HomeMy WebLinkAboutContract 55855-CO2FORT WORTH City of Fort Worth
Change Order Request
CSC No. 55855-0O2
Project Name:1 VCWRF South Influent Lift Station I City Sec No.: 55855
Project No.(s):I 56020 / 0700430 15740010 / 001780 DOE No. I n/a I City Proj. No.: 100075-2
Project Description: A new 120 MGD Lift Station, 66" FRP forcemain, odor control, diversion structure, an addition of fine and coarse screens
to Headworks, power supply to new facility, necessary piping, electrical, controls and appurtanances
Contractor: Crescent Contractors, Inc Change Order# 2 1 Date: 1 9/27/2023
City Project Mgr.I Farida Goderya City Inspector: Kevin Sidebottom (FNI)
Phone Number: 817-392-8214 I Phone Number: 817-874-9330
Dept. Sewer Totals Contract Time
(Calender days)
Original Contract Amount $19,993,000.00 $19,993,000.00 639
Extras to Date $78,090.00 $78,090.00 0134
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date $20,071,090.00 $20,071,090.00 773
Amount of Proposed Change Order $192,800.00 $192,800.00 136
Revised Contract Amount $20,263,890.00 $20,263,890.00 909
Original Funds Available for Change Orders $399,860.00 $399,860.00 +
Remaining Funds Available for this CO $0.00 $0.00
Additional Funding (if necessary) $192,800.00 $192,800.00
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT 1.35%
MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST + 25%) $24,991,250.00
JUSTIFICATION (REASONS) FOR CHANGE ORDER
Change Order No. 2 will provide for pi in for future pump 5 wet well, replacement of aquascreen
subpanel, fabrication of steel stop plates or use in box DD and DDD and the installation of dismantling
joints on the downstream side of the 36-inch plug valves to facilitate easier access and the removal of -the
valves.
Staff concurs with the contractors request for an additional 136 Calendar days on the Change Order.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment
in full (both time and money) for all costs arising out of, or incidental to, the above Change Order.
Contractor's Company Name I Contractor Na%JJ _ p _ Contractor Signature I Date
Crescent Contractors, Inc Ryan Glanz �!�""'0 10 . 2 6 .2 3
Inspector L
Project Manager
Kevin Sidebottom 10/30/23 FarGda if7&d rya 10-23-2023
Mirector. (War apt)—_- Date Construction Superviso Date
T 5, Nov 6, 2023
Date Assistant City Manager JDate
paper 1 Nov 6, 2023 , „t Nov 7, 2023
Council Action (If Required)
M&C Number 23-0831 M&C Date Approved r=6/2023
F"iz-r Wowum City of Fort Worth
Change Order Additions
Project Name I VCWRF South Influent Lift Station City Sec No.: 1 55855
Project No.(s): 1 56020 / 0700430 / 5740010 / 001780 DOE No.1 n/a City Proj. No.: 1 100075-2
Project A new 120 MGD Lift Station, 66" FRP forcemain, odor control, diversion structure, an addition of fine and coarse
Description screens to Headworks, power supply to new facility, necessary piping, electrical, controls and appurtanances
Contractor Crescent Contractors, Inc I Change Order:1 2 Date: 1 9/27/2023
City Project Mgr. Farida Goderya City Inspector I Kevin Sidebottom (FNI)
ADDITIONS
DESCRIPTION I DEPT I Qty JUnit I Unit Cost I Total
CMR-07 CMR -07 Andritz Aqua Screen Modifications
Sewer
1.00 $42,300.00
$42,300.00
CMR-08 CMR-08 Box DDD and DID Custom Fabricated Plates
Sewer
