maintenance service levels reducing the need for costly capital projects 0 Improve public safety & quality of life So Safe I So Clean I So Green Save the City & residents money FORT 1 ' ram Proposed FY24 Stormwater UtilityFee Increase • 15% fee increase split 50/50 between Capital and Maintenance • Texas Stormwater Utility Fee benchmarking shows our current fee is just above the TX average, while a 15% increase would bring us just below Dallas while remaining less than Arlington and Austin • Increased revenue with fee increase: • FY24 (9 months- New fee would take effect Jan. 2024) —$5.9m • FY25 (full fiscal year) —$7.7m • Provides capacity to issue ^'$160m debt in 4 tranches for capital flood mitigation improvements RatePayer Impact Current MonthlyMonthly Payment Current Annual New Annual Payment Rate Payers Payment Increase Annual Payme WLth 15% Lncrease $5.751billing $6.61/birrling P yment Increa unit/mth unitfmth . L Average Single Family Homeowner $5.75 $0.8625 $59.00 $10.35 $79.35 Sample Small Commercial(1 acre of impervious cover) $95.33 $14.45 $1,155.00 $173.40 $1,329.40 Sample Medium Commercial(10 acre of impervious cover) $963.33 $144.50 $11,560.00 $1,734.00 $13,294.00 Top 20 Rate-Payers 1 City of Fort Worth $81,599 $12,240 $979,191 $145,879 $1,126,070 2 FWISD $58,517 $8,778 $702,202 $105,330 $807,532 3 Walmart $23,784 $3,558 $285,402 $42,810 $378,212 4 Keller ISD $22,736 $3,410 $272,832 $40,525 $313,757 5 Northwest ISD $19,646 $2,947 $235,756 $35,363 $271,119 6 Eagle Mountain Saginaw ISD $18,493 $2,774 $221,920 $33,288 $255,209 7 FEDEX $17,8W $2,570 $713,504 $32,041 $245,545 S AT Industrial Owner 1 LLC $15,986 $2,549 $203,926 $30,574 $234,400 9 Bell Helicopter $14,349 $2,152 $172,193 $251829 $198,022 10 TD Industries Inc. $13,513 $2,027 $157,151 $24,323 $186,474 11 Mercantile Partners $13,358 $2,004 $150,290 $24,044 $184,334 12 Crowley ISD $12,609 $1,891 $151,290 $22,694 $173,994 13 Tarrant County $11,335 $1,700 $135,025 $20,404 $156,429 14 Kroger $101984 $11648 $131,803 $19,770 $351,573 15 American Airlines $10,921 $1,538 $131,056 $19,658 $150,714 16 Alcon Labratories Inc 0,940 $1,476 $118,080 $17,712 $135,792 17 Alliance Towncenter Investors $9,529 $1,429 $114,345 $17,152 $131,497 18 All Storage $8,456 $1,258 $101,476 $15,221 $116,597 19 Fort Worth Federal Center $7,895 $1,193 $94,515 $14,192 $108,808 20 Dallas Fort Worth Auto Auction $7,873 $1,181 $94,477 $14,172 $109,649 Stormwater Fee credits available for non-residential & high occupancy residential property owners 1 ' 0 2024 Rate Increase by 15 Percent FOR 11 1 ' 1 Calculated UsirW 2022 Average Residential D-ansaction Rate ,xe 407 .:sville Average SW Bill as a%of Median Just'l �' Income with 15%Increase Range 8#of Census Tracts - - 7 l�visville 0.00%n-0.99%(24 Census Tracts) Moj d 0 R.16°In-0.78°I.(122 Census Tracts} ` 0 0.19%a-0.27%(20 Census Tracts)- �.,ar I � -----Grapevine D.2S°k-0.36°d(1 Census Tracts} ---- ---�, !ake --- - Median Income=$85,285.t10 Annual Fee without 15%Increase=$103.56 Kell Arnual Fee with 15%Increase=$119.09 Affordability for Arnual Fee Increase=$15.53 Median Income=$120,f153.i1(l �Arnual Fee as a%of Median Income=0.13% Annual Fee without 15%Increase=$82.63 r Single Family Annual Fee with 15%Increase=$97.22 L A;!k coileyville Int'lAirport Annual Fee Increase=$14.59 Residential Annual Fee as a%of Median Income=0.018% L• � HaRcm Cry f--+ 0Irvir Single family residents _ would pay < 0.4% / year as weatherFord Grand Prairie a percentage of median $o oArlington income with the 15% fee - , increase Median Income=$53,1317.00 A Median Income=$32,446.00 Annual Fee without 15%Increase=$120.19 � Annual Fee without 15%Increase=$102.63 Annual Fee with 15%Increase=$138.22 � � ill Annual Fee with 1511/o Increase=$118.02 Annual Fee Increase=$18.U3 - Annual Fee Increase=$15.39 Annual Fee as a%of Median Income=0.25% �� �L— -jr Annual Fee as a%of Median Income-0.36% 171 take Cede A I if rr'' urieson „11IarGfield 12 --- -0 - a. ----=- ------- rn s rrN-5A-.NGA,6JS6S,City-ot Fo•t Worth Texas_Parks&.Igildlifie.