HomeMy WebLinkAboutContract 58499-FP1FORT WORTH,
WATER DEPARTMENT
NOTICE OF PROJECT COMPLETION
-FP1
City Secretary No: 58499
Date Receivedl2/11/2023
City Project No: 100421-2
Regarding contract 58499 Sanitary Sewer Rehab Contract 94 Part 2 for as required by the WATER
DEPARTMENT as approved by City Council on 9/27/2022 through M&C 22-0736 the director of the WATER
DEPARTMENT upon the recommendation of the Assistant Director of the Water Department has accepted the project
as complete.
Original Contract Prices:
Amount of Approved Change Orders:
Revised Contract Amount:
Total Cost Work Completed:
Less Deductions:
Liquidated Damages:
Pavement Deficiencies:
Total Deduction Amount:
Total Cost Work Completed:
Less Previous Payments:
Final Payment Due
Recommended for Acceptance
Asst. Director, WATER DEPARTMENT
Christopher Har6er (Dec 11, 202310:16 CST)
Accepted
Director, WATER DEPARTMENT
Dana But;ghdoff
Dana Burghdcff (Dec 1 , 202317:33 CST)
Asst. City Manager
2.070.384.00
$ (7,600.00) N.a 2
$ 2,062,784.00
$1,704,077.50
Days @ $650.00/ Day
$1,704,077.50
$1,618,873.62
$ 85,203.88
Dec 11, 2023
Date
Dec 11, 2023
Date
Dec 11, 2023
Date
Comments: OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Contractor's Application for Payment
1To (Owner): City of Fort Worth Invoicing Period (From -To):
12/01/2023 - 12/06/2023
P.O. FW060-0000021312 From (Contractor):
Number. R & D Bums Brothers, Inc
Project: 100421-2
Contractor's CFW Vendor No.:
0000015719
City Secretary Contract
Number.
Approved Change Orders
Number
1
2
3
4
5
6
7
8
S8499
Application For Payment
Change Order Summary
Additions
$58,520.00
$15,580.00
Invoice No. 9 - FINAL
Invoice Date:
12/6/2023
Remit to ( If Not Automatic Deposit):
ContractName:
Naam: Sanitary ta Sewer Rehabilitation Contract 94, Part 2
TOTALS $74,100.00
NET CHANGE BY-$7,600.00
CHANGE ORDERS
Contractor's Certification
1. ORIGINAL CONTRACT PRICE.......................................................... $
Deletions
2. Net change by Change Orders................................................................. $
$66,120.00
3. Current Contract Price (Line 1 t 2)........................................................ $
$15,580.00
4. TOTAL COMPLETED AND STORED TO DATE
(Progress Estimate, Construction Allowance and Change Orders)....... $
S. RETAINAGE:
a. X $1,704,077.50 Work Completed.......... $
b. X Not Used $
c. Total Retainage (Line 5a + Line 5b)................................ $
6. AMOUNT ELIGIBLE TO DATE (Line 4 - Line 5c)............................. $
$81,700.00
7. LESS PREVIOUS PAYMENTS (Line 6 from prior Application)........, $
8. AMOUNT DUE THIS APPLICATION ................................................. $
9. BALANCE TO FINISH, PLUS RETAINAGE
(Column G on Progress Estimate+ CA+ Cos + Line 5 above) ............... $
The Contractor certifies with the submittal of this document and associated Payment Request Submittal
on the City of Fort Worth Buvzsaw system that to the best of their knowledge: (1) all previous progress
payments received from Owner on account of Work done under the Contract have been applied on
account to discharge Contractor's legitimate obligations incurred in connection with Work covered by
prior Applications for Payment; (2) title of all Work, materials and equipment incorporated in said Work
or otherwise listed in or covered by this Application for Payment will pass to Owner at time of payment
free and clear of all Liens, security interests and encumbrances (except such as are covered by a Bond
acceptable to Owner indemnifying Owner against any such Liens, security interest or encumbrances);
and (3) all Work covered by this Application for Payment is in accordance with the Contract Documents
and is not defective.
