HomeMy WebLinkAboutContract 43152N
Cmr SECRETARY yt31 S�
CONTRACT NO.
COMPLETION AGREEMENT
This Completion Agreement ("Agreement) is made and entered into by
and among the City of Fort Worth ("City"), and _M & C Development, Ltd._,
a Texas Limited Liability Company ("Developer"), andOmni American Bank
("Lender"), effective as of February 24, 2012—. The City, the Developer and
the Lender are hereinafter collectively called the "Parties".
WITNESSETH:
WHEREAS, the Developer owns that certain tract of real property that
contains approximately 23.909 acres that is located in the City, the legal
description of which tract of real property is marked Exhibit "A" — Legal
Description, attached hereto and incorporated herein for all purposes (which
tract of real property is hereinafter called the "Property"); and
WHEREAS, the Developer intends to develop the Property as an
addition to the City through plat FP-010-017 or FS ; and
WHEREAS, the Developer and the City have entered into a Community
Facilities Agreement relating to the development of Marine Creek Ranch,
Section 8 (hereinafter called the "CFA"); and
WHEREAS, the City has required certain assurances of the availability
of funds to complete the streets, street signs and lights, and the water and
sewer utilities for the development of the Property (herein collectively called
the "Community Facilities"), and
WHEREAS, in order to provide such assurances as have been required
by the City, the Lender has agreed to advance certain funds to the City for
Hard Costs (which term is hereinafter defined) subject to, and in accordance
with, the terms, provisions and conditions of this Agreement; and
WHEREAS, the Developer has granted to the Lender as additional
security for the Loan (which term is hereinafter defined) a security interest in
all plans and specifications for the development of the Property (hereinafter
collectively called the "Plans"); and
WHEREAS, the Parties desire to set forth the terms and conditions of
such accommodations as are described above.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
NOW THEREFORE, for and in consideration of the benefits to be
derived from the mutual observance by the parties of the terms and conditions
hereof, and for and in consideration of Ten Dollars ($10.00) and other good
and valuable consideration, the receipt, adequacy and sufficiency of which
are hereby acknowledged, the Parties agree as follows:
1. Recitals. The foregoing recitals are true, correct and complete
and constitute the basis for this Agreement and they are incorporated into this
Agreement for all purposes.
2. The Completion Amount. The City and the Developer agree that
the Hard Costs required to complete the Community Facilities in the
aggregate should not exceed the sum of Six Hundred Seventy Two Thousand
Two Hundred Eighty Four and 20/100s_ Dollars ($672,284.20_), hereinafter
called the "Completion Amount". Notwithstanding the foregoing, it is
acknowledged that the actual costs of completion of the Community Facilities
may vary as a result of change orders agreed to by the Parties, but such
variances for the purposes of this Agreement shall not affect the Completion
Amount as used herein.
3. Adiustments to the Completion Amount. The Lender may from
time to time make advances to the Developer for the development of the
Property under the development loan that has been made by the Lender to the
Developer for the purpose of financing the costs of constructing the
Community Facilities for the Property (the "Loan") subject to, and in
accordance with, the terms, conditions and provisions of the Loan Documents
(which term is hereinafter defined) evidencing and securing the Loan. Some
of those advances shall be for Hard Costs as specified in the "Approved
Budget" relating to the Loan, a copy of which Approved Budget is marked
Exhibit "B", attached hereto and incorporated herein for all purposes, with
the Hard Costs (which term is hereinafter defined) line items highlighted.
The term "Hard Costs" shall mean the actual costs of construction and
installation of the Community Facilities. To the extent that advances under
the Loan are for the payment of Hard Costs, the Completion Amount shall be
COMPLETION AGREEMENT
January 2007
Page 2 of 12
deemed reduced, dollar for dollar. The Lender may withhold statutory
retainage from any advances under the Loan or pursuant to this Agreement.
All such retainage withheld, to the extent it is attributable to Hard Costs,
shall also reduce the Completion Amount dollar for dollar. All retainage
withheld by the Lender for Hard Costs that are advanced to the City pursuant
to this Agreement shall be released to the City as provided in the Texas
Property Code upon expiration of the statutory retainage period.