—Es'HERE_iiarm afe in SGraph,__ a,a 731 FAD,!MFTVNASA,USGS,EPA,NPS Large Scale Flood Mitigation Current Capital Program FY 24-28 Pay-Go Allocation Flood Mitigation Channel Rehab 0 6% Z Iood Warning 2% Project Total FY 24-28 Pay-Go Funding Development, -$78.32M without the proposed Prioritization Hazardous FY24 Fee Increase Floodplain Roadway Management ��� Total Funding for design and a Overtopping construction —$58.95M (—$12M/year) Mitigation Pipe Rehab & 3D% • Total Funding for other categories and Condition non-construction —$19.37M Assessment 19 Other _ Minor Officer Heaver Equipment, etc...) 17 Current Revenue Bond Program Capital Delivery Goals Increase Total Critical Needs De 1 A-L AJ - e bt& 2019 fee increase of 6.5% F (Effective Jan 2020) provides for: Hazardous Road Overtopping • $96.25M Total Debt Issuance Mitigation ( Major & 100 Locations r381V • $78.32M FY24-28 Capital Pay-go Safety Improvements) Pipe Rehabilitation — 80 Miles 60 Projects ** $53M debt issued in FY21 o Est. 2Q 2024 100% encumbered Channel Restoration 22 Miles Known 1 .8 Miles $43.25M debt issued in FY23 (6/23) Phase of Major Flood Mitigation o Est. 1 Q 2028 100% encumbered (project development, design ?? 3 & construct) Major Flood Mitigation — Project ?? 3 Projects Development Only FW Central City ( FWCC) NA 6 Projects *** ** Reporting for these changed to # of projects vs. miles *** Funded via Commercial Paper, Tarrant Regional Water District Reimbursable Reported Flooding Aug . 21 - 22,, 2022 e8 e � fj 52 flooded structures �sY�- � 4Q� 22 high water rescues • � ���TNT 1S1T BR—/pGE IH 30 237 flooded vehicles T 58 overtopped road locations ' = � mROSED� p p C °D BERRY i z-NJ _ yTakeArlington 36 fire/police response 0 Large Scale Flood Mitigation Needs Goal: Begin to tackle large scale flooding problems in known problem areas Initial Improvement Needs: ~$225M Est. Target Need Estimated Col of • - • - • t • Upper Lebow $75M $25M $50M 2 Linwood / W. 7th $110M $69M $41 M 9 Berry / McCart $40M $24M $16M 9 • t Notes: 1 . All cost and funding values are 2023 dollars ($) 2. Phase 1 funding and project delivery projections consider a 5% annual cost inflation and that revenues are collected, and contracts are awarded, between FY24 and FY37 3. Project components, design & construction phasing, and cost estimates to be refined during upcoming Project Development (currently based on high level planning) Upper Lebowt �. Overall Project Benefits M,L' I 1.1 • Improve 8 hazardous road crossings to 100yr level of service (flashers currently) • Mitigates -130 structures -100yr flood risk • - 33 structures already purchased • Recreational opportunities potentially at detention basin* Funded with Proposed FY24 Remaining Phases {•' ti1 Stormwater UtilitV Fee Increase PhasePhase la in FY25 • Phase 1c in FY35 * Upper Lebow detention funded with FY23 Bond funds Project components, design & construction phasing, and cost estimates to be refined during upcoming Project Development. i Linwood I W. 7th f !• University Drive Bypass *. Overall Project Benefits • Mitigates 100yr flood risk for i _-_ -- r. —40 structures �- ' Linwood Pork Connection 5 • Partially mitigates flood risk for —200 structures - Proposed Improvements Pro -- y- p p .a ; ; '} f' ,• • 2 major underground bypasses - R { Trod Drive Bypass I.