Liquidated Damages $650.00 x day
Donald Burns
Donald Burns (Dec 11, 2023 07:20 CST)
10. CONTRACT TIME:
a, Days Awarded
b, Days Added by CO
C. Total Days
$2,070,394.00
-$7,600.00
$2,062,784.00
$1,704,077.50
$1,704,077.50
$1,618,873.62
$85,203.88
$358,706.50
320
320
d. Days Charged 217
e, Days Remaining 103
Affidavit of Bills Paid
Consent of Surety
pb�
Thic A,— —+ K— tenon —qif—A f,-- 4+ f— — — G irnrr, rinr--+ 4 +h. -- air✓ —f hin hlinh+fho
Progress Estimate
For(.pnvau>: Sanitary Sewer Rehabilitation Contract 94, Part 2
Application Pedod: 12/01/2023 - 12/00023
A
Item
Bid Item No. Description
1 3331.4115 8" Sewer Plpe PVC SDR-26, Acceptable Madill2 3331.4119 8' DIP Sewer Pipe with Preteclo 401 Coating
3 3331.420110M Sewer Pipe PVC SDR-26, Acceptable Backfill
1 4 3331.420510"DIP Sewer Fipe vAth Protect. 401 Coating
1 5 M05.100216- Steel Casing by Open Cut
6 3339.00D1 Yr Manhole Liner (Warren Environmental or Chesterton)
1 7 3339'100 Manhole
8 3339.1002 Drop 4' Manhole
1 9 3339.1W3 4' Extra Depth Manhole
1 30 3331.31024" Sewer Service with 2-way Cleanouts
11 3331.31054" PVC Prlvate Service Relocation
1 12 0171.0101 Construction Staking
1 13 0171.0102 Red Une As -Built Survey
14 0241.2001 Abandon Existing 5- Line with Flowable Fill
I 15 0241.210512- Sewer Abandonment Plug
1 16 1241.2101 R 1-41'Sewer Manhole
1 17 0241.SWIAW don Manhole
18 3110.0102 V--I2"Tree Removal
19 3110.010312"-18"Tree Removal
20 3110.01041 B"-24"Tree Removal
21 ,, 0.010524" and lamer Tree Removal
22 3125.01015WPPP> 1"'
23 3136.0104Twlsted Gab lot Mattresses
24 3201..1136"Mole Asphalt Pvmt Repair, Residential
25 3201,03023" Extra Width Asphalt Pavement Repair
26 3201.0614 Cone Pvmt Repair, Residential
27 213.0102 T' Concrete pavement
28 213.0401 G Concrete Orlveway
29 i216A3016"Coot Curb and Gutter
30 3231.01214' Chain Unk Fence, Aluminium
31 3231.01225' Chain Unk fence, Aluminium
32 3131.01210 Chain Unk Fence, Aluminium
33 3231.01248'[ha1 Unk Fence, Aluminium
34 3231.01314' Wrought Iron Fence
35 3231.02135' Wire Mesh Fence, Metal Posts
36 3231.04126' Fences, Wood
37 '91.OiW Topsoil
38 3292.0100 B1.ck Sod Placement
39 3292.0400 Seedi . Hydrolaulch
40 3302.TV DW1 Pre-CCInspection
41 3301.OW! Post -CCTV Inspection
42 3101,0101 Manhole Vacuum Testing
43 3305.0303 Exploratory Excavation of Exlstim Utilities
44 3305.OIW Trench Safety
45 3305.0112 Concrete Collar
46 3.5.0110 Uti1Ry Markers
47 3305.0201 I'Ported Ell edmenl/BackRIh CSS
I 48 3W5.02031mPorled Embedment/Backfll, CUM
I 49 W5.0207 Imported Embedment/Backflk Select Fill
1 50 71.000S Tram. Control
St. 9B."I Sewer Construction Allowance
I 52 res Mitigation
53 Tree Ret-flon
Specifi-ion Senlon No
333120
331110
333120
331110
330510
33 39 60
33 39 20.33 39 20
33 39 20.33 39 20
33 39 20, 33 39 20
333150
333150
017123
017123
0241 14
0241 14
024114
0241 14
31 10 00
31 10 W
31 IBM
31 10 00
312500
313600
320117
32011]
320129
321313
321320
323613
323113
121113
323113
323113
323113
323126
323129
129111
329213
329213
330131
330131
330130
33 05 30
330510
330517
330526
330510
330510
330510
347113
0000 OD
Unit of
a-.
Bid Quantity
2178
645
1465
so
200
172
50
118
22
WO
I
1
120
2
15
3
8
6
1
1
1
154
1W
10
226
222
80
190
30
180
30
100
100
50
50
W
250
7000
3357
4857
24
9
4857
24
1
350
SW
200
I
80
City seeretary 58499
Contract N-
a
Unit 16" Bid Value
$129.00 $2W
$7,000.0
$8,500.00
$300.00
$2,000.W _
$65.00 _
$12,500.00
$6,500.00
$380.00
$500.00
$750.00
$750.0) - -
$750.00
$1,000.00
$1.500.00 - _ _-
$2,000.00
$15,000.00 _
$1,300.00
$155.W
$5000)
$2W.06
$190.00
$25.00
$90.00
$60.00 _
$70.00
SIDO W
$120.00
$11500.00 _ $13,500C
$1.00 $4,857.0
$1,000.00 $24,000.0
$2,'00.00 $2,S0'
.0
$125.W $43,750.0
$230.01) $115,000.0
$80.00 $16,000.0
$3,500.00 _ $14,000.0
$801000.00 _ $80,000.0
$10,000.W $10,000.0
$3W.W $24,000.0
C D
Ennead Qwntity
Veluc
Pravioudy lnsrallel Value Value This Period
Innallcd
2194,00000000
$2.3.026.06
$283,026.00
23000000000
S40020.00
$40,020.00
1465.00000000
$203,635.00
_
$203,635.00
569.00000DOD
$110,366.0$
$110,386.00
1500000000D
$37,500.W
$37,500.W
177.400000W
$75,395.00
S75,395.00 - - -
19000OOOW _
$133,000.00
$133,000.00
5.00000000
$42,500.00
$42.500.00
111.]500....