1.00 $21,000.00
$21,000.00
PCM-002 PCM-002 Cost to Replace Flanges with Dismantling Joints
Sewer
1.00 $11,500.00
$11,500.00
CMR-09 CMR-09 Future Pump 5 Wet Well Piping
Sewer
1.00 $118,000.00
$118,000.00
(Sewer 1$192,800.00
Page 1 o--' 1 Additions Sub Total
Fo P,-r CVO RT H City of Fort Worth
Change Order Deletions
Project Name I VCWRF South Influent Lift Station City Sec No.: 55855
Project No.(s): I 56020 / 0700430 / 5740010 / 001780 DOE No. I n/a City Proj. No.: 100075-2
Project Description A new 120 MGD Lift Station, 66" FRP forcemain, odor control, diversion structure, an addition of fine and coarse
screens to Headworks, power supply to new facility, necessary piping, electrical, controls and appurtanances
Contractor I Crescent Contractors, Inc Change Order: F7 Date 9/27/2023
City Project Mgr. I Farida Goderya I City Inspector: I Kevin Sidebottom (FNI)
DELETIONS
ITEM IDESCRIPTION I DEPT I Qty JUnit I Unit Cost JTotal
Sewer
Page 1 of 1 (Deletions Sub Total
M/WBE Breakdown for this Change Order
MWBE Sub I Type of Service I Amount for this CO
Same as Original Contract Multiple $74,800.00
Total $74,800.00
Previous Change Orders
Co # DATE I AMOUNT
C01 8/15/2023 $78,090.00
Total 1 $78,090.00 I
Page 1 of 1
2560 Technology Drive #400
Plano, TX 75074
CONTRACT MODIFICATION REQUEST: CMR-08
P ROJ CA C'r: VILLAGE CREEK LIFT STATION DATE: 1 07.19.22 1
PROJECT NO. 100075-2
A`i"TEN'11ON: CITY OF FORT WORTH
1000 THROCKMORTON STREET
FORT WORTH, TX 76102
ATTN: FARIDA GODERYA
Attention:
The following change in contract on lhiu protect is proposed:
A by-eakclown of cost S11ALL be altachect
lrork shall not catu»ence unfit arrlhor•ixed by the O YNER.
Description of the Proposed Chafe & Clarifications
Pricing for the following:
Plant Requested --- Potential Replacement/Mods to Andritz AquaScreens Control System
Option i - Replacement of AquaScreen 6 Components =__ $ 0.00
Option 2 - Replacemtn of Complete Subpanel for all 6 AquaScreens $42,300.00
The City Would like to proceed with Option 2.
TOTAL AMOUNT [ $ 42,300 1
All work shall be In accordance with the terms, stipulations, and conditions of the
original Contract Documents. If the work herein provided for is Approved by
Change Order, the time of completion will be:
Increased By 0 Calendar Days
Decreased
Unchanged
ACCEPTED jAmy Robinson, PIE, BCEE, CqM
City of Port Worth
o REJECTED
Ryan Glanz
Crescent
08/03/2022
Date
CHANGE ORDER SUMMARY
Front Sheet
VILLAGE CREEK LIFT STATION
CHANGE DESCRIPTION:
CONTRACT MODIFICATION REQUEST# CMR�08 Job 2021-05
Description Labor Material Equipment Subcontract
DIRECT COSTS - 36,70a
LABOR BURDEN & FRINGES 95%
now- --
SUBTOTALS - 36,700 - -
CONTRACTOR MARKUP 15%
CONTRACTOR MARKUP 6% (SU85)
BONDS & INSURANCE 3%
TOTALS - i - ` _
CLARIFICATIONS: - - - —
1
2
3
4
Total
35,700
700
1,a92
1s
42,300
Crescent Constructors, Inc.
2560 Technology Dr. Suite 400
Plano, TX 75074
Office: 972.422.0014 Cell: 469.576.0612 Fax: 972.422.0016
03.30.2023
Farida Goderya
Senior Project Manager
City of Fort Worth
200 Texas Street
Fart Worth, TX 76102
Reference: Village Lift Station
CMR-09 Time Extension Request (Thru 03.31.23)
Here is a written request for a time extension of 272 days to take the project completion
to 05.16.24 based on the 03.31.23 CPM schedule update.