- and outfalls —(+$155M) • Optional Future Pump Funded with Proposed FY24 Remaining Phases Station for Baileys Sump Stormwater (not included in table) Phase la in FY26 Phase • (excludespumpstation) Project components, design & construction phasing, and cost estimates to be refined during upcoming Project Development. Berry I McCart Overall Project Benefits • 5 year: • Reduces flood depth by 2.8 ft @ Berry St • Mitigates -40 structures for 5yr flood risk • 100 year: • Reduces flood depth by 3.4 ft @ Berry St • Mitigates - 50 structures for 100yr flood Pr Funded with Proposed Rem • Stormwater UtilitV Fee Increase Phases Phase Phase la in FY29 Project components, design & construction phasing, and cost estimates to be refined during upcoming Project Development. 20 Current 100 Year Flood Mitigation Proposed 100 Year Flood Mitigation, Overall 0 200Project AEL AbEL ®me :emIE ®me AkmL :® me :® me * One Structure = 40 Structures 100 Year Flood Mitigation & Varied Flood Mitigation Proposed Varied Flood Mitigation, Overall Project Current Varied Flood Mitigation 240 Am 0 g � ® 8❑ ❑ B❑ �Q 8® � TkAk AIMEL AW AIMML JIMEL AIMEL * One Structure = 40 Structures ~44o structures benefited by three overall projects 21 FORTWORTH. 7 TWO TR. J o � Maintenance So Safe � So Clean � So Green Improves Asset Performance, Reducing Flood Risk City-Wide Reduces City Cost by Keeping the Good Assets Good Reduces Contracted Work, Frees up Capital Funds 22 FORTWORTH. mergency Existing Maintenance Program Response $748,753 (10%) Proactive Inlet/CCTV Programs N 30,000 Inlets Channels/Ditches Concrete Repairs N 1,000 miles $2,226,337 (31%) Vegetation /Mowing Channel / Ditches N 230 miles $1,441,598 (20%) Vegetation / Mowing N 520 Acres 0 Emergency Response N 12 Events Proactive Inlet/CCTV Concrete Repairs $1,264,430 (18%) $1,484,641 (21%) Total 2022 Expenditure = $7,165,760 5 Year Plan with 15% Fee Increase ESTIMATED REVENUE FROM 15% FEE INCREASE MAINTENANCE . . EE-F- - - Channel Maintenance (CapEx) $2,204,800 $682,560 Channel Maintenance (O & M) $1,059,424 $1,097,260 CCTV Inspection/Cleaning Team (CapEx) $1,070,000 CCTV Inspection/Cleaning Team (O & M) $881,888 $916,897 $800,963 $830,628 $860,293 Additional CCTV Crew (CapEx) $486,000 Additional CCTV Crew (O & M) $276,956 Proactive Culvert Program (CapEx) $460,000 $52,000 Proactive Culvert Program (O & M) $500,216 $520,045 $447,166 $463,728 $480,290 Pipe Rehab Repairs Additional Crew (CapEx) $1,190,160 Pipe Rehab Repairs Additional Crew (O & M) $1,402,980 $1,453,086 TOTAL FUNDING USEDrjRW. RM, $3,606,84,-. $3,756,760��� Unused Maintenance Funds Can Roll-Over to Capital The Remaining Roll-Over Amount Increases after First Five Years 24 SO SAFE SO CLEAN Culvert Inspection and Clearing Team 0 � Problem: • Sediment Accumulation or Blockages, Result in Dangerous Roadway Over- toppings and Property Flooding. • The City Has 4,000 Culverts City-wide, But We Only Inspect 200 a Year And Clean 360 a Year • Developers Are Limited to Not Using Medium Size Culverts Because We Don't Have the Right Equipment to Clean them Safely. FY24 Solution: • Add a 5 Person Dedicated Team to Inspect and Clean Culverts. • Purchase Needed Remote Controlled Equipment and Remove Developer _ _ Restrictions. Fee Increase Funded Cost: $960K Benefits of Funding: • Reduces Risk of Hazardous Roadway Overtopping. • Will Allow For Proactive Culvert Inspection. • Minimize Expensive and Time-Consuming Emergencies. • Allow for Safe Maintenance of All Existing Culvert Sizes. • Improve Economic Development By Reducing Developer