$33,525.00
$33,525_00
22.W000000
$44,000.00
$44,001100
1.00W000O
$1250D.W
$1250D.00
1.OD000000
_
$6,W0.00
$6,50D.00
72.OD000000 - --
$27,360.00
--- - $27,36DW
2.00000000
_
_.. $1200o.00
$1,OW.W
14.OD000WD
$10ADD.W
_-
$10,5W 00
300000000
$2,260.W
_ $2.250.00
11.000OWW
$8,250.0)
$8.250.00
200000000
$2,000.01)
$2.000.00
1.00000000
$15.000.W
$15MOIXOD
11000DW000
$1430W.W
$143,000.00
173.00000000
$26,615.00 _
$26,815.00
91.50WOW0
$4.575.00
$4,576,00
238,0)ODWW
$47.600.00
$47,600.00
219.8000000
$41,76FOO _
$41,762.00
513.90000000
$12,847_W50
$12.847.50
W.00000000 _
$4,5.00
$4,5000O
28.000WOOD
$1,6111) W
$1680.00
150.00000000
$10,500.00
$10,500.00
25.00WOWO
$2,500.00
$2500.00
25XOOWOW
$3,000.W
$300.W
3DODD000OO
$3.000.00
$1000.N
600D000OOO
$4,50DW
$4.500,00
25.OD000000
$2125.W _
$2,125.00
60.OD000000
$6,000.00
$6.000.00
211.D0000000
$8.730.00
$8."0.0'
6559.00DWWO
$39,359.W
$39,314.00
3096.00000000
$18,576.00
$18,576.DO
4035000D0000
$29,028.00
$29.028.00 _
24.000000W
$7,200.00
S7,200.00
9.000000W
$13,50000
$13,500.W
43BB.W000OW -
- $4,368.00
$4.388.00
22.00000000
$22.000.00
$22.000-00
1.00000000
$2.500.00
$2,500.00
117.00000000
$14,625.W
$14,625.00
70.000000OO
$16,100.00
$16.100.00 --
200.00000000
$16.000m
$16,0W.00
4.00000000
$14,000.OD
$14.000.00
60.00000000
$2A,000.00
$24.000.00
This docum ut has been modified fmm itsodgi.,l foam as an MCDC document and the user did oat highlight the
nsodificmions. You ere encouraged to reed tlm dac-.1 o rafully and consult I-[ Counsel prim to its execution.
G620 Unit Pd. Not- Eslimale
Contractor's Application
Appfi,,I n Nvmbt, 9 - FINAL
Applkafon Dat.: 12/6/2023
E F
G
Told C-plOol %
Besets, to Finish
Materiels Presemly and Stored to Dare (F)
(B-E)
Srored (not in C) (D♦E) B
$283,026.W 100.7%
42,054.01)
$40,020.60 35.7%
$72,210.00
$203.635.00 100.0%
$110.386.00 IOO.D%
$37,5W.00 75.0%
$12,5WOO
$75,395.00 103.1%
_
-$2.295.00
$133.065.09 95.0%
$7,000.00 _
$42,500.01) 1000%
$33,525.00 94.]%
$1,875.W
$44,OW.00 10.0%
$32,500.00
$12,500.00 1 W.0%
$6,50D.00 10110%
$27,350.00 60.0%
$18.245.W
-
$1.000.00 100.0%
$10,500.00 93.3%
$750.00
$2.250.00 100.O%
$6,250.00 137.5%
-$2.25D.W
$2,000.00 33.3%
$4,OWOO
_
$1.500.00
$2.ODD.00
$15,0W.01) 100.0%
$143,000.00 71.4%
$57,2W.00
$26,815.W 108.1%
-$2,015.00
$4.575,00 915.0%
44.075.00
$47,600.00 1053%
$2.4W.00
$41,762.00 99.0%
41418.00
$12.847.50 6424%
-$10,847.50
$4,50000 27.8%
$11,70D.00
$1,68D.W 93.3%
$12MOD
$10,600.00 83.3%
$2,100.00
$2,500.0) 250.0%
41,500.00
$3,000.00 25.0%
$9,00D.00
$3,000.00 30.0%
57,00100
54,500.00 120.0%
4750.00
$2,125.00 50.0%
$2.125.00
$6,000.00 1 W.0%
$B,7W.00 1164%
-$1,230W
$39,354.00 93.7%
$2646W
$16,576.00 92.2%
$1,566.W
$29.028.00 1.6%
_ $114.00
_
$7.200.00 1000%
$Ia5OD.0D 1000%
$4,385.00 90.3%
$469.00
=,0W.00 91.7%
$2,ODD.00
$2,500.00 1000%
$14,625.OD 3a4%
$29.125.06
$16100.01) 14.0%
$98,900.00
$16,000.00 100.0%
$14,000.00 10D.0%
SBO,OW.W
$10.000.00
$24,000.00 100.0%
0111lily Inaralled This
Period
Progress Estimate
IF0'(eOmra"): Sanitary Sewer Rehabilitation Contract 94, Part 2
IApplieation Period: 12/01/2023 - 12/06/2023
A
Item
Bid Item No, Dmcription
Cb Unit Price Progress Estimate
City Secretary 58499 Contractor's Application
C..—Num:
Application Nnmber: 9 - FINAL
Application Date: 12/6/2023
B C D e F G
Estimated Quemity Matenals Presently Tmel ComPleled % Bnlnn to Fimh
Unit or Bid Quamity UnitPrice Bid Value Value Previously Installed Value Value This Period end Stored to Dale (F) (B-F) Qnanlitylnstnlled This
Measure l
Installed Stored (
Specification Session M. _in C) (D+e) B Periad
This document has been nwdified fiom its original form as en eICOC dacumem and she user did rim higNighl the
modidcatwns You ere emnuragM so read Ihedaumem wmrully and consult Legal Coumel poor to its exwutbn.
