HomeMy WebLinkAboutContract 41092-A1CSC No. 41092-Al
FIRST AMENDMENT TO
CITY SECRETARY CONTRACT NO. 41092
CITY OF CROWLEY WHOLESALE WATER CONTRACT
WHEREAS, the City of Fort Worth ("Fort Worth") and the City of Crowley
("Customer") entered into that certain Water Services Agreement, with term of January 1,
2011 through September 30, 2031 (Fort Worth City Secretary Contract No. 41092) (the
"Contract"); and
WHEREAS, the cities of Crowley and Burleson and the Bethesda Water Supply
Corporation each have individual contracts for water supply with the City of Fort Worth
but may share certain connection points or other facilities; and
WHEREAS, the Contract provides for Customer to purchase from Fort Worth and
for Fort Worth to supply, at reasonable rates, treated water for Customer's use; and
WHEREAS, the Contract, at Section 3.2 (Points of Delivery) and 3.3 (Costs of New
or Additional Connections), anticipates future expansion by the Customer as its needs
dictate; and
WHEREAS, Customer has a current capacity of 1.1 million gallons per day (MGD)
at Meter #1 and desires to increase its capacity by an additional 4.4 MGD at existing Meter
#1 and 7.9 MGD at future Meter #3 for a total increased capacity of 13.4 MGD upon
completion of the improvements; and
WHEREAS, Customer is required to share in the cost of design, construction and
easement acquisition for the project, which will make certain system improvements to Fort
Worth's Southside II water system; and
WHEREAS, to support the increased water take, construction of new 36" and 42"
water mains, the upsizing of existing 16" and 20" mains to 24" as well as new meter points
is required; and
WHEREAS, Exhibit "A-1" reiterates the existing meter points and identifies the
Customer's new meter locations; and
WHEREAS, the Contract contemplates an Exhibit "F" Additional Terms, which
heretofore was not utilized;
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
NOW, THEREFORE, in consideration of the above -stated recitals, the contract is
hereby amended as follows:
1.
The Contract is hereby amended by inserting Exhibit A-1, attached hereto and
incorporated herein for all purposes, which shall supplement Exhibit A.
2.
The Contract is hereby amended by inserting Exhibit F, attached hereto and
incorporated herein for all purposes, which sets forth the details, including the engineering
cost estimate and anticipated location(s) of the new or improved infrastructure to serve the
Customer within the Southside II system to serve Customer's additional water take.
3.
All other exhibits, terms and conditions to the Contract not specifically amended
hereby shall remain in full force and effect.
EXECUTED and EFFECTIVE as of the date subscribed by Fort Worth's designated
Assistant City Manager.
CITY OF FORT WORTH
Dalia Epyh�
Dana Burghdoff (Oct 20231 :1 CDT)
Dana Burghdoff
Assistant City Manager
DATE:
ATTEST
U A ,,�QaCJ
Jannette S. Goodall
City Secretary
Recommended By:
Lliristooher 11 t 24 21171m41 CDT)
Chris Harder, Director
Water Department
CITY OF CROWLEY
Mayor
DATE:
ATTEST
City Secretary
P GL,A2
Se -AD e be r Z0Z3
Recommended By:
Name:
Title:
—'O
...
•
O=
%1Y�•
/418/111111110
City of Crowley First Amendment to FWCS 41092 2 of 3
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Approved As To Form And Legality Approved As To Form And Legality
DBlack M&C 23-0522 (Oct 27, 2023 16:49 CDT)
Douglas W Black
Sr. Assistant City Attorney City Attorney
Contract Compliance Manager:
By signing, I acknowledge that I am the person responsible for
the monitoring and administration of this contract, including
ensuring all performance and reporting requirements.
Matt Kusnir. Engineering Manager
City of Crowley First Amendment to FWCS 41092 3 of 3
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
EXIT A-1
SERVICE AREA AND POINTS OF CONNECTION
Customer Meter ID
Exhibit A-1
Customer Meters
Address Meter Pressure Comments Primary Standby
Sizes In. Plane
Crowley #1
1100 W.
Rendon
Crowley Rd
6"
SS2
Turbo
1
Crowley #2
1859
Longhorn
Trail
6" 2"
SS3
Turbo
1
Crowley #3
2in (Deduct)
1613 N
Crowley Rd
2"
SS3
No longer
Part of
Contract No
longer a
deduct
meter
Crowley #4
tin (Deduct)
1925 Clarke
Rd
2"
SS3
No longer
Part of
Contract No
longer a
deduct
meter
New Future
Crowley #3
TBD
TBD
SS2
TBD
TBD
Crowley Total
2
FORT WORTH
WATER
Wholesale Customer Meters For
Crowley
CROWLEY #t'I
6" SS2 METER. PRIMARY ACTIVE
1100 W RENDON-CROWLEY RD
SS3 05
SS3(05
1, .y i'„!