Below is a summaty of a few of the items that has impacted the project frotrt 03.01.22
thru 03.31.23
Village Creek South Flaw Lift Station
Time Impact items; 03/01/22 thru 03131/23
Date: 3/29/2023
I ITEM
DELAY DESCRIPTION
PERIOD (TIME)
IMPACT (TIME)
1
Lift Station Sharing Failure - Emergency Installation (for Slab)
fl5/19 - 07115
58 Days **
2
Lift Station Flood (Slab)
08/22 - 09/21
31 Days
3
Lift Station Shoring Failure - 1A & X-brace installation (for Walls)
09/23 - 11/18
57 Days "*
4
Lift Station Shoring Failure - X-brace Installation (for Walls)
11/19 -12/09
21 days
5
Llft Station Shoring -1A & X-brace Fallure Removal Time (for Wails)
01/02 - 01/21
20 Days "
05/19 - 12/09 &
Lift Station Shoring Failure - Total Time Period Duration
OV02-01/21
225 Days
6
Box F1 Isolation (Needed to start 66" Force Main Install)
11/28 - 03/09
101 Days **
lee Days (could not reach jobslte)
01/30- 02/03
5 Days **�
78
Weather Days (Rain Events)
07/06/21- 03/31/23
100 Days
Total of ** Items =
272 Days
Total
Thne Extension Request (03.01.22 to 3.31.23)
+
272 Dpays
Sincerely,
Ryan Glanz, PE
Project Manager
2560 Technology Drive 9400
Plano, TX 75074
CONTRACT MODIFICATION REQUEST:
PROJECT: VILLAGE CREEK LIFT STATION
PROJECT NO. 100075-2
ATTENTION: CITY OF FORT WORTH
1000 THROCKMORTON STREET
FORT WORTH, TX 76102
ATTN: FARIDA GODERYA
Attentiow
The roliowiing change in contract on this pro,iect is proposed;
A breakdown of cost SHALL be ailached.
N,'ork shall not eorrunence unlit authorized by the OWNER.
Dcso iptlon of the Proposed Change & Clarifications
Pricing for the following:
CMR-010
DATE: 1 04.04.23
Fabricated Steel Stop Plates for use in Box DDD & DD. The existing stop logs are not usable due to the
side lifting pins being cut short on the stop logs.
Crescent will turn over the Fabricated Stop Plates for FW to use in the future at Box DDD & DID
TOTAL AMOUNT 1 $ 21,000 -
Ryan Glariz
Crescent
All work shall be in accordance with the terms, stipulations, and conditions of the
original Contract Documents. If the work herein provided for is Approved by
Ghange Order, the time of completion will be: No time extension will be granted under this
Increased By —464Calendar Days change order. Time extension for this change
Decreased
order is inClUded in CMR-09.
Unchanged Recommended for Annroval Bv:
14 ACCEPTED jArny Robinson, PE, BCEE, CC� 5/10/2023
City of Fort Worth Date
o REJECTED
CHANGE ORDER SUMMARY -- - -
Front Sheet
VILLAGE CREEK LIFT STATION
CHANGE DESCRIPTION:
CONTRACT MODIFICATION REQUEST # CMR-010 ,doh #: I =-m
Description Labor Material 5quipmont Subcontract Total
DIRECT COSTS 4,000 10,649 1,066 - 15,703
LABOR BURDEN ✓i FRINGES 65% 2,200 2,200
SUBTOTALS 6,Z{]p 1a,GA4 1,055 - 17,003
CONTRACTOR MARKUP 16% _ _ 2,685
-- CONTRACTOR MARKUP 5% (SUBS) - -
- BONDS & INSURANCE 3% � 618
TOTAL I - I I - I - 21,000
CLARIFICATIONS:
1
2
3
4
2560 Technology Drive ft400
Plano, TX 75074
CONTRACT MODIFICATION REQUEST:
PRO ECT: VILLAGE CREEK LIFT STATION
PROJECT NO. 100075-2
ATTENTION: CITY OF FORT WORTH
1000 THROCKMORTON STREET
FORT WORTH, TX 76102
ATTN: FARIDA GODERYA
Attention,
The fallowing change in contract on this proicct is proposed:
A breakdown n}'cosl '1,5 IA! I W auached,
Ww•k shall not corrjonence until authorized by the OWNER.