C-620 Unit Price Progress Estimate
Progress Estimate Citysecre 58499 Contractor's Application
cmllrea xnm:
Sanitary Sewer Rehabilitation Contract 94, Part 2 Appik..i0n Numb.,: 9 - I INAL
Applicafon Perina: 12/0112023. 12/06/2023 Application Dmc: 121612023
A B C D E F G
Item Tmal Completed % B,I n to Finish
Estimated Quantity Materials Prexntly
Bidllem No. Description Igpecifiemion Section No. UNI of Bid Quantity Unit Psice Bid Value Value Previously lnstalkd Value Value This Pedod end S(1)+to Oate (F) (B-F) Qnantitylnstnlled This
Installed Stortd (not in C) (p+E) B Period
Messum
This d°cumcnl has been modified from its osiginel form es an EICDC dawmem and the user did om highlight the
nmdif im . You are encouraged la read the d—w carefully end comult Legal Counsel prim W its -,flu n.
Progress Estimate citysecretary 58499
Carina Num:
IFor(Cerd—t)Sanitary Sewer Rehabilitation Contract 94, Part 2
IAppl"aeon Penod: 12/01/2023-12/0612023
A B C
� Item
Unit or Bid Quantity Unit Price Bid Value Emint-d Quantity
Bid Item No. Deudption Specifsoub, Swim No. Measure Installed
Totals $2.070.384.00
C-620 Unit Price Progress Eslimale
Contractor's Application
AppBcaftoa Namber: 9 - FINAL
Appliation Data: 12/6/2023 l
D E F G 1
Total Completed % Bats —to Finish
Materials Presently
Value PreKously Instilled Value Value This Period Storcd(notin C) end Stored tDate (F) (B -F) Qnantitylnsnlled This
(D+E)B Perlod
This dacumem has been modified fmm ds original form es an BICDC document end It—, did.. highlight the
modigcaaans. You an, encouraged to reed the document carefully end consult Legal Counsel prior 11 its "Mtion
$1.632,752.60 78.9 0 $437.631.50
Progress Estimate Change Order Number 1 1
ADDITIONS
C-620 Change Order
Contractor's Application
For (contract): 100421-2 Sanitary Sewer Rehabilitation Contract 94, Part 2 City Secretary 58499 Applia6on Number. 9 - FINAL
Contract Num:
Application Period: 12/01/2023-12/06/2023 AppliadortDate: 12/6/2023
A B C D E F
Imm
Change Order Item Description
No.
54 8" SDR 26 CL 160 PSI Pipe
Addition
Estimated Quantity
Previously Value This
Tom) Completed
Minced
Specification Unit of CO Quantity to Add UtdtPriec Change Order Insmlled
Value Installed Value Period
Stored (not in C) and Stored to Date
(not in C)
�
Section No. Measure Value
(D+E)
B
LF 390.00000000 S154.00 $59.520.00 380.00000000
S58.520.00 $58320.00
S5M20.00
100.E
This document has been modified from its original form as an E)CDC document and the met did not highlight the
modifications. You arc encouraged to read the document carefully and consult Legal Counsel prior to its execution.
Balance to Finish
(B - F)
C-620 Change Order
Totals 558520.00 SS8S20.00 558.820.00 SSBS20.00 100.0%
This document has been modified from its original form as an FJCDC document and the user did not highlight the
modifications. You are encouraged to read the document carefully and consult legal Counsel prior to its execution.
C-620 Change Order
Progress Estimate
Change Order Number I 1
I
Contractor's Application
DELETIONS
For (contract): Sanitary
100421-2
Sewer Rehabilitation Contract 94, Part 2
Application Number.
9 -FINAL
Application Period:
12/01/2023-12/06/2023
Application Data: 12/6/2023
A
B C
D E F
Change Order loan
Itcn' CO tito
Specification Unit of Q°0° ry
Deletion
Unit Price Change Order Not Used
Not Used Not Used Not Used Not Uwd Not Used Not Used Not Uscd
No.
Dcscripiion Section No. Mpsurc Delete
Value
I 8"DIPS—Pipewith
Pmteeto401Caating LF 380.00000000
S174.06 S66.120.00
Totals _ S66.120.00
This document has been modified from its original form as an FJCDC document and the user did not highlight the
modifications. You we encouraged to read the document mmfully and consult Legal Counsel prior to its execution.
C-620 Change Order
Progress Estimate Change Order Number 1 2
ADDITIONS
Contractor's Application
For (contract):
100421-2 Sanitary Sewer Rehabilitation
Contract 94, Part 2
City Secretary
58499
APP6cationNumber:
9 - FINAL
Contract Num:
Application Period:
12/01/2023
—12/06/2023
Application Date:
12/6/2023
A
B
C
D
E
F
Item
Balance to Finish
Specification
Unit of
CO Quantity to Add
Unit Price
Addition Change
Estimated Quantity
Value
Previously
Value This Materials Presently
Total Completed
and Stored to Date
%
(F) �-F )
Change Order Item
Description
Order Value,
imsmlled
Installed Value
Period Stored (not in C)
(D+E)
B
No.
Section No.
Measure
55
Carleam
_ Sewer
SY
200.00000000
S35.00
115.00000000
54,025.00
_54,025.00
S4.025.00
57.5% $2,975.00
56
Major Manhole Adjustment _
_._ Sewer
EA
1.00000000
S4,800.00
S4,800.00
1.00000000
S4,800.00
54,80000
S4,800.00
100.01/6
57
6"Smotr SDR-26Pipe
_ Sewer
LF
20.00000000
S125.00
S2,500.00
20.00000000
S2,500.00
S2,500.00
$2,500.00
100.0%
58
Sidewalk Romave/Replaee
_ Saver
SF
64.00000000
S20.00
S1,280.00
74.00000000
$1,480.00
$1,480.00
S1.480.00
115.6%-$200.00
This document has been modified from its original form n an FJCDC document and the user did not highlight the
modification. You an, encouraged to read the document entefully and consult Legal Counsel prior to its cvccution.
C-620 Change Order
Totals $15,80.00 S12,805.00 $12,805.00 $12$05.00 82.2% $2.775.00
This document has been modified from its original form as an FJCDC document and the user did not highlight the
modifications. You are encouraged to read the document carefully and consult Legal Counsel prior to its execution.
Progress Estimate Change Order Number 2
DELETIONS
For (contract): 100421-2 Sanitary Scwor Rehabilitation Contract 94, Part 2
Application Period: 12/01/2023-12/06/2023
A s C
Item CO Quantity to Deletion Change
Changc Order hem Description specification Unit of Delete Unit Prim Order Value Not Used
No. Section No, Measure
51 Sneer Constnesion Allow.mce Sneer 1S 0.19475000 s80000.06 s15S80.00
Totals $15580.00
C-620 Change Order
Contractor's Application
Application Number. 9 - FINAL
Application Date. 12/6/2023
D E F
Not Used Not Used Not Used Not Used Not Used Not Used Not Used
This donunrnt has been modified from its original form as an FJCDC document and the user did not highlight the
modifications. You are, encouraged to read the document carePolly and consult Legal Counsel prior to its execution.
City of Fort Worth Summary of Charges
City Secretary FW060-0000021312
ty tary Contract Num: 58499 Sanitary Sewer Rehabilitation Contract 94, Part 2 to.: Project Number: 100421-2
Application Period: 12/01/2023 - 12/06/2023 Applica9 - FINAL Application Date: 12/6/2023
Number:
Funding Identification (FID) Total Compieted7 I Amt Remaining Gross 1 Retainage----7 Net
Original Contract
56002-0700430-5740010-100421-001780-9999 $1,632,752.50 $437,631.50I
!o
to I I
o I I I I I
10 I I I
o I I I I
io I I I I
o I I I
o I I I
0
Change Order 1
56002-0700430-5740010-100421-001780-9999
0
0
0
0
0
0
0
0
0
0
Change Order 2
56002-0700430-5740010-100421-001780-9999
0
0
0
0
0
0
0
0
0
0
I I
I I
I I
I I
i I
I I
I I
I I
I I
$58,520!
City of Fort Worth Summary of Charqes
CitySecretary FW060-0000021312
Stary Contract Num: 58499 Sanitary Sewer Rehabilitation Contract 94, Part 2 P. Project Number: 100421-2
Application Period: I 12/01/2023 - 12/06/2023 ApplicaNumber: tionO.: I 9 - FINAL Application Date: 12/6/2023
Funding Identification (FID) Total Completed Amt Remaining Gross Retainage-Net
I Change Order 3 j
156002-0700430-5740010-100421-001780-9999 I
to I I I I
10 I I I I I
10 I I I I I
10 I I I I I I I
10 I I I I I I
10
10 I I I
to I I 1 I I
to I I I I
Change Order 4 I
156002-0700430-5740010-100421-001780-9999 I
to I I I I I I I
to I I I I I
to
to
to--
10--
10 I I I I I I
to
to
Io
156002-0700430-5740010-100421-a01780-9999
to I I I I I I I
to I I I I I I I
to I I I
to
to--
10 I I I I I I
to I I I I I I t
10 I I I I I I I I
to
10 I I I I I
City of Fort Worth Summary of Charges
City Secretary Contract Num: I 58499 Sanitary Sewer Rehabilitation Contract 94, Part 2 L
0": FW060-0000021312 Project Number: 100421-2
Application Period: I12/01/2023-12/06/2023 IAPPliNumberb9 - FINAL Application Date: 12/6/2023
er.
Funding Identification (FID) Total Completed Amt Remaining Gross Retainage Net
Chan a Order 6
156002-0700430-5740010-100421%01780-9999
to I I I I ! I
to ! I I I
to
to I- I
to I I
to
to
to I I I I
to
10 I
156002-0700430-5740010-100421-001780-9999 I I I
to
10 I I I = 1
10
10 1I I I I I -
10 1I I i
10 I I I 1
to I I ! I I
to
10 I
10 1
I i I I i I I I
I �
Change Order 8
56002-0700430-5740010-100421-001780-9999
o I i
0
10 l -
10 I I
10
10 I I
10 1
to
10 I t
10 - 1
City of Fort Worth Summary of Charges
City Secretary Contract Num: 58499 Sanitary Sewer Rehabilitation Contract 94, Part 2 P. 0.: FW060-0000021312 ProjectNumber: 100421-2
Application Period: 12/01/2023-12/06/2023 I Application 9 - FINAL Application Date: 12/6/2023
Niunber:
Funding IdentificationIFID) Total Completed i Amt Remaining I Gross Retainage Net
I I �
Totals —
156002-0700430-5740010-100421-001780-9999
10
10
10
i0
10
'0
0
0
0
0
Grand Total
I
$1,704,077.50
i
I I
i
$1,704,077.50 1 1
$358,706.50
i I I I I
' i I
-1 I
I I ! -
i I _I
I I I
i
$358,706.501 1 $0.001 1 ($85,203.88)1 1
$85,203.88 1
--Z-
��
CSC No. 58499-CO1
FORT WOR-r -i City of Fort Worth
Change Order Request
Project Name:1
Sanitary Sewer Rehabilitation, Contract 94
Project No.(s):l
560021070043015740010
Project Description:l
Sanitary Sewer replacement in In CD's 8 and 9.
Conlraclod
R&D Burns Brothers, Inc,
City Project Mgr.1
Brenda Oropeza
Phone Number:
017-392.0271
I City Sec No.: 1 58499
M&C: 1 22-0736
1 City Pro). No.: l 100421-2
Change Order fl
1 Date: 1 6/26/2023
City Inspector.
Steve Wester
Phone Number,
817-392-8306
Dept. Water Sewer Paving
Totals
Contract Time
(Wender (lays)
Original Contract Amount $2,070,384.00
$2,070,384.00
320
Extras to Dale $0.00
00
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date $0.00 $2,070,384.00 $0.00
$2,070,384.00
320
Amount of Proposed Change Order $0.00 •$7,600.00 $0.00
47,600,00
0
Revised Contract Amount $0.00 $2,062,784.00 $0.00
$2,062,784.00
320
Original Funds Available for Change Orders $103,619.00
$103,519.00
Remaining Funds Available for this CO
Additional Funding (If necessary)
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT
-0.37%
MAXALLOWABLE CONTRACTAMOUNT (ORIGINAL CONTRACT COST4• 25%)
1$2,687,980.00
;1IJSTIFICATIOW(RE'ASONS)IFOR CHANGE ORDER
This change order will provide compensation for the Installation of 0" SDR-26 CL 160 PSI pipe In lelu of 6" ductile Iron pipe with prolecto•401
coaling due to the non -availability of DIP at the lime the sewer main was replaced three weeks ago.
It Is understood and agreed that Ilie acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment
In full (both time and money) for all costs arising out of, or Incidental to, the above Change Order.
Conlraclor's.Com any Name !
Burns BrolI Inc. I
Conlraclor'Name
Donald Bruns
�,�.� Contractor Signature
Dale
j,Z:S
R&D ars,
jA%�1
y'
:I sp9clor
W!
'Dale I
Pro eotimgnager
!Date
!Director .(Water bept)
�r i.rto��kav Ifat dar
Date !
I ' S. Jun 1, 2023
'C riplruoiJ n.Stl arvisorl(TPW!Dept)
Date
Assistant Clly Attorney
1
Date ,
Asslslt nt< VM`Q9er
Date I
Jun 2, 2023
1 lag ga*,d'ea
Jun 2, 2023
Council Aellon:(II,Required)
M&C Number NIA
M&C Dale Approved NIA
lF_%RT WOE 1 City of Fort Worth
= Change Order Additions
Project Name I Sanitary Sewer Rehabilitation, Contract 94 City Sec No.: 1 50499 1
Project No.(s): 1 560021070043015740010 1 DOE No.J 22-073 q City Proj. No.: 1 100421-2
Project I Sanitary Sewer replacement In in CD's 0 and 9.
Description
Contractor I R&D Burns Brothers, Inc. Change Order:01 Date: 1 612612023
City Project Mgr. Brenda Oropeza Cily Inspector 1 Steve Wester 1
ADDITIONS
IIEM ' DESCRIPIION DEPT Qt ,Unit 'UnftCost Tofal -'
54 6" SDR-26 CL 160 PSI Pipe Sewer 2.00 LF $154.00 $58,620.00
Page 2 of 4
Water
`Sewer �$58,520.00
Paving
'Additions Sub Total $50,620.00
FOR'7C -VfQ)R-Fn City of Fort Worth
Change Order Deletions
Project Name Sanitary Sewer Rehabilitation, Contract 94 City Sec No.: 1 56499
Project No.(s): 560021070043015740010 DOE No. 22 07 City Proj, No.: J 100421-2 1
Project Description I Sanitary Sewer replacement in In CD's 6 and 9.
Contractor I R&D Burns Brothers, Inc. I Change Order: F-1-1 Date I 5/26/2023
City Project Mgr, Brenda Oropeza City Inspector: I Steve Wester
DELETIONS
ITEM DESCRIPTION DEPT City Unit Unit Cost Total
1 0" DIP Sewer Pipe with Protecto 401 Coaling Sewer 300.00 LF $174.00 66,120.00
lWater
(Sewer $66,120.00
Paving
IDeletions Sub Total $66,120.00
Page 3 of 4
Total $0 00
Previous Change Orders
`,co �R _- - ;DATE ANIQUNT� "•. � ; _ ;:
Page 4 of 4
5/26/2023
Sanitary Sewer Rehabilitation, Contract 94
CSC: 58499
CPN: 100421-2
Change Order 1 Notes
Staff has reviewed the requested prices and considers them to be fair and reasonable.
Contract Compliance Manager
By signing I acknowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements.
S4.g,° ote"ga'
Signature
Brenda Oropeza
Name of Employee
Graduate Engineer
Title
ATTEST: A
Jannette Goodall
City Secretary
CSC No. 58499-0O2
r®P,'r ` OP'Tx4 City of Fortworth
—"� Change Order Request
Project Nante;l Sanitary Sewer Rehabllllalion, Contract 94 Cily Sec No.; 160499
Project No.(s);I 660021070013016740010 1 MM ! 22-0736 1 Clly Pro). No.; J 100421-2 I�
Project Doscdplionl Sanitary Sower replacement In CD's 0 and 9. I
Contraclod R&D Burns Brothers, Inc, Chonge Order 11 Dale: I 7/10/2023 IIIII
City Project Mgr.I Brenda Oropeza City Inspector I Steve Wester
Phono Number.1 017-392.0271 Phone Number1 017-392.0306
Dept. Water Sewer Paving Totals ContractThne
`Calondor clays)
Original Contract Amount $2,070,304.00 $2,070,304.00 320
Extras to Data $0.00 $0.00
Credlts to Dale $7,600.00 $7,600.00
Pending Change Orders (in M&C Process)
Contract Cost to Date $2,062,784.00 $2,062,784.00 320
f Amount of Proposer- Change Order $0.00 _ $0.00
Revised Contract Amount $2,062,784.00 $2 00211784,00 320
Original Funds Available for Change Orders $103,519.00 $103,619.00
Remaining Funds Available for this CO
Additional Finding (if necessary)
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT -0.37%
MAXALLOWABLECONTRACTAMOUNT (ORIGINAL CONTRACTCOST+25%) k,07,900.00
�OUSTIpICATION t(REASONS),FOR(CHANOE�ORDSR
Change Order No. 2 provides for Ilia following;
Installation of curlex material for stream bank restoration In Ileu of controlled low slrenglh material (CLSM) due to Ilse construclablldly Issues
of Ilia existing bank
A major manhole adjustment
6" SDR 26 pipe for reconnection to a manhole
Sidewalk replacement In an area where removal and replacement was necessary
It Is understood and agreed that the acceptance of this Change Order by the contractor constitutes on accord and satisfaction and represents payment
In full (both time and money) for all costs arising out of, or incidental to, the above Change Order.
I, 'ConlraotoewoompanylName, II
lConlraoloriName . it
Oontraolor�skgnature
it
!Dale I�
R&D Burns Brollters, Inc.
Donald Burns
-�Cf 6,J< .
73
Ih)s�edlor
I l0rile I , lPro)eohMnn00or
! :Dale
r� y/L, �✓a
T /r-z'3 r�� U2e,,a���
7/10/2023
IDiredlon(Wateraeht)
IDdle ('cC0 sl�lollQn,Shpetvlsor+'(TIVIDept).'
l :Dale
.au✓a k wi/son
S. Jul 13, 2023j� 1 �✓
I I % ��
Asslslanl0ty+Allorney '
;Data L AOfs and Mnnager
I . Dale
9BrJ� I
J u l 19, 2023 _ ,
Jul 20, 2023
OounollAalloni(IfReglllreiA
+
M&C Number NIA
I M&C Dale Approved ! NIA
I
IF47RT WORTH City of Fort Worth
Change Ol'dev Additions
Project Name I Sanitary Sewer Rehabilitation, Contract 04
Project No,(s): ) 6600210700430/5740010
Project Sanllary Sewer replacement In CD's 0 and -9.
Descrlptlon
I City Sec No,: 1 60499
D0E No,) 22-073q City Pro), No,:) 100421-2
Contractor I R&D Burns Brothers, Inc,
I Clranoe Order:
Dale:1 7/1012023
Clly ProJecl Mgr. Brenda Oropeza
Cily Inspector)
Steve Wester
ADDITIONS
I'EM — — _— DESCRIPTION
DEPT
dl Unit_
Unit Cost
Total
65 Curlex III
Sewer
2 0.00 SY
$36.00
$7,000.00
66 Major Manhole Adjustment
Sewer
1.00 EA
$4,800.00
$4,000.00
67 0" Sewer SDR-26 Pipe
Sewer
20.00 LF
$125.00
$2,600.00
60 Sidewalk Remove/Replace
Sewer
64.00 SF
$20.00
$1,280.00
Page 2 of h
�Waler
'Sewer $16,600,00
Paving
Addlllons Sub Total $16,600.00
FORT WORT1_x City of Fort Worth
Change Order Deletions
Project Namo Sanitary Sewer Rehabllilallon, Contract 94 1 City Sec No,: 60499
Project No.(s): 660021070043015740010 1 DOE No, 77707: Clly Pro). No.: 100421.2
Project Doscripllon I Sanitary Sewer replacement In CUs 0 and 9.
Contractor R&D Burns Brothers, Inc. Change Order: F2 ] Dale 1 7/101202.3
City Project Mgr, Brenda Oropezo City Inspector: I Steve Waster
DELETIONS
ITEM 'DESCRIPTION DEPT City Unit Unit Cost Total
51 9999.0001 SewerConshuctionAllowanco Sewer 0.19475 LS $80,000.00 15,660,00
Water
Sewer $15,600.00
Paving
Deletions Sub Total $15,600.00
Page 3 of 4
MIWBB Breakdown for this Cha_ nge Order_
MWBE Sub Type of Service -'Amount for this CO
Total $0.00
Previous Change Orders
CO# DATE AMOUNT
Total $0.00
Page 4 of 4
7/10/2023
Sanitary Sewer Rehabilitation, Contract 94
CSC: 58499
CPN: 100421-2
Change Order 2 Notes
Staff has reviewed the requested prices and considers them to be fair and reasonable.
.Contract Compliance Manaeer
By signing I acknowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements.
U'2e4c4, O�e�
Signature
Brenda Oropeza
Name of Employee
Graduate Engineer
Title
ATTEST:
lannette Goodall
City Secretary
FORTWORTH
TRANSPORTATION AND PUBLIC WORKS
PIPE REPORT FOR:
PROJECT NAME: Sanitary Sewer Rehab Contract 94 Part 2
CITY PROJECT NUMBER: 100421
WATER
PIPE LAID SIZE TYPE OF PIPE
LF
FIRE HYDRANTS: VALVES (16" OR LARGER) N/A
PIPE ABANDONED SIZE TYPE OF PIPE LF
N/A
DENSITIES:
NEW SERVICES:
I
SEWER
PIPE LAID
SIZE
TYPE OF PIPE
LF
PVC
8"
SDR 26
2574
Ductile iron Pipe
8"
Ductile iron pipe
230
PVC
6"
SDR 26
20
PVC
loot
SDR 26
1465
Ductile iron pipe
10"
Ductile iron pipe
569
PIPE ABANDONED SIZE TYPE OF PIPE LF
DENSITIES:
NEW SERVICES: 4" SDR 26 220
TRANSPORTATION AND PUBLIC WORKS
The City of Fort Worth • 1000 Throckmorton Street • Fort Worth, TX 76012-6311
FORTWORTH.
TRANSPORTATION AND PUBLIC WORKS
December 4, 2023
R&D Burns Brothers Inc.
P.O. Box 786
Burleson, TX 76097
RE: Acceptance Letter
Project Name: Sanitary Sewer Rehab Contarct 94 Part 2
Project Type: Sewer Rehab
City Project No.: 100421
To Whom It May Concern:
On December 4, 2023 a final inspection was made on the subject project. There were punch list items
identified at that time. The punch list items were completed on December 5, 2023. The final inspection
and the corrected punch list items indicate that the work meets the City of Fort Worth specifications and
is therefore accepted by the City. The warranty period will start on December 5, 2023, which is the date
of the punch list completion and will extend of two (2) years in accordance with the Contract
Documents.
If you have any questions concerning this letter of acceptance, please feel free to contact me at 817-
392-8271.
Sincerely,
Brenda Oropeza , Project Manager
Cc: Steven Wester, Inspector
Gary Deyon , Inspection Supervisor
Troy Gardner, Senior Inspector
Andrew Goodman, P.E. , Program Manager
LIM & Associates, Inc , Consultant
R&D Burns Brothers Inc. , Contractor
City of Fort Worth , Developer
File
E-Mail: TPW_Acceptance@fortworthtexas.gov
Rev. 8/20/19