Costs. • Accelerates Removal of Sediment and Debris Current Culverts Inspected/ Year Proposed Culverts Inspected/ Year 200 1,400 * One Inspection = 200 Inspections Current Vs . Proposed Culvert Inspection & Cleaning Current Culverts Cleaned / Year 500 Proposed Feet Cleaned / Year 360 r * One Cleaning = 100 Cleanings 26 SO SAFE SO CLEAN Pre-CCTV Pipe Inspection and Cleaning u 0 � Problem: • The New In-house CCTV Program is Cost-effective and Reduces the Risk, But the Program's Limiting Factor is Inspecting and Cleaning in Advance of CCTV Operators. e� • Unknown Pipe Blockages Results in Stopping and Re-mobilizing f, Multiples Times. to _ s _ FY24 Solution: Add a 7 Person Dedicated Team to Inspect, Clean _ and Proactively Plan Ahead of CCTV Operators. Fee Increase Funded Cost: $2M Benefits of Funding : • Reduces Cost by 44% _ $558,360 Annually • CCTV Assessments Support the Storm Drain Rehab. • Reduce City Risk of Issues Like Sink-Hole Voids • Improves CCTV Program Efficiency � " 5 • Increases our 10% Asset Condition Information. • Accelerate Removal of Trash and Debris from Pipes t - Y Current Feet Pre-Inspected / Year Proposed Feet Pre-Inspected / Year 132,000 264,000 �- --� C rs�r * One Inspector = 52,800 Feet of Pre-Inspection Pre-CCTV Pipe Inspection and Cleaning 549280 Current Feet Cleaned / Year 15,9840 Proposed Feet Cleaned / Year r r * One Cleaner = 5,280 Feet of Pre-Cleaning 28 f SAFE SO GREEN FY27 Additional Channel Maintenance D Problem: • Erosion and Sedimentation of Existing Channels Significantly Decreases the Channels Capacity to Carry Storm Water Runoff, Increasing the Potential for Flooding. • City-wide We are Responsible for Maintaining Significantly More Channels Than Our One Existing Crew Can Maintain. • Outsourcing Major Channel Restoration to Contractors Can Cost Conservatively 300% More FY27 Solution: Add a 10 Person Channel Maintenance Crew Fee Increase Funded Cost: $4M Benefits of Funding: ay , • Minimize Risk to Life and Property City-Wide • Improve Cost Efficiency • In-house: Channel Maintenance Cost Per Mile: ^' $106k .. • In-house: Channel Restoration Cost Per Mile: —$845k • Contractor: Channel Restoration Cost Per Mile: —$2.5M Before After FORTWORTH. Current Vs ., Proposed Channel Maintenance Current Feet Proposed Feet 1 26 4O0 Maintained / Year 42, 240 Maintained / Year * One Channel Section = 5,280 Feet of Channel Maintenance 30 FY27 Additional Pipe Repair Crew 0 Problem: • The CCTV Program Will Identify Considerably More Repair Needs Across the City, Resulting in an Increased Backlog. • Outsourcing Repairs to Contractors is 584% more expensive FY27 Solution: Add a 2 Person Concrete Repair Crew and Equipment Fee Increase Funded Cost: $2.7M Benefits of Funding : • Minimize Risk to Life and Property City-wide • Improve Cost Efficiency y�X r Concrete Team Yearly Benefit — Point repairs s _ • Contractor Cost - $450k • In-house Cost - $77k P` - Concrete Team Yearly Analysis • 5 Years — $1 .8M* � • 25 Years — $9.3M *numbers do not take into consideration of inflation FORTWORTH. Current Vs ., Proposed Pipe Repairs 25Current Pipes O Proposed Pipes Repaired / Year 5Repaired / Year low b � b 1 * One Pipe Leak= 10 Pipe Repairs 32 SO SAFE SO CLEAN FY28 Additional CCTV Crew D Problem: • CCTV Pipe Condition Assessment is Necessary to Identify Pipe Condition Issues, But the City Only Knows the Condition of 10% of the Storm Drain lines. • Currently 75% of our CCTV Storm Drain Assessments are Contracted, Because We Only Have One In-house CCTV Truck Purchased in 2022. • The Contracted CCTV Costs 29% More Than the In-house CCTV and is Subject to the - Contractor's Availability, Which Causes Delays for Emergency Sink-hole Investigations. L FY28 Solution: Add a 2 person CCTV Crew and CCTV Outfitted Truck Fee Increase Funded Cost: $789K Benefits of Funding: • Minimize Risk to Life and Property City-wide �.