Description of the Proposed Change & Clarifications
Pricing for the following:
PCM-002 --- Add 5 EA 36" Dismantling Joints
TOTAL AMOUNT 1 $ 11,5001
All work shall be in accordance with the terms, stlpulations, and conditions of the
original Contract Documents. If the work hereln provided for is Approved by
Change Order, the time of completion will be:
Increased
Decreased
Unchanged I
""'ACCEPTED
11 REJECTED
PCM-002
By 0 Calendar Days
Recommended for Approval By.
Amy Robinson, PE, BCEE, CM
0(ty J rul l vvurrlfh—
CDM Smith
(DATE: Lag.21.22
Ryan Glanz
Crescent
10/18/2022
Date
CHANGE ORDER SUMMARY
Front Sheet
VILLAGE CREEK LIFT STATION
CHANGE DESCRIPTION:
CONTRACT MODIFICATION REQUEST PCM-002 Job #: 2021.05
Description Labor Matorial Equipment Subcontract Total
DIRECT COSTS - 9,765 9,755
LABOR BURDEN & FRINGES 55%
SUBTOTALS - 9.755 - - 9,755
CONTRACTOR MARKUP 15% � � 1,463
CONTRACTOR MARKUP 5% (SUBS) -
BONDS & INSURANCE 3% 337
(55)
TOTALII 11,5ou
CLARIFICATIONS. — - -
1
2
3
4
I
Smith
801 Cherry Street, Unit 33, Sulte 1820
Fort W6rth, Texas 761W
tel: 917 332-8727
May 10, 2023
Farida Goderya, PhD, P.E.
Fort Worth Water Department
200 Texas Street
port Worth, Texas 76102
Subject: Village Creek Water Reclamation Facility
South Flow Lift Station Project
CPN 100075-2
CMR-11.1 Future Pump #5 Wet Well Piping
Dear Farida:
Transmitted here within please Find a copy of Crescent's May 10, 2023 price proposal for
purchasing and installing the 36" INF-DI wet well piping and 2" ARV drain line wall sleeve for the
future pump #5. The contract drawings show the 36" IN -DI wet well piping for the 5th pump but
noted for the contractor to provide wet well piping for only Four of the pumps. CDM Smith
recommends installing the wet well piping, pump base and guide rails for the 51h pump to allow
easy installation of the 501 pump while minimizing pump station shut down. The cost associated
with this work is $118,000 with five additional calendar days.
CDM Smith has reviewed the price proposal and is of the opinion that the cost is fair and
reasonable. CDM Smith recommends the City accept this cost and issue a Change Order in the
amount of $118,000. Please advise if the Water Department desires this CMR 11.1 be incorporated
into a Change Order,
Sincerely,
Amy Robinson, P.E., BCEE, CCM
Project Manager
CDM Smith Inc.
cc; Terry Hafer, Freese & Nichols
Ryan Glanz, Crescent Constructors
*ra
WATER+ ENVIRONMENT r TRANSPORTATION 4 ENERGY + FACILITIES i
2560 Technology Drive #400
Plana, TX 76074
CONTRACT MODIFICATION REQUEST:
PROJECT: VILLAGE CREEK LIFT STATION
PROJECT NO. 100075-2
ATTENTION: CITY OF FORT WORTH
1000 THROCKMORTON STREET
FORT WORTH, TX 76102
ATTN: FARIDA GODERYA
Attention:
The Fallowing change in contract on this project is proposed:
ri breakdown of cosr WiI LL. be poached.
lVot•k .shall not commence unfil awhoNzeLd by the OWNER.