4. Completion by the Developer. The Developer agrees to
complete the Community Facilities on or before the date for completion that
is established in the Loan Documents plus thirty (30) days (hereinafter called
the "Completion Date"), in accordance with the CFA, the Plans that are
approved by the Lender and the City and all documents evidencing or
securing the Loan (which documents are hereinafter collectively called the
"Loan Documents"). For the purposes of this Agreement, the development of
the Property shall be deemed complete upon acceptance by the City of the
Community Facilities. The City shall promptly notify the Lender and the
Developer upon such acceptance.
5. Completion by the Citv. In the event that either: (A) the
development of the Property is not completed by the Completion Date for any
reason whatsoever, or (B) the Developer is in default under the Loan, then the
Lender, at its sole option, may request the City to complete development. The
City may, at its sole option and at the cost and expense of the Developer,
within 10 days from receipt of Lender's request, notify Lender that it will
undertake to complete the Community Facilities and the City shall then
commence, pursue, and complete the Community Facilities in a reasonably
timely, diligent and workmanlike manner in accordance with the Plans,
subject to the terms of this Agreement. The Lender and the Developer agree
that the City may use the Plans as necessary to complete the Community
Facilities.
If the City does not timely elect to complete the construction of the
Community Facilities, then the Lender may at its election terminate this
COMPLETION AGREEMENT
January 2007
Page 3 of 12
Agreement, or at its option, proceed to complete the Community Facilities, or
foreclose on any of its collateral, or take any and all such action as may be
provided under the Loan Documents.
6. Advance of Completion Costs to the Citv and Delivery of Hard
Costs Collateral to the City. In the event the Lender has requested the City
and the City has elected to complete the Community Facilities, Lender shall
transfer to the City all remaining undisbursed Hard Costs specified in the
Approved Budget within 10 days of the date that the City elected to complete
and provided Lender with written notice of such election.
The Developer hereby authorizes and instructs the Lender to make the
transfer of any remaining undisbursed Hard Costs specified in the Approved
Budget to the City within 10 days of notification that the City elects to
complete the Community Facilities.
In the event the cost to complete the Community Facilities exceeds the
moneys transferred to the City, City shall notify Lender and Developer in
writing of the need of additional funds. The additional funds required to
complete the Community Facilities shall be delivered to the City within 10
business days following notification to Lender and Developer. Failure to
deliver the additional funds shall relieve the City of the obligation to
complete the Community Facilities, in which event City shall use the Hard
Costs funds in its possession to pay the contractor(s) all funds due it/them.
Any remaining undisbursed Hard Costs shall be returned to Lender within a
reasonable time.
7. Completion by the Lender. The Lender may, at its discretion,
but shall not be obligated to, undertake to complete the Community Facilities
if there is any default under any Loan Documents in lieu of requesting the
City to complete the Community Facilities. If the Lender elects to complete
the Community Facilities, any Hard Costs it expends shall, dollar for dollar,
reduce the Completion Amount.
8. Easements. In the event the City or the Lender undertakes the
completion of the Community Facilities, the Developer (and to the extent
COMPLETION AGREEMENT
January 2007
Page 4 of 12
necessary the Lender) grants to the City and the Lender open access to the
Property and shall execute and deliver such temporary easements over and
across the entirety of the Property for the purpose of access and use for the
completion of the construction of the Community Facilities in accordance
with this Agreement. To the extent requested by the City and the Lender,
written temporary construction easements in form acceptable to the City and
the Lender shall be executed by the Developer and filed of record. Nothing
in this paragraph shall reduce any rights of the Lender or obligations of the
Developer under the Loan Documents.
9. Lender's Rights. Nothing in this Agreement shall affect any
portion of the Lender's collateral for the Loan or limit or impair the Lender's
right to foreclose the same or deal with the collateral as it elects in
accordance with the Loan Documents.
10. Satisfaction of the City Requirements. The City agrees that the
assurances and covenants contained in this Agreement satisfy all
requirements of the City with respect to payment and performance bonds or
other requirements for security in connection with the development of the
Property and the completion of the Community Facilities that are contained in
the CFA or in any other agreement relating thereto, and the City hereby
accepts the assurances and covenants contained herein in lieu thereof. To the
extent the CFA irreconcilably conflicts with this Agreement, the provisions
of this Agreement shall control.
It. Termination. This Agreement shall terminate upon the earlier to
occur of the following: (a) acceptance by the City of the Community
Facilities; (b) mutual written agreement of all of the Parties; or (c) the
reduction of the Completion Amount to zero. However, release of the plat
shall be governed by paragraph 12 hereof and termination pursuant to (b) or
(c) of this paragraph 11 shall not require the City to release the plat.
12. Final Plat. The Parties acknowledge and agree that the City
shall hold the final plat of the Property until the Community Facilities are
completed and accepted by the City and all Hard Costs contractors have been
COMPLETION AGREEMENT
January 2007
Page 5 of 12
paid, less retainage. Upon acceptance by the City and receipt of evidence
from the Developer showing that all Hard Costs contractors have been paid,
including but not necessarily limited to lien waivers and bills paid affidavits,
the City shall within a reasonable time file the final plat for the Property in
the Plat Records of the county where the Property is located. The purpose of
the City retaining the final plat of the Property as provided herein is to
guarantee the Developer's obligations under the CFA are completed.
13. Construction Contracts. Developer agrees to include in each
Construction contract that it enters into for the completion of the Community
Facilities the following:
a. A statement that the City is not holding any security to guarantee any
payment for work performed on the Community Facilities;
b. A statement that the Property is private property and that same may
be subject to mechanic's and materialman's liens;
c. A requirement that each contractor contracting with the Developer
release the City from any claim that is related to the Property; and
d. A requirement that each contractor contracting with the Developer
include in each subcontract the statements contained in a., b., and c.
above.
14. Miscellaneous.
A. Non -Assignment of Agreement. This Agreement may not be assigned
by any of the Parties without the prior written consent of all the other
Parties.
B. Notice. Any notice required or permitted to be delivered under this
Agreement shall be deemed received on actual receipt by the
appropriate party at the following addresses:
(i) Notice to the City shall be addressed and delivered as follows:
City of Fort Worth
Planning and Development Department
1000 Throckmorton Street
Fort Worth, Texas 76102
COMPLETION AGREEMENT
January 2007
Page 6 of 12
and/or
Attention: CFA Division
David Schroeder, Development Manager
Email: David.Schroeder@fortworthgov.org
Confirmation Number: 817-392-2239
Attention: CFA Division
Jana Knight, Administrative Assistant
Email: Jana. Knight@fortworthgov.org
Confirmation Number: 817-392-2025
With a copy thereof addressed and delivered as follows:
Douglas W. Black
Office of the City Attorney
City of Fort Worth
1000 Throckmorton Street
Fort Worth, Texas 76102
Confirmation Number: 817-392-7607
(ii) Notice to the Developer shall be addressed and delivered as
follows:
M & C Development, LTD.. Attn: Randv Lockhart
3825 Camp Bowie Blvd.
Fort Worth, Texas 76107
(iii) Notice to the Lender shall be addressed and delivered as follows:
Omni American Bank, Attn: Mark Cundiff
1320 S. University, Suite 900
Fort Worth, Texas 76107
Email: Mark.Cundiff@omniamerican.com
COMPLETION AGREEMENT
January 2007
Page 7 of 12
A party may change its address for notice upon prior written notice to the
other parties pursuant to the terms hereof.
C. Texas Law to AUp1V. This Agreement shall be construed under and in
accordance with the laws of the State of Texas.
D. Parties Bound. This Agreement shall be binding upon and inure to the
benefit of the Parties and their respective legal representatives,
successors and assigns.
E. Legal Construction. In case any one or more of the provisions
contained in this Agreement shall for any reason is held to be invalid,
illegal, or unenforceable in any respect, such invalidity, illegality, or
unenforceability shall not affect any other provision of this Agreement,
and this Agreement shall be construed as if such invalid, illegal, or
unenforceable provision had never been contained in this Agreement.
F. Prior Agreements Superseded. This Agreement constitutes the sole
and only agreement of the Parties with respect to the subject matter
hereof and supersedes any prior understandings or written or oral
agreements among the Parties concerning the subject matter hereof;
provided, however, that this Agreement shall not supersede, amend or
modify any of the Loan Documents or any portion thereof.
G. Amendment. This Agreement may only be amended by a written
instrument executed by all of the Parties to his Agreement.
H. Headings. The headings that are used in this Agreement are used for
reference and convenience purposes only and do not constitute
substantive matters to be considered in construing the terms and
provisions of this Agreement.
(REMAINDER OF PAGE INTENTIONALLY LEFT BLANK)
COMPLETION AGREEMENT
January 2007
Page 8 of 12
Executed by the Parties in five counterparts, each of which shall be
deemed to be an origin
i
By:
Fernando Costa
Assistant City Manager
DEVELOPER
By:
Name:
i
Title:
tive as of the date first stated above.
Qv�
Y�
rePROVED AS TO FORM AND
EGALITY
Douglas lack
Assistant City Attorney
LENDER
By: - I -
Name: ka X U)
Title: S111- diY1llr/ri'ilcli�,��
_Haydn Cutler, the "Guarantor" of the Development Loan, is executing
this Completion Agreement for the sole purpose of acknowledging that
advances that are made by the Lender pursuant to this Completion Agreement
shall be deemed to be advances that are made under the Loan that shall be
subject to and covered by the Loan Documents and the Guaranty Agreement
that was executed by Haydn Cutler.
f
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
COMPLETION AGREEMENT
January 2007
Page 9 of 12
DEVELOPER
mil It ( I� v-e-t o p m-eev+,
By: ZIL
Name: A,, Wo emu" /fez
Title: Cen)e�z.4-1 /",r����-�-
NO IM&C REQUIRED
LIST OF EXHIBITS TO THE COMPLETION AGREEMENT
EXHIBIT A - LEGAL DESCRIPTION
EXHIBIT B - APPROVED BUDGET
COMPLETION AGREEMENT
January 2007
Page 10 of 12
EXHIBIT A
LEGAL DESCRIPTION
BEING a parcel of land located in the City of Fort Worth, Tarrant County,
Texas, a part of the Joseph Bowman Survey, Abstract Number 79, and being a
part of the Alexander Albright Survey, Abstract Number 1849, and being a part
of that 964.473 acre tract of land described in deed to Hayco Realty, Ltd. as
recorded in Volume 14192, Page 644, Tarrant County Deed Records, and being
further described as follows:
BEGINNING at a one-half inch iron rod found at the southwest comer of Lot
12, Block X, Marine Creek Ranch, Section 5 & 6, an addition of the City of Fort
Worth as recorded in Cabinet A, Slide 12800, Tarrant County Map Records and
said point being in the easterly line of Lot 45X, Block X of said Marine Creek
Ranch;
THENCE with the south line of said Marine Creek Ranch as follows:
North 66 degrees 03 minutes 41 seconds East, 170.00 feet to a one-half inch
iron rod found for corner;
South 23 degrees 56 minutes 19 seconds East, 83.47 feet to a one-half inch
iron rod found for corner;
North 66 degrees 03 minutes 41 seconds East, 180.11 feet to a one-half inch
iron rod found for corner;
Northeasterly, 174.23 feet along a curve to the right having a central angle
of 24 degrees 38 minutes 53 seconds, a radius of 405.00 feet, a tangent of 88.48
feet, and whose chord bears North 78 degrees 23 minutes 08 seconds East,
172.89 feet to a one-half inch iron rod found for corner;
South 89 degrees 17 minutes 26 seconds East, 369.77 feet to a one-half inch
iron rod found for corner;
North 09 degrees 48 minutes 33 seconds West, 26.40 feet to a one-half inch
iron rod found for corner;
North 80 degrees 11 minutes 27 seconds East, 50.00 feet to a one-half inch
iron rod found for corner;
Northwesterly, 42.54 feet along a curve to the right having a central angle of
02 degrees 04 minutes 28 seconds, a radius of 1175.00 feet, a tangent of 21.27
feet, and whose chord bears North 08 degrees 46 minutes 19 seconds West,
42.54 feet to a one-half inch iron rod found for corner;
North 82 degrees 15 minutes 55 seconds East, 120.00 feet to a one-half inch
iron rod found for comer;
Northwesterly, 217.80 feet along a curve to the right having a central angle
of 11 degrees 49 minutes 42 seconds, a radius of 1055.00 feet, a tangent of
109.29 feet, and whose chord bears North 01 degrees 49 minutes 14 seconds
West, 217.41 feet to a one-half inch iron rod found for corner;
North 04 degrees 05 minutes 37 seconds East, 272.58 feet to a one-half inch
iron rod found for corner;
Northeasterly, 60.20 feet along a curve to the left having a central angle of
04 degrees 20 minutes 20 seconds, a radius of 795.00 feet, a tangent of 30.12
feet, and whose chord bears North 82 degrees 51 minute 56 seconds East, 60.19
feet to a one-half inch iron rod found for the southeast comer of said Marine
Creek Ranch;
THENCE Southeasterly, 153.99 feet along a curve to the right having a central
angle of 19 degrees 23 minutes 30 seconds, a radius of 455.00 feet, a tangent of
77.74 feet, and whose chord bears South 10 degrees 15 minutes 58 seconds East,
153.26 feet to a one-half inch iron rod set for corner;
EXHIBIT A
THENCE South 00 degrees 34 minutes 13 seconds East, 312.44 feet to a one-
half inch iron rod set for corner;
THENCE Southeasterly, 194.42 feet along a curve to the left having a central
angle of 14 degrees 57 minutes 09 seconds, a radius of 745.00 feet, a tangent of
97.77 feet, and whose chord bears South 08 degrees 02 minutes 48 seconds East,
193.87 feet to a one-half inch iron rod set for corner;
THENCE Southeasterly, 124.28 feet along a curve to the right having a central
angle of 15 degrees 39 minutes 01 seconds, a radius of 455.00 feet, a tangent of
62.53 feet, and whose chord bears South 07 degrees 41 minutes 52 seconds East,
123.90 feet to a one-half inch iron rod set for corner;
THENCE South 00 degrees 07 minutes 38 seconds West, 291.72 feet to a one-
half inch iron rod set in the north line of the Well Site MC-E Revised Location,
as described in a Surface Lease and Easement Agreement recorded in County
Clerk's Document Number D207418844, Tarrant County Deed Records;
THENCE North 89 degrees 52 minutes 22 seconds West, 70.25 feet to a one-
half inch iron rod found for the northwest corner of said Well Site MC-E
Revised Location;
THENCE South 00 degrees 07 minutes 38 seconds West, 325.00 feet to a one-
half inch iron rod set for the southwest corner of said Well Site MC-E Revised
Location and said point being in the north line of that tract of land described in
deed to Texas Electric Service Company as recorded in Volume 2200, Page 309,
Tarrant County Deed Records;
THENCE North 89 degrees 52 minutes 22 seconds West, 1559.34 feet along the
north line of said Texas Electric Service Company tract of land to a one-half
inch iron rod found for corner;
THENCE North 55 degrees 12 minutes 55 seconds East, 184.62 feet to a one-
half inch iron rod found for corner;
THENCE North 33 degrees 32 minutes 11 seconds East, 161.56 feet to a one-
half inch iron rod found for the southwest corner of said Lot 45X, Block X;
THENCE North 60 degrees 25 minutes 58 seconds East, 376.71 feet to a one-
half inch iron rod found for the southeast corner of said Lot 45X, Block X;
EXHIBIT B
UNIT 1: WATER
THE UNIT PRICE IS REQUIRED TO BE IN BOTH NUMERIC AND WRITTEN FORM.
Bid Item Approx.
Unit Bid Item Unit Total
Number Quantity
Measurement Description Price Amount
8" diameter C-900 DR-14 CL200
1 2,737
LF PVC pipe, including trench, $ 22.00 $60,214.00
embedment, backfill, and
compaction, complete in place
Twentv-Two Dollars &
Zero Cents Per Unit Measurement
2 9
EA 8" gate valve, complete in place $ 900.00 $ 8,100.00
Nine Hundred Dollars &
Zero Cents Per Unit Measurement
3 4
EA 6" gate valve, complete in place $ 750.00 $ 3,000.00
Seven Hundred Fiftv Dollars &
Zero Cents Per Unit Measurement
4 4
EA Fire hydrant assembly, including $3,200.00 $12,800.00
riser pipe, complete in place
Three Thousand Two Hundred Dollars &
Zero Cents Per Unit Measurement
5 1.00
TON Cast iron fittings, complete in place $3,500.00 $ 3,500.00
Three Thousand Five Hundred Dollars &
Zero Cents Per Unit Measurement
Remove plug and connect to
6 2
EA existing 8" water main, complete in $ 500.00 $ 1,000.00
place
Five Hundred Dollars &
Zero Cents Per Unit Measurement
7 57
EA 1" Type K copper domestic service, $ 400.00 $22,800.00
complete in place
Four Hundred Dollars &
Zero Cents Per Unit Measurement
8 1
EA 2" Type K copper irrigation service, $1,200.00 $ 1,200.00
complete in place
One Thousand Two Hundred Dollars &
Zero Cents Per Unit Measurement
9 30
LF Concrete stabilized backfill, $ 20.00 $ 600.00
complete in place
Twentv Dollars &
Zero Cents Per Unit Measurement
EXHIBIT B
Bid Item
Approx.
Unit
Bid Item
Unit Total
Number
Quantity
Measurement
Description
Price Amount
Excavation safety and support
10
2,737
LF
system including excavation safety
$ 0.10 $ 273.70
plans for trenches over 5 feet in
depth, complete in place
Zero DoIIars &
Ten Cents
Per Unit Measurement
Pressure testing and chlorination as
11
2,737
LF
required by City of Fort Worth,
$ 1.00 $ 2.737.00
complete in place
One Dollars &
Zero Cents
Per Unit Measurement
TOTAL AMOUNT FOR WATER
$ 116,224.70
1 D/a. U 111 2111
UNIT 2: SANITARY SEWER
THE UNIT PRICE IS REQUIRED TO BE IN BOTH NUMERIC AND WRITTEN FORM.
Bid Item Approx.
Unit Bid Item Unit Total
Number Quantity
Measurement Description Price Amount
8" diameter SDR-35 PVC pipe,
1 808
LF including trench, embedment„ $ 26.00 $21,008.00
backfill, and compaction, complete
in place
Twentv-Six Dollars &
Zero Cents Per Unit Measurement
2 7
EA 4' diameter manhole, complete in $ 2,800.00 $19,600.00
place
Two Thousand Eight Hundred Dollars &
Zero Cents Per Unit Measurement
3 1
EA Connect to existing manhole with $2,000.00 $ 2,000.00
external drop, complete in place
Two Thousand Dollars &
Zero Cents Per Unit Measurement
4 2
EA Connect to existing manhole, $2,500.00 $ 5,000.00
complete in place
Two Thousand Five Hundred Dollars &
Zero Cents Per Unit Measurement
5 1
LS Remove, dispose, & plug existing $ 3,000.00 $ 3,000.00
pipe stub, complete in place
Three Thousand Dollars &
Zero Cents Per Unit Measurement
6 10
EA Adjust existing manhole rim, $ 500.00 $ 5,000.00
complete in place
Five Hundred Dollars &
Zero Cents Per Unit Measurement
7 4
EA Internal corrosion control treatment $ 1.500.00 $ 6,000.00
in manhole, complete in place
One Thousand Five Hundred Dollars &
Zero Cents Per Unit Measurement
8 12
EA 4" SDR-26 sanitary sewer service, $ 400.00 $ 4,800.00
complete in place
Four Hundred Dollars &
Zero Cents Per Unit Measurement
9 9
EA 4" SDR-35 sanitary sewer service, $ 350.00 $ 3,150.00
complete in place
Three Hundred Fiftv Dollars &
Zero Cents Per Unit Measurement
EXHIBIT B
Bid Item Approx.
Unit Bid Item Unit Total
Number Quantity
Measurement Description Price Amount
4" SDR-26 sanitary sewer service
10 4
EA connected to existing 8" sanitary $ 500.00 $ 2,000.00
sewer, complete in place
Five Hundred Dollars &
Zero Cents Per Unit Measurement
4" SDR-35 sanitary sewer service
11 2
EA connected to existing 8" sanitary $ 400.00 $ 800.00
sewer, complete in place
Four Hundred Dollars &
Zero Cents Per Unit Measurement
Extend existing 4" SDR 26 sanitary
sewer service as directed per plans,
12 13
EA (number of affected services & $ 250.00 $ 3,250.00
length may vary based on actual
conditions in field), complete in
place
Two Hundred Fiftv Dollars &
Zero Cents Per Unit Measurement
Extend existing 4" SDR 35 sanitary
sewer service as directed per plans,
13 11
EA (number of affected services & $ 200.00 $ 2,200.00
length may vary based on actual
conditions in field), complete in
place
Two Hundred Dollars &
Zero Cents Per Unit Measurement
Remove and plug existing 4"
14 6
EA sanitary sewer service as directed $ 300.00 $ 1,800.00
per plans, complete in place
Three Hundred Dollars &
Zero Cents Per Unit Measurement
Excavation safety and support
15 808
LF system including excavation safety $ 1.00 $ 808.00
plans for trenches over 5 feet in
depth, complete in place
One Dollars &
Zero Cents Per Unit Measurement
Testing to include CCTV and
16 808
LF vacuum as required by City of Fort $ 2.00 $ 1,616.00
Worth, complete in place
Two Dollars &
Zero Cents Per Unit Measurement
TOTAL AMOUNT FOR SANITARY SEWER $ 82,032.00
EXHIBIT B
UNIT 3: DRAINAGE
THE UNIT PRICE IS REQUIRED TO BE IN BOTH NUMERIC AND WRITTEN FORM.
Bid Item Approx.
Unit Bid Item Unit Total
Number Quantity
Measurement Description Price Amount
36" diameter RCP including trench,
1 202
LF embedment, backfill, and $ 75.00 $15,150.00
compaction, complete in place
Seventy -Five Dollars &
Zero Cents Per Unit Measurement
30" diameter RCP including trench,
2 431
LF embedment, backfill, and $ 65.00 $28,015.00
compaction, complete in place
Sixty -Five Dollars &
Zero Cents Per Unit Measurement
27" diameter RCP including trench,
3 55
LF embedment, backfill, and $ 55.00 $ 3,025.00
compaction, complete in place
Fifty -Five Dollars &
Zero Cents Per Unit Measurement
24" diameter RCP including trench,
4 167
LF embedment, backfill, and $ 48.00 $ 8.016.00
compaction, complete in place
Fortv-Eight Dollars &
Zero Cents Per Unit Measurement
21" diameter RCP including trench,
5 128
LF embedment, backfill, and $ 45.00 $ 5,760.00
compaction, complete in place
Fortv-Five Dollars &
Zero Cents Per Unit Measurement
6 5
EA 10' curb inlet, complete in place $ 2,200.00 $11,000.00
Two Thousand Two Hundred Dollars &
Zero Cents Per Unit Measurement
7 1
EA 4' x 4' manhole, complete in place $ 3,200.00 $ 3,200.00
Three Thousand Two Hundred Dollars &
Zero Cents Per Unit Measurement
8 3
EA SD-015 headwall at RCP, complete $ 3,500.00 $10,500.00
in place
Three Thousand Five Hundred Dollars &
Zero Cents Per Unit Measurement
9 1
EA SD-017 headwall at RCP, complete $ 3,200.00 $ 3,200.00
in place
Three Thousand Two Hundred Dollars & _
Zero Cents Per Unit Measurement
EXHIBIT B
Bid Item Approx.
Unit Bid Item Unit Total
Number Quantity
Measurement Description Price Amount
10 2
EA Connect to existing RCP, complete $ 500.00 $ 1,000.00
in place
Five Hundred Dollars &
Zero Cents Per Unit Measurement
11 2
EA Remove & dispose existing $ 800.00 $ 1,600.00
headwall, complete in place
Eight Hundred Dollars &
Zero Cents Per Unit Measurement
12 5
EA Inlet erosion protection (2 stages), $ 150.00 $ 750.00
complete in place
One Hundred Fiftv Dollars &
Zero Cents Per Unit Measurement
13 450
SY Remove and reuse existing rock rip $ 50.00 $22,500.00
rap, complete in place
Fiftv Dollars &
Zero Cents Per Unit Measurement
12" thick rock rip rap with 6" thick
14 221
SY bedding (quantity based on $ 65.00 $14,365.00
salvaging 293 SY of existing rip
rap), complete in place
Sixtv-Five Dollars &
Zero Cents Per Unit Measurement
15 200
LF Grade to drain, complete in place $ 12.00 $ 2,400.00
Twelve Dollars &
Zero Cents Per Unit Measurement
Excavation safety and support
16 983
LF system including excavation safety $ 1.00 $ 983.00
plans for trenches over 5 feet in
depth, complete in place
One Dollars &
Zero Cents Per Unit Measurement
17 983
LF Testing as required by City of Fort $ 1.00 $ 983.00
Worth, complete in place
One Dollars &
Zero Cents Per Unit Measurement
TOTAL AMOUNT FOR DRAINAGE $ 132,447.00
EXHIBIT B
UNIT 4: PAVING
THE UNIT PRICE IS REQUIRED TO BE IN BOTH NUMERIC AND WRITTEN FORM.
Bid Item Approx. Unit Bid Item Unit Total
Number Quantity Measurement Description Price Amount
6" - 3500 psi reinforced concrete
1 8,708
SY street pavement, with 6" standard $ 25.50 $222.054.00
integral curb, complete in place
Twentv-Five Dollars &
Fifty Cents Per Unit Measurement
2 9,277
SY 8" lime stabilized subgrade $ 2.50 $23,192.50
(36#/SY), complete in place
Two Dollars &
Fifty Cents Per Unit Measurement
Hydrated lime material (36#/SY),
$ 150.00 $25,050.00
3 167
TON complete in place
One Hundred Fifty Dollars &
Zero Cents Per Unit Measurement
4 58
LF Connect to existing pavement, $ 20.00 $ 1,160.00
complete in place
Twenty Dollars &
Zero Cents Per Unit Measurement
5 58
LF Remove & dispose existing end of $ 5.00 $ 290.00
street barricade
Five Dollars &
Zero Cents Per Unit Measurement
6 7
EA Type C barrier free ramp per City $ 900.00 $ 6,300.00
Standards, complete in place
Nine Hundred Dollars &
Zero Cents Per Unit Measurement
4' wide reinforced concrete
7 1148
SF sidewalk per City Standards, $ 2.50 $ 2,870.00
complete in place
Two Dollars &
Fifty Cents Per Unit Measurement
Traffic control and barricading
8 1
LS during construction, complete in $ 1,000.00 $ 1,000.00
place
One Thousand Dollars &
Zero Cents Per Unit Measurement
TOTAL AMOUNT FOR PAVING $ 281,916.50
EXHIBIT B
UNIT 5: STREET LIGHTS
THE UNIT PRICE IS REQUIRED TO BE IN BOTH NUMERIC AND WRITTEN FORM.
Bid Item Approx. Unit
Bid Item Unit Total
Number Quantity Measurement
Description Price Amount
Light-100 W HPS Cobra Head
1 10 EA
Fixture; Photo -Cell & embedment,
$ 600.00 $ 6,000.00
backfill, and compaction, complete
in place
Six Hundred Dollars &
Zero Cents Per Unit Measurement
2 648 LF
Conduit 2 inch -open cut -schedule $ 12.00 $ 7,776.00
40, complete in place
Twelve Dollars &
Zero Cents Per Unit Measurement
3 1,944 LF
Conductor Wire-#10ga., complete $ 2.00 $ 3,888.00
in place
Two Dollars &
Zero Cents Per Unit Measurement
4 10 EA
Light concrete foundation Type 4, $ 1,200.00 $12,000.00
complete in place
One Thousand Two Hundred Dollars &
Zero Cents Per Unit Measurement
5 10 EA
Light -Type Single Davit Pole & $ 2,500.00 $25,000.00
Arm D25-6, complete in place
Two Thousand Five Hundred Dollars &
Zero Cents Per Unit Measurement
TOTAL AMOUNT FOR STREET LIGHTS $ 54,664.00
EXHIBIT B
UNIT 6: MISCELLANEOUS
THE UNIT PRICE IS REQUIRED TO BE IN BOTH NUMERIC AND WRITTEN FORM.
Bid Item Approx. Unit Bid Item Unit Total
Number Quantity Measurement Description Price Amount
1 100 LF 2-4" SCH 40 PVC Sleeves, $ 15.00 $ 1,500.00
complete in place
Fifteen Dollars &
Zero Cents Per Unit Measurement
Maintenance Bonds for Utilities per
2 1 LS City of Fort Worth Requirements, $ 1,000.00 $ 1,000.00
complete
One Thousand Dollars &
Zero Cents Per Unit Measurement
Payment & Performance Bonds for
3 1 LS Utilities per City of Fort Worth $ 1,000.00 $ 1,000.00
Requirements, complete
One Thousand Dollars &
Zero Cents Per Unit Measurement
Payment, Performance, and
4 1 LS Maintenance Bonds for Paving per $ 1,500.00 $ 1,500.00
City of Fort Worth Requirements,
complete
One Thousand Five Hundred Dollars &
Zero Cents Per Unit Measurement
TOTAL AMOUNT FOR MISCELLANEOUS $ 5,000.00
EXHIBIT B
IBID SUMMARY
TOTAL AMOUNT BID WATER $ 116,224.70
TOTAL AMOUNT BID SANITARY SEWER $ 82,032.00
TOTAL AMOUNT BID DRAINAGE $ 132,447.00
TOTAL AMOUNT BID PAVING $ 281,916.50
TOTAL AMOUNT BID STREET LIGHTS $ 54,664.00
TOTAL AMOUNT BID MISCELLANEOUS $ 5,000.00
GRAND TOTAL AMOUNT BID $ 672,284.20
u