RENDON CROWLEY 8'r;P V C. 8 P.V.C. .�
Crowley 1rvIT 16"CONCRETE
Crowley 1
10�
NTAGE
CLERMONT
,SS3 0,1
SS3•00 •
Legend
nWholesale Customer Water Meter
11
0 ,} SS3U7
ti O O
�
(1) I • so to • %i
' e `� 8 P_.V C '8 P.V C ..-°D r
° KENCHESTER
SS3I00 i SS3�00 p;c)
✓ Q z
• KERRISON
16' P.V.G. RENDON CROWLEY
>: c RENDON CROWLEY
—I1 J
7n _
\1\1VEY w - RENDON CROWLEY
O
RENnON CD
D.1. m 16°' D.I. 16" t�.d.
l6 -o
I,
Gg'3 —
W 8" P.V.C.
SS3_16
I?_HEASANTHILL ' 81
SS13=18 _
-- _ I 1 _ INea0Mapl
IeCustomerMeterContractLocationMaps\CrowleyWaterMeters.mxd (VWG) 04/28/2010
0 150 300 450 600 NAD_1983_StatePlane Texas_North_Central_FIPS_4202_Feet 1 inch equals 300 feet
Feet
CI.
FORT WORTH
WATER
Wholesale Customer Meters For
Crowley
441:7
12P,111112"PAt:C;
S,S3 SS3.21
2:1 • • -
. , • !
, !
1 . •
0 150 300 450 600
Feet
I Co
P.V.C7q
'SS3-19 —SS3-19 q
36" CONcRETE
>
a:
co
r PVCI
8S3.21 SS3-21 SS3.21
.u,
LONGHORN LONGHORN
— •1
CROWLEY #2 INCL 21N
6"SS3 METER PRIMARY ACTIVE
1859 LONGHORN TRL
ICrowley 2
LU
LIJ
0
Legend
riVVholesale Customer Water Meter
'A.
!
NearMap
NAD_1983_StatePlane Texas_North_Central_FIPS_4202_Feet 1 inch equals 300 feet
UO3.1013Aiewolsnoaiesalameoueueyupw—sawllo
emAalmoJasdevyuoReo
ziezti7o (am) pxursialavv
FORT WORTH
WATER
Wholesale Customer Meters For
Crowley
FUTURE CROWLEY #3
D
C rowley
Crowley 2
0150045500
Feet
Crowley 1
SS3 01
�l�lii6g�
8"'P)V.C.;
3
g
ci
3
0
3
Of
SS2 04
0
8"113 V:C
> ARCHBURY
N nilfiir8"1P:V!C
N )6 1111112 P: , CI
8"sP:V?C?
SS2'04 i
8".PDV.C. •16iii6cN
�6fGi i►],N
iliiill .
,r
ikE 8 IPSV'.0
8 P:V:C.'js►Hill ci
P.V.C_ilini a.
8" P,:V.C:
SS2105r
55a1i�1lfiiltl��l
Legend
Wholesale Customer Water Meter
�'SS2�13
W
_gym IW N
I,U
co
t0
8" P. C �tk`, ''. ,ONearMaP-
NAD_1983_StatePlane Texas_North_Central_FIPS_4202_Feet 1 inch equals 300 feet
FORT WORTH
WATER
Wholesale Customer Meters For
Crowley
2205
10400
1619
1625
it
1629
1627
1623
U
1621
1617
9
613
yN ;
1609
R/S/NGER j
R/SINGER O
RISINGER m
2 (n
K O
hi
151
m} _
U
0 M
U
Iii
O M
w
U
Z ElO O p
O FM 1187 g li �'1 rowley
Z w 4
1187
F"RD 7/87
50y
n. FQ A 'Po e`
0‹,..9 o G
<<>7._
■
10309
/317
10401
1925
Legend
■ Wholesale Customer Water Meter
1921
1909
naDUaleM\ 10slo&M4/
1td-
CRO LEY #3 (DEDUCT)
2" METER
DEDUCT INACTIVE
161 ' N CROWLEY RD
n
10415
998
olesaleCustomerMeterContractLocationMaps\CrowleyWaterMeters.mxd (VVVG) 04/28/2010
0 150 300 450 600
Feet
NAD_1983_StatePlane_Texas_North_Cenlral_FIPS_4202_Feet 1 inch equals 300 feel
E
FORT WORTH
WATER
Wholesale Customer Meters For
Crowley
001
'10128
10120
10132
2204
CROWLEY CLEBURNE
2205'
9915
Legend
■ Wholesale Customer Water Meter
9909
co
10400
10201
-
10217
1924
1920
1824
1800
12
R(l1All FV
#4 `CED
I
)
8 " P.V.C. CLARK
10309
/317
R/S/NGER j
R/Sl/�GER RISINGER co
Z
couj
Oo
-i
At fil
co
U 51
O Ls;
Ut
LL 41
m
J �
U =
c�
0
U
ul FM1187 _ i.. rowley
1187 Zt
v
FM
R0 1187
� -0�02 VS�J�J
P
n FOu.G .00 600 �1A
10401
2" METER
UECJUC I INAL
1925 CLARK
1925
1921
I IVE
RD
1909
2 " P.V.C.
1901
1817
1809
1801
10415
0
rn
ateM\gyps;ON '4
roups\GI S\projects\production\facilities_maintenance\WholesaleCustomerM eterContractLo
0 150 300 450 600
Feet
NAD_1983_StatePlane_Texas_North_Central_FIPS_4202_Feel 1 inch equals 300 feet
Exhibit F-1
TERMS OF SOUTHSIDE II TRANSMISSION MAIN EXTENSION FOR WHOLESALE
CAPACITY INCREASE TO CROWLEY, BURLESON, AND BETHESDA
Project: South Side II Water Main Improvement and Extension Project
PUBLIC-WHOLESAL PARTNERSHIP IN PUBLIC INFRASTRUCTURE PROJECTS
A. Description of Project/Benefits to City and Water Wholesale Customers
The project will bring additional capacity to support development in southern Fort Worth along I-
35 in addition to extra capacity for Crowley, Burleson, and Bethesda. This shown in this Exhibit
"F" (Crowley), "F-1" (Bethesda, Burleson) Terms, Scope of Work and Cost Share engineers
estimate, to the 1st amendments of their Contracts depicts the proposed main oversizing for all 3
Cities and proposed new water main extension with new connection point for the City of Crowley.
The Project Management will be conducted by City of Fort Worth.
Exhibit "F" "F-1" outlines the full extent of Terms and all phases of the project to be completed.
The full project scope includes the following. The segments matching the exhibit "F", "F-1" are in
parenthesis:
• 11,000 feet of parallel 42" water main (A)
• 4,500 feet of parallel 36" water main (B)
• 5,000 feet of 24" water main extension (C)
• 25,000 feet of 24" water main extensions to replace existing 16" mains (D, E, F)
• One (1) new wholesale meter connection
The cities' proportional responsibilities for this project is outlined in other sections of these terms
and the $56,960,401 engineers estimated cost share breakdown is outlined in exhibit "engineers
estimate".
B. Existing and Future Capacity
The table below shows existing and future capacity, in million gallons per day (MGD) at each meter
as well as the proposed projects that need to be completed before the capacity is available:
City / Entity
Current
Capacity
Capacity
increase
Future Total
Capacity
Projects required to
increase capacity
Crowley Meter #1
1.1 MGD
4.4 MGD
5.5 MGD
Segments A, B, D
Crowley future
meter #3
0 MGD
7.9 MGD
7.9 MGD
Segments A, C, and
new meter install
Bethesda #1
4 MGD
6 MGD
10 MGD
Segments A, B, E
Burleson (combined
meter #1 and #2)
2 MGD
- 11 MGD
-13 MGD
Segments A, B, F
Draft Term Sheet
[Crowley, Bethesda, Burleson] [SSII Main Extensions]
Page 1 of 4
C. Cost Sharing/Allocated Capacity/Percent Share of Line Segment/Distance x Capacity
The tables below shows the cost -sharing for each segment:
Wholesale
Current Future
City/ Entity Demand Total
Allocated Capacity (MGD)
A
B
C
D
E
F
Crowley
Burleson
Bethesda
Fort Worth
Proposed Line
Size
Line Capacity
(per WMCC
ordinance)
1.1
2
4
13.4
13
10
12.3
4.4
7.9
5.5
11
11
12.76
6
6
10
12.76
9.16
4.86
7.26
2.76
0
42"
36"
24"
24"
24"
24"
30.56
12.76
12.76
12.76
42.06
12.76
Total Allocated
Capacity
Estimated
Length (ft)
42.06
30.56
12.76
12.76
12.76
12.76
11,000
4,500
5,000
5,500
11,500
8,000
City /
Entity
Percent Share of Line Segment
A
B
C
D
E
F
Crowley
29%
14.4%
61.9%
43.1%
0.0%
0.0%
Burleson
26%
36.0%
0.0%
0.0%
0.0%
100.0%
Bethesda
14%
19.6%
0.0%
0.0%
78.4%
0.0%
Fort
Worth
30%
30.0%
38.1%
56.9%
21.6%
0.0%
Distance x Capacity
A
B
C
D
E
F
% of
share
Crowley
135,300
19,800
39,500
30,250
0
0
22.9%
Burleson
121,000
49,500
0
0
0
102,080
27.7%
Bethesda
66,000
27,000
0
0
115,000
0
21.2%
Fort
Worth
140,360
41,220
24,300
39,930
31,740
0
28.2%
• The general formula for cost -sharing used to derive the table above is as following:
% paid by entity = requested capacity in the proposed segment / capacity of the segment as
defined by the Fort Worth Water Main Capacity ordinance
• The additional wholesale meter to be installed for Crowley is 100% Crowley cost
responsibility.
Draft Term Sheet
[Crowley, Bethesda, Burleson] [SSII Main Extensions]
Page 2 of 4
• For the alignment study and 60% design project that encompasses all segments, the following
table represents the cost -sharing responsibility:
City / Entity
% of share
Crowley
22.9%
Burleson
27.7%
Bethesda
21.2%
Fort Worth
28.2%
The formula to calculate the cost -sharing for multiple segments is based on the weighted
average (length x capacity of segment).
• Unless explicitly listed as an exception, all project costs are to be shared between the entities /
cities, including: consultant costs related to design, land acquisition, and construction,
easement acquisition including legal and attorney fees related to easement acquisition,
franchise utility fees or relocations, public notifications, outside entity permits such as TxDOT
or railroad, material testing and inspection, public bidding and advertisement costs
• The following costs are NOT to be shared: city/entity staff time
D. Payments
The following outlines how the project costs will be collected:
1- Fort Worth is under contract for a 60% design and alignment study that will cover the entire
scope (all segments) as shown in Exhibit "F", "F-1". The money for the contract is being
fronted by Fort Worth with the expectation of partial reimbursement:
a. Upon execution of the wholesale agreement amendments covering the terms outlined
in this document, each party agrees to pay their proportional share as outlined in
Section C, with engineers estimated amounts in exhibit "F-1" within 30 days.
2- Upon completion of the 60% design and alignment study, Fort Worth will engage the design
engineer to provide a cost to finalize design as well as cost for construction services and the
construction inspection cost estimate.
3- Fort Worth will begin to obtain easements for the respective line segments. As easements are
obtained, Fort Worth will track the costs and present an invoice to each city/entity consistent
with the cost sharing outlined in Section C, Each city/entity is responsible for paying the
invoices presented within 30 days.
a. After design is complete, construction will NOT start until all easement cost invoices
are paid to Fort Worth
4- After design is complete and easement invoices paid by all, the project will be advertised for
bid
a. Once bids are received, each city/entity will receive an invoice, based on the low bid,
from Fort Worth for their proportional costs of construction
b. The invoice received will include proportional costs related to the estimate for
construction services and inspection
5- Upon completion of construction, Fort Worth will issue an invoice to each city/entity to settle
up changes in difference between construction, construction services, and inspection costs
actually accrued versus the estimate paid. The invoice (or credit) will be paid to (or by) Fort
Worth within 30 days.
E. Project Management and Administration
Draft Term Sheet Page 3 of 4
[Crowley, Bethesda, Burleson] [SSII Main Extensions]
The City of Fort Worth will manage all phases of the project, including engineer selection, design, land
acquisition, bidding/advertisement, and construction administration. Design and construction standards will
be as determined by the City of Fort Worth. Depending on the size and estimated costs of entire project,
Fort Worth may choose to break down the project into smaller segments and utilize multiple contractors or
a phased construction approach. However, if Fort Worth chooses to phase construction, then Fort Worth
will continue between multiple phases without any unreasonable / controllable delays in between phases.
In other words, upon completion of one phase, Fort Worth will move as quickly as feasibly possible in
construction of another phase.
Unless mutually agreed upon by Fort Worth and the affected entity(ies), no segment will be delayed (as far
as it can be controlled) from the design or construction process.
F. Miscellaneous
1- The City of Fort Worth will work with each individual entity in modifying the wholesale water
agreement to accurately reflect the additional capacity enabled due to this project
Draft Term Sheet Page 4 of 4
[Crowley, Bethesda, Burleson] [SSII Main Extensions]
48"
?Al( CR1ST�
CROWLEY #3
C rowley
Burleson
f Ev. RIN C R
WL-(C) 24"
WL-(D) 24" (upsize)
Burleson 1 &2
'—'1WL-(B)36• (parallel)
WL-(F)24" (upsize)
E•Jrmgu II
AL:UE.31
ptAzA OR
Fz4 rartn
SPOZ
Avp:p
1 L-(A) 42"(parallel)
4PA<i,o'I1 RO E
ROCRLI I OR
1114VEE WAY
! AR....A.A.OR
IWL-(E) 24" (upsize)
Bethesda
Rendon
SSII Transmiss'on Main
Extension for Wholesale
Capacity Increase -
Exhibit F-1
FORT WORTH
1V.ATER
ENGINEERS ESTIMATE
Phases
Estimated Cost
Start
End
Crowley
Burleson
Bethesda
Fort Worth
Crowley
Burleson
Bethesda
Fort Worth
0-60% Design
$2,348,401
8/22/22
3/4/24
23%
28%
21%
28%
$537,181
$651,211
$496,925
$663,084
60.100% Design (and construction
services)
53,000,000
3/4/24
3/4/25
23%
2836
21%
28%
$686,230
$831,899
5634,804
$847,067
Easement Acquisition
$4,912,000
10/1/24
2/1/26
23%
28%
21%
28%
$1,123,587
$1,362,096
$1,039,386
$1,386,931
Advertise, Bid, Award
Construction: Segment A
$13,500,000
Stage 1
Stage 1
29%
26%
14%
30%
$3,947,932
$3,530,670
$1,925,820
$4,095,578
Construction:Segment 8
$7,100,000
Stage 1
Stage 1
14%
36%
20%
30%
$1,022,251
$2,555,628
$1,393,979
$2,128,141
Construction:Segment C
$5,800,000
Stage 2
Stage 2
62%
0%
0%
38%
$3,590,909
$0
$0
$2,209,091
Construction:Segment D
$6,900,000
Stage 2
Stage 2
43%
0%
0%
57%
$2,974,138
$0
$0
$3,925,862
Construction:Segment E
$6,000,000
deferred
deferred
0%
0%
78%
22%
$0
$0
$4,702,194
$1,297,806
Construction:Segment F
$7,400,000
Stage2
Stage2
0%
100%
0%
0%
$0
$7,400,000
$0
$0
Construction:Stage 1
8/5/25
8/5/27
Construction: Stage 2
7/31/26
1/29/28
Total
$56,960,401
$13,882,227
$16,331,504
$10,193,109
$16,553,560
CITY COUNCIL AGENDA
Create New From This M&C
DATE: 6/27/2023 REFERENCE
NO.:
**M&C 23-
0522
Official site of the City of Fort Worth, Texas
FORT WORTH
60UNIFORM WATER
LOG NAME: CONTRACT AMENDMENT
WITH VARIOUS CITY, TX
CODE: C TYPE: CONSENT PUBLIC NO
HEARING:
SUBJECT: (CD 6 and CD 8) Authorize Execution of an Amendment to each of the Wholesale Water
Contracts with the City of Burleson, the City of Crowley and the Bethesda Water Supply
Corporation to Provide for Increased Capacity from the Southside II Water System;
Provide for Fort Worth's Cost Participation in an Amount Not to Exceed $663,084.00 for
Design Costs; Authorize Acceptance of Funds from The City of Burleson, The City of
Crowley, and The Bethesda Water Supply Corporation for Design Costs, and Adopt
Appropriation Ordinance to Effect a Portion of Water's Contribution to the Fiscal Years
2023-2027 Capital Improvement Program
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize execution of Amendment No. 1 to the wholesale water contract with the City of Burleson,
City Secretary Contract No. 41091, to provide for_increased capacity and an additional future
connection point to the City of Crowley to the Southside II water system with new 42", 36"
transmission mains and oversizing of existing 16", 20", to 24" water line to existing wholesale water
take points;
2. Authorize execution of Amendment No. 1 to the wholesale water contract with the City of Crowley,
City Secretary Contract No. 41092, to provide for increased capacity and an additional future
connection point to the City of Crowley to the Southside II water system with new 42", 36"
transmission mains and oversizing of existing 16", 20", to 24" water line to existing wholesale water
take points and new 24" water line to proposed new take point 3;
3. Authorize execution of Amendment No. 1 to the wholesale water contract with the Bethesda Water
Supply Corporation, City Secretary Contract No. 41090 to provide for increased capacity and an
additional future connection point to the City of Crowley to the Southside II water system with new
42", 36" transmission mains and oversizing of existing 16", 20", to 24" water line to existing
wholesale water take points;
4. Authorize the acceptance of funds for design in the amount up to $537,181.00 from the City of
Crowley, $651,211.00 from the City of Burleson, and $496,925.00 from the Bethesda Water Supply
Corporation for their participation in the 0-60\% design for the South Side II Water Main Align Study
project (City Project No. 103649); and
5. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the
Water & Sewer Capital Projects Fund in the amount up to $1,685,317.00, from future receipts for
the wholesale customers' participation in the South Side II Water Main Align Study project (City
Project No. 103649) to effect a portion of Water's contribution to the Fiscal years 2023-2027 Capital
Improvement Program.
DISCUSSION:
The City of Burleson (Burleson), The City of Crowley (Crowley), and Bethesda Water Supply Cooperation
(Bethesda) are wholesale water customers (City Secretary Nos. 41091, 41092, 41090, respectively) and are
experiencing increased growth and demand for additional water. Pursuant to their respective contracts,
Burleson, Crowley and Bethesda may request additional connection points and water supplies. The contract
also provides that each city shall bear certain costs for such expansion. These Amendments will provide for
design and construction of new 42" and 36" water segments and the upsizing of existing 16" and 20" mains to
24" to upgrade the Southside II water main system to provide such additional capacity at existing South Side II
take points (Project). In addition, Crowley desires a new take point for its increased capacity.
The Project includes design, survey and construction cost participation by the cities as well as by Fort Worth.
When the Project is complete, Fort Worth will deliver an additional 11 million gallons per day (MGD) to
Burleson for a total of 13 MGD. Crowley will receive an additional 4.4 MGD at existing meter #1 for a total of
5.5 MGD and an additional 7.9 MGD at the future meter, when completed, for a total of 13.4 MGD. Bethesda
will be taking an additional 6MGD for a total of 10MGD. When design is completed, Fort Worth will publicly
procure the construction project. Under the wholesale contracts, Fort Worth will also participate in the
construction costs. Fort Worth's financial participation is currently estimated to be $16,533,560.00 just under
30\% of the total costs to design, survey, acquire easement and construct the improvements. An M&C for
funding and to let the construction contract will be brought forward at the appropriate time.
The City of Fort Worth entered into an Engineering Agreement with Kimley —Horn and Associates, Inc. (City
Secretary Contract No. 58057, M&C 22-0652) in August, 2023 in the amount of $2,348,401.00 for the 0-60\%
total design costs. The M&C authorized an additional $1,266,688.00 to be used towards the real property
acquisition, project management and material testing. This M&C is appropriating funds from each wholesale
customer to be applied to the 0-60\% design contract which makes the City of Fort Worth's share the amount
of $663,084.00. The resulting increased balance of the City of Fort Worth's original appropriation
($2,952,005.00) will be used to cover the City's participation in a future amendment to achieve 60-100\%
design and easement acquisitions phases of this project with the appropriate contributions from the wholesale
customers.
The table 1 below describes the anticipated capacity increases and Table 2 describes the associated design,
easements, and construction proportional share of costs for future line segments.
Table 1:
City / Entity
i
Current
Capacity
Crowley Meter #1 1.1 MGD
Crowley future
meter #3
r
Future Projects required
Capacity to increase
capacity
5.5 MGD Segments A, B, D
7.9 MGD
Segments A, C,
and new meter
install
Bethesda #1
4 MGD
Burleson
(combined meter #1
and #2)
Table 2
City / Entity
2 MGD
Crowley
Burleson
Bethesda
10 MGD
Segments A, B, E
13 MGD Segments A, B, F
A B C D E F
29\% 14.4\% 61.9\% 43.1\% 0.0\% 0.0\%
26\% 36.0\% 0.0\% 0.0\% 0.0\% 100.0\%
14\% 19.6\% 0.0\% 0.0\% 78.4\% 0.0\%
Fort Worth 30\% 30.0\% 1 38.1\% 56.9\% 21.6\% 0.0\%
*Numbers rounded for presentation purposes.
It is the practice of the Water Department to appropriate its CIP plan throughout the fiscal year, instead of
within the annual budget ordinance, as projects commence, additional funding needs are identified, and to
comply with bond covenants. The actions in the M&C will appropriate funds in support of the Water's portion of
the City of Fort Worth's Fiscal Years 2023-2027 Capital Improvement Program, as follows:
60UNIFORM WATER CONTRACT AMENDMENT WITH VARIOUS CITY, TX
Capital Fund Project Name
Name
Water & 103649 — SS
Sewer Capital 11 W Main
Projects — Align Study
Fund 56002
FY2023 CIP
Appropriations
Authority
$0.00 This M&C
Budget Change Revised FY2023
(Increase/Decrease) Budget
$1,685,317.00 $1,685,317.00
Funding for this project will be collected from The City of Crowley, The City of Burleson, and the Bethesda
Water Supply Corporation per the terms of their respective City Secretary Contracts, as amended.
Appropriations for the SS II W Main Align Study project are as depicted below:
Fund
Existing
Appropriations
Additional
Appropriations
Project Total*
Fund 56021 — W&S
Rev Bonds Series
2023
$3,615,089.00
$0.00
$3,615,089.00
Fund 56002 — Water &
Sewer Capital Projects
$0.00
$1,685,317.00
$1,685,317.00
Project Total
$3,615,089.00
$1,685,317.00
$5,300,406.00
This contract will be with a governmental entity, state agency or public institution of higher education: (the City
of Burleson, City of Crowley and Bethesda Water Supply Corporation).
This development is located in Council Districts 6 and 8.
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies funds are available in the current capital budget, as previously appropriated,
of the W&S Rev Bonds Series 2023 Fund, and that upon approval of the above recommendations, execution
of the amendments, and adoption of the attached appropriation ordinance, funds will be deposited into the
W&S Capital Projects Fund as appropriated. The Water Department (and Financial Management Services) is
responsible for the collection and deposit of funds due to the City. Prior to any expense being incurred, the
Water Department has the responsibility to validate the availability of funds.
TO
Fund
1
FROM
Fund
Department Account I Project I Program Activity Budget
ID ID I Year
Department
ID
Account
Project
ID
Program
Activity
Budget
Year
Reference # Amount
(Chartfield 2)
Reference #
(Chartfield 2)
Amount
Submitted for City Manager's Office by:
Originating Department Head:
Additional Information Contact:
Dana Burghdoff (8018)
Chris Harder (5020)
Chris Harder (5020)
ATTACHMENTS
80BURLESON CROWLEY BETHESDA Funds Available 56021.docx (CFW Internal)
80Burleson Crowley Bethesda FID table (WCF 03.27.23).xlsx (CFW Internal)
Engineers Estimate 05 17 2023.pdf (Public)
ORD.APP 60UNIFORM WATER CONTRACT AMENDMENT WITH VARIOUS CITY, TX 56002 AO23(r5).docx
(Public)
Water Exhibit.pdf (Public)
1111 III
ARDEN ACRES no
OAK GROVE-SHELBY RD
m11111111111111t
1 I11111111111111111 11111111111B
MCPHERSON RD
,r
Proposed 36" City
Transmission Main
IWL -B: Recommended Alignment 1
Illllllllli 1111117 IIIIiiii!i_.Iill
IIIIIIIIIIIIIiilllllllil II1111 II_
I�rt11rt�1rtIN1R^ _ ilmi ititurhlAhhfi 1 n 11I1Gnul \
1
of
IIII M1111111111111111111111 11, pp//(y(y1''1IIIIIIIIItIII IIIIIIIIIII11111111111Gm�
Illlll #1r11n1111nn1unu11111111111111 m_
"I El 1 1 1 1 1.1.11if7 ("fl ^^ IIIIi��� ii1111 lll'IT1iI11ifi11R�1'll
IDl 1//I/Q'/1,mmnlRnlm11nII1n,D1 uunnl
Ian
�QQ+]]7lI R +Hi1 HNH
1111111'11111
11111111111
lli I II1111111,
1'7111111 IIIIIIIIIIIII
1
11111111111111111 11111111111111111 111111111111111111
RENDON CROWLEY RD
Proposed 24' Bethesda
Transmission Main
WL-E: Recommended Alignment
posed
Transmission Main
—
JL-F: Recommended Align
RISINGER R
r
Uuuuuuluml1m17 n7-
Proposed 24" Crowley 3
Transmission Main
WL-C: Recommended Alignment
uunlauulnuuuum
111111111
;t1«rfll D —
i
91
RENDONGROWL E D:
16'
'tVI
.,mod 24" Crowley
Transmission Main _
WL-D: Recommended Alignme
1•.1[D11dr ll11I111111111111111
f..4111pr11
i�i•iii
'MUM
11
g
IF
Southside II Proposed
Alignments
IND Proposed 42" City Main
11 Proposed 36" City Main
Proposed 24" Bethesda Main
Proposed 24" Crowley 3 Main
In Proposed 24" Crowley 1 Main
I. Proposed 24" Burleson Main
Legend
Existing Utilities
— Southside II Water Line
— Southside III Water Line
— Existing Sewer Line
Existing Gas Line
Existing Railroad
\--\ Centerline
Background Data
FEMA Floodplain
I= Tarrant County Parcel
City of Fort Worth Master
Thoroughfare Plan ROW
7R Fort Worth City Limits
Existing TRWD IPL Easement/
Corridor
1 inch = 800 feet
FORT WORTH
F-1
OVERALL EXHIBIT
CITY OF FORT WORTH
SOUTHSIDE I
WATER TRANSMISSION MAIN
XS DOCUMENT IS INCOMPLETE
0 RELEASED TEMPORARILY
FOR NOT
INTENDED
VROR PURPOSES BIDDING,
ENGINEERS EST
Fort Worth
CC
O
0
0
VT
N
t0
0
Cr
in
e-I
Oml
6
m
"'I
N
00
LI1
0
0
0
V}
e-I
..
6
Na-I
N
V}
a -I
o
0i
N0
N
V}
I $3,925,862 I
l0
00o
No
N al
.--I
V}
ut
0
N
m
N
-
th
Bethesda
L.,1
N
41
0
v*
Cr
0
0o
m
VT
lD
co
m
0
.ti
VT
0
CO
N
IT
c-i
VT
01
01
00i
c-i
VT
I so I
I so
00
.-I
O
N
V
VT
N
00
eel
rei
01
-
N
N
Burleson
e�-I
N
00
t�h
0
M
CO
l0
0
m
a -I
VT
0
lDD
6
M
M.
th
$2,555,628
so
I $o
O
0
0
O
0
1�
VT
O
'^
.i
M
H
th
>.
O
U
W
e-I
CO0op
th
0
N
th.
I $1,123,587
M
CPI
I�
00
01
M
VT
V1
IN
N
N
O
e-I
VT
0
01
O
01
lfl
M
VT
M
a -I
No
N
4
N
VT
VT
0
N
$13,882,227 I
Fort Worth
e
CO
28%
28%
0
m
e
M
38%
e
V)
e
N
0
O
Bethesda
e
N
N
e
N
e
a -I
N
e
cr
1-I
e
O
N
0
O
0
O
e
CO
N
0
Burleson
0
co
N
e
co
N
0
co.
N
e
o\'\'
0
,0000
e
e
o
O
d
O
U
0
N
0
N
0
N
0
N
0
.01 --I
e
l.00
e
0
e
0
e
0
End
00
00
m
00
00
M
l0
.\-I
N
Stage 1
Stage 1
Stage 2
N
m
m
V1
deferred
N
O°
m
1n
n
u\i
0000
1/29/28
t
V)
1 8/22/22 I
3/4/24
'Cl.
a\ -I
O
.-I
Stage 1
Stage 1
Stage 2
Stage 2
deferred
Stage 2
8/5/25
l0
e\-I
I�
Estimated Cost
00
0
m
Ni
VT
0
o
0
M
VT
o
-N-I
01
VT
o
o
`^
am -I
-EhVT
000'O0I'L$
o
0
00
N
VT
0
0
01
lD
0
0
0
1p
VT
000'O0t'L$
00
1D
00
N
N
Phases
C
00
0
e
00
6
60 - 100% Design (and construction
services)
Easement Acquisition
Advertise, Bid, Award
Construction: Segment A
Construction: Segment B
Construction: Segment C
Construction: Segment D
Construction: Segment E
Construction: Segment F
Construction: Stage 1
Construction: Stage 2
Total