Description of the Proposed Changc & Ciarifications
Pricing for the following:
CMR-11.1
DATE: I 05.10.23
Install Future Pump #5 wet well piping (and wall sleeve for future ARV drain line) before the wet well is put
into service. The installation of the Future }pump #5 wet well piping would eliminate a Lift Station shutdown
in the future when Future Pump #5 is added.
Installation to take 5 days dependent on actual final delivery date of the piping materials.
TOTAL AMOUNT 1 $ 118,000 I
Ryan Glanz
Crescent
Ail work shall be in accordance with the terms, stipulations, and conditions of the
original Contract Documents. If the work herein provided for is Approved by
Change Order, the time of completion will be -
Increased By 5 Calendar Days
Decreased
Unchanged Recommended for Approval By -
1� ACCEPTED jAmy Robinson, PE, BGEE, COM 05110/2023
City of Fort Worth Date
REJECTED
I CHANGE ORDER SUMMARY
y Front Sheet
VILLAGE CREEK LIFT STATION
CHANGE DESCRIPTION:
CONTRACT MODIFICATION REQUEST # CMR-11.1 Job #: 2021-05
Description Labor materlal Equipment Subcontract 'Total
DIRECT COSTS 51600 83,605 7.438 - 9s,543
LABOR BURDEN R FRINGES 55% 3,460 3100
SUBTOTALS 800 83,606 7,438 99,823
CONTF ACTOR MARKUP 15%
CONTRACTOR MARKUP 5% (SUBS)
BONDS & INSURANCE 3%
CLARnCATIDNS:
i
2
3
4
14,943
3,437
City of Dort Worth, Texas
Mayor and Council Communication
DATE: Tuesday, September 26, 2023 REFERENCE NO.: **M&C 23-0831
LOG NAME: 60VCWRF S INFLUENT LIFT STATION Cat — CRESCENT
SUBJECT:
(CID 5) Authorize Execution of Change Order No. 2 in the Amount of $192,800.00 and the Addition of
136 Calendar Days to the Contract with Crescent Constructors, Inc., For the Village Greek Water
Reclamation Facility Grit Facility and South Influent Pump Station Project, for a Revised Contract Amount
of $20,263,890.00
RECOMMENDATION:
It is recommended that the City Council authorize the execution of Change Order No. 2 in the amount of
$192,800.00 and the addition of 136 Calendar pays to City Secretary Contract No. 55855, with Crescent
Constructors, LP, for a revised contract amount of $20,263,890.00.
DISCUSSION:
On May 18, 2021 Mayor and Council Communication (M&C) 21-0356, authorized a contract with Crescent
Constructors, Inc., City Secretary Contract (CSC) # 55855, in the amount of $19,993,000.00 for the Village
Creek Water Reclamation Facility (VCWRF) Grit Facility and South Influent Pump Station project (City
Project No. 100075).
The contract was subsequently revised by Change Order No. 1 in the amount of $78,090.00.
administratively authorized August 15, 2022 that provided for the addition of dual stage displacement
switch, AT&T line relocation, change in type of sump pump and Variable Frequency Drive (VFU).
Change Order No. 2 will provide for piping for future pump 5 wet well, replacement of aquascreen
subpanel, fabrication of steel stop plates for use in box DD and DDD and the installation of dismantling
joints on the downstream side of the 36-inch plug valves to facilitate easier access and the removal of the
valves.
The staff has reviewed and verified the quantities For the additional work under this Change Order No. 2.
Additionally, staff recommends that the contract time be extended by 136 calendar days to complete the
work of this change order and for delays incurred during construction.
Funding for VCWRF Grit Facility and South Influent Pump Station is depicted below:
FUND Existing Additional project Total*
Appropriations Appropriations
Water &Sewer -_ -- - --- - - - -- .
