HomeMy WebLinkAboutContract 42295-A1.-1
AMENDMENT NO. 1 TO
COMMUNITY FACILITIES AGREEMENT
ST A TE OF TEXAS § CITY SECRETARY CONTRACT NO. qz;G,~J/ v1 I
§
COUNTY OF TARRANT § AUTHORIZING M&C NO. 25782
WH EREAS , the City of Fort Worth ("City") and Hillwood Residential Services , L.P .
("Developer") entered into a Community Facilities Agreement, City Secretary Contract No . 42295
("Agreement") (inadvertently called an Infrastructure Construction Agreement in the both M&C C-
249 71 and C -25782); and
WHEREAS , the City desires to have Developer install water and sanitary sewer facilities in
the amount of $368 ,525.00 , one hundred percent of thi s amount is the City 's participation
obligation; and
WHEREAS , the City Council authorized execution of this Amendment No . 1 on the 14th day
of August , 2012 via M&C C-25782 ; and
WHEREAS , by this Amendment No . 1, the Water Department is contributing funding in the
amount of $283 ,972.00 and Transportation and Public Works Department, through its previously
approved project contingency, is contributing $84 ,553.00 for the City's share of costs for the water
and sewer improvements associated with the North Beach Street from Keller-Hicks Road to Golden
Triangle Boulevard contemplated by the Agreement.
NOW TH EREFORE , City and Developer, acting herein by and through their duly authori zed
repre sentatives, enter into the fo llo wing agreement , which amends the Agreement's Original Cost
Summary Table shown below to Revised Cost Summary Table
1.
0 . . l C t S T bl ngma OS ummary a e:
Item Developer Cost City Cost Total Cost
A. Construction
1. Paving $ 503 ,518 .30 $ 1,762,993 .95 $ 2,266,512 .25
2. Mobilization/Traffic Control $ 83,308.34 $ 291,691.66 $ 375 ,000.00
3. Excavation $ 132,499.13 $ 463,925 .87 $ 596,425 .00
4 . Storm Drainage $ -$ 2,940,270 .00 $ 2,940 ,270.00
5 . Street Lights $ 33 ,224 .7 0 $ 116,331.30 $ 149,556.00
6 . Street Signs $ -$ -$ -
Material Testing & Inspection $ 53,480 .13 $ 344,448 .87 $ 397,929 .00
7 . Water $ -$ -$ -
8. Sanitary Sewer $ -$ -$ -
Inspection (2 %) $ -$ -$ -
Material Testing {2%) $ -$ -$ -
Mitigation $ 22 ,215 .5 6 $ 77,784.44 $ 100,000.00
Landscaping $ -$ -$ -
Signals $ -$ 144,754.00 $ 144,754.00
Utility Relocations $ -$ -$ -
Engineering/Construction
Admin . $ 15,051.01 $ 111,504.26 --S. ..... 1 ?/'.; c::c::.~ ,7
UI"' 'l\,IKI. :"' --
AMENDMENT NO. 1
RECEIVED AUG 19 2014
CITY SECRETARY
North Bea ch Street-Golden Triangle to Kel ler-Hic ks
FT. WORTH, TX Page 1 of 3
.--
Cont. $ -$ 146,295 .66 $ 146,295 .66
Subtota l $ 843,297 .1 7 $ 6,400,000 .00 $ 7,243,297 .1 8
Right of Way $ 1,500,000 .00 $ -$ 1,500,000.00
Total $ 2,3 4 3,297 .17 $ 6 ,400,000 .00 $ 8 ,743,297 .18
R . d C S T b l ev1se o st umrnary a e:
Develo per
Item Co st Water Dep t. TPW Dept . Total Cos t
A. Const ruct ion
1. Paving $ 503,5 18 $ -$ 1,762 ,994 $ 2,266,5 1 2
2 . Mobilization/Traffic Control $ 8 3,308 $ -$ 291 ,692 $ 375,000
3 . Excavation $ 13 2,499 $ -$ 463 ,926 $ 596,425
4. Storm Drainage $ -$ -$ 2,940,270 $ 2,940,270
5. Stre e t Lights $ 3 3 ,225 $ -$ 11 6,331 $ 149,556
6 . Street Signs $ -$ -$ -$ -
Material Testing & Inspection $ 53 ,480 $ -$ 344,449 $ 3 97,929
7 . Wate r $ -$ 1 68 ,661 $ 57 ,878 $ 226,539
8 . Sanitary Sewer $ -$ 96,7 3 3 $ 19 ,552 $ 1 16,285
Water Inspe ct ion and Ma t erial
Te sti ng $ -$ 3 ,37 3 $ 2,431 $ 5,804
Sewer Inspection and Mate rial
Test ing $ -$ 1,9 3 5 $ 821 $ 2,756
Mit igation $ 22 ,216 $ -$ 77,784 $ 100,000
Lands caping $ -$ -$ -$ -
Signals $ -$ -$ 144,754 $ 144,754
Util ity Relocat ions $ -$ -$ -$ -
Engineering/Construction Admin . $ 1 5 ,051 $ -$ 111,504 $ 126,555
Continge ncy $ -$ 13,2 70 $ 65 ,6 14 $ 78 ,883
Su btotal $ 843,297 $ 283 ,972 $ 6,400,000 $ 7 ,527,269
Right of Way $ 1,500,000 $ -$ -$ 1,500,000
To t al $ 2,3 4 3,297 $ 283 ,972 $ 6,400,000 $ 9 ,027 ,2 69
T he co sts stated here in may be base d u pon construction estimates rather than actual co st. The
City 's participation estimate shall be based upon unit prices contained in City of Fort Worth Ordinance
No . 19192 approve d on 6/22 /20 10. The C ity's cost participation shall b e in an amount n ot to exceed
$368 ,525 .00 ("Participation"), but the re imbursement of th e Participation (ex cluding inspection and
material te sting fees) is not a lump sum amo unt and may be le ss than stated abo ve depending upon
actua l qu ant ities from the Notice of Final Completion package ('Green sheet ') an d unit prices from the
construction contract document and Green sheet but no t to exc eed the unit prices conta ined in the City
of Fort Worth Ordinance No. 19192;
2 .
A ll other provision s of the Agreement , whic h are not express ly amended herein , shall remai n
in fu ll force and effect.
AME NDME NT NO . 1
North Beach Street-Golden T ria ngle to Kell er-Hicks
Page 2 of 3
EXECUTED on this the
Worth, Tarrant County, Texas.
CITY OF FORT WORTH-Recommended by:
Water Department
Wendy Chi abulal , EMBA, P .E.
D evelopment Engineering Manager
Approval Recommended:
;z~µ
S. Frank Crumb , P.E., Director
Water Department
Dougla
Assistant City Attorney
M&C No. C-25782
Date: 8-14-12
ATTEST:
DEVELOPER
HILLWOOD RESIDENTIAL SERVICES, L.P.
By ~ nanCarlock
~ lf't., President
AMENDMENT NO. 1
North Bea ch Street-Golden Triangle to Keller-Hicks
Page 3 of 3
, 201 %, in Fort
Approved by City Manager's Office :
F emando Costa,
Assistant City Manager
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
. "'.:.-. .
M&CRev iew
'1 Page 1 of 2
Official site of the City of Fort Worth, Texas
CITY