�. • Improve Cost Efficiency • Improve Responsiveness to Emergencies 111.11? MT-1 ,; BEEN, FORTWORTH. Current Vs ., Proposed CCTV Inspection Current Feet r r osed eet o w 52 �00 Inspected/ Year o = 10549600 Inspected/opFYear 1 * One Pipe Section = 13,200 Feet of Pipe 34 LO M O FORTWORTH. Flr4 Proposed 15% Fee Incr Culvert Second Estimated Delivery Plan* Inspection & CCTV Clearing Crew Upper Team Channel Lebow Upper Upper L Phase 1 b Lebow ebow Maintenance Berry / McCart Phase 1c DetentionUpper Basin Lebow Phase la $23M $76M(FY23 bond Phase 1 a Bonds Bo ds funding) I t 1 $39M $22M Berry / McCart Linwood / W. 7tn Bonds jBonds Phase lb Phase 1 b Pre-CCTV Pipe Pipe Inspection & Rehab � Capital Flood Mitigation Improvements Begin Design Cleaning Repairs � Operations & Maintenance Cost Efficiency Gained Linwood / W. 7t" � Ongoing Implementation Phase 1a Estimated Bond Amounts & Issuances *Overall delivery plan may be adjusted due to changes in utility fee revenue projections, debt sale interest rates, and Project 36 Development to define capital project components, design and construction phasing, and cost estimates in more detail FORTWORTH. now Overview of Proposed Additional Benefits Protecting People and Property from Harmful Stormwater Runoff LU U. 0 0 : 200/360 ;132,000: 5,280 ; 26,400 ; 25 ; 52,800 100-YR Flood ; Varied Flood ; Culverts ; Pre-Inspected ; Pre-Cleaned Feet ; Feet of Channels Mitigation ; Mitigation ;Inspected/Cleaned, Feet of Pipe ; of Pipes ; Maintained Pipes Repaired i Feet of CCTV AhML LU: M® ee �® ee w , 0: — 200 240 1,400/500 264,000 15,840 :: 42,240 50 105fiffl: © .. O ■ U 0 Sh— C.-W-d All TX Cities' Residential Am lb Pmsper x93 koa SWm Monthly Stormwater Fee I Invn 3.N c.9cel 3.v0 Average $5.62 lift. 3.w Rdlln 331 I MI.!In 335 1fA Com1 350 A�rcmdl. ash Al. 359MONTHLY STORMWATER wmrnPals xs DRAINAGE Airacs9n 3.75 CS-lk 3]fThe cities' residential monthly ekm 3.9Q 11 floxehlcuN 3.97 5-ap•eiNlk AAO A $21.22, %Mth the average fee M1Gn ry appbeing$5.62.Please note that rate Le.tNlk 1.00 Residential Monthly " .0 structure differs by community. Heux9n e.op th, Gaperine AA0 Cm.kp OAp 8oeme AlI1 Stormwater Drainage NI)KI rd C—U, 4P> //���� &np— WYN A30 Fee Comparison to Other W wkCmdPIIIk `M Anrn d •n Texas Cities 9rnMimo .9< U M.clu". 5W umk s.ev Lknn NHq�d U)/� drnmaty Pan \V Lillm Q X Aw n sa h9dh GcHnd Nilh L51 Alk FSO roann Alla seo In,ny sss Ft Worth HghdflLg Current $5.75 / billing unit/ mth xarSnNnd�� �� =th het WNW ka"m hAl ,ftw .� �rcda .sa Llvyeldxl l9] 8lnlmek l91 krcel fiL8 DIlks 6.11 iallnn[AI idl MdIH ].01 Cap9e•u�e 7.0P idlryrlk ].80 Rtlnq m 130 CClnl I.90 Wr[ai[er i.9} 1Wowh Nlkpe BA9 S1Nhkk B D7 AuNn AB7 Md San.A a[Nald hllG 135i lk, im IiLkrY Y111 I0 20 3AA AAO 5AA Ci00 90A aN 9.00 1A.00 112 11A0 13 11.03 15.00 15A 1L09 Monthly Stormwater Drainage Fee ■ Average Monthly Stormwater Drainage Fee I Stormwater Drainage ;;;:::t Residential Monthly Cities 1"09 arson to Other Texas wqh�+-dUilUae Fee CompFt Worth � unit H r.r N� +� Current$5.75 I billing QQ 6.So 0IIeQe stoon .CA wwftld L unit i month � ,nrm 15% Fee increase in FY24 - $6.61 I billing L {ftnbludc �.� k I F� Dallas T p4 i�illun Ana �.� KAIII ar COPPM {dlrwll! � } Arlington ;t LCkM Dsw I,�rr�54er gob I�,++Klh I�I►ape ��4 �idhL,kr 11.54 Austin a No 14A maw mow= fan Mares grim 15A 1gl4U I uhhorI $6.61 USa(5) 40 Mo thly Stcrnwratar Dfia' r �4weyage.Monthly � ?altev 0rairra�� F