Bond 2017A -
Fund 56011 _
Water & Sewer
Capital Project
2019 — Fund
56016
Water & Sewer -
Bond 2020A —
Fund 56017
W&S Rev Bond
Series 2021 —
Fund 56019
W&5 Rev --
Bonds 2022—
Fund 56020
W&S -
Commercial
$2,294,395.00
$1,035,755.00
$27,552,151.00
$1,379,389.00
$22,203,298.00
—$0.00
$0.00 $2,294,395.00
$0.00 $1,035,755.00
$0.00 $27,552,151.00
$0.00 $1,379,389.00
$0.00 $22,203,298.00
$0.00
Paper - Fund $0.00
56022
Project Total $54,464,988.00 1 $.00 $54,464.988.00
*Numbers rounded for presentation purposes.
Funding is budgeted in the Water Department's W&S Revenue Bonds Series 2022 Fund for the purpose
of funding the VCWRF Grit Fac & S Influent PS project, as appropriated,
DVIN: A waiver of the goal for Business Equity subcontracting requirements was requested, and approved
by the DVIN, in accordance with the applicable Ordinance, because the purchase of goods or services is
from sources where subcontracting or supplier opportunities are negligible. Pump 5 wet well piping are
specialty items, requiring specific vendor -suppliers. Specialist could not find vendors in the database to
fulfill this request
The project is located in COUNCIL DISTRICT 5,
FISCAL INFORMATION 1 CERTIFICATION:
The Director of Finance certifies that funds are available in the current capital budget, as previously
appropriated, in the W&S Rev Bonds Series 2022 Fund for the VCWRF Grit Fac & S Influent PS project to
support the approval of the above recommendation and execution of the change order. Prior to an
expenditure being incurred, the Water Department has the responsibility of verifying the availability of
funds.
FUND1DENTIFIERS (FIDs),:
TQ
Fund Department Account project Program ctivity Budget Reference # moun
ID _ ID ` Year (Chartfield 2)
FROM
Fund Depa ccaunt Project pro ram ctivit Budget Reference # moon
p I J �� Y� g
ID i❑ Year Cltartfield 2)
CERTIFICATIONS:
Submitte&for City -Manager's Office by!
Qjrginating Department Head:
Additional Information Contact:
Dana Burghdoff (8018)
Chris Harder (5020)
Farida Goderya (8214)
ATTACHMENTS
1. WV_QV RF S INFLIJIENT LIFT STATION CO2 -CRESCENT Flo Table (WCF 06.20.23).xlsx (CFW
Internal)
2. 60VC AWRF S INFLUENT LIFT STATION CO2 -CRESCENT Form 1295.Ddf (CFW Internal)
3. 641 WRF S INFW-F-NT LIFT $TATIOJN CO2 —CRESCENT funds availPtbllitvQ f (CFW Internal)
4, 60VCWRF S INFLUENT LIFT STATION CO2—CRESCENT CRESCENT Map -.Rdf (Public)
5. 60VCWRF S INFLUENT LIFT STATION CO2 - CR_ESCENTMWBE Waiver.pdf (CFW Internal)
6. P_sS CPN1000Modf (CFW Internal)
Rec #,Fund IDept# Account j Project lD lActivity
Rec #1 Fund )Dept #
Rec#)Fund [Dept#
Account I Project ID jActivity
FIDs (Budget)
Budget CF 2 Program I Amount
Year I `
FIDs (Actual)
Budget JCF 2 (Program I Amount
FIDs (REVENUE or EXPENSE - No KK or GL Entries Needed)
Account Project ID Activity Budget ICF 2 Program Amount
Year
Purpose
Purpose
Purpose
Xfer
Xfer
Xfer
.Contract Compliance Manager
By signing I acknowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements.
Signature
Farida Goderya, PhD, PE
Name of Employee
Senior Project Manager
Title
4.p-dvopp��
F00 %
0
l'Odp
v moo
� geld
ATTEST: �
o6. =°o
p
00
00
00
54pp
lannette Goodail
City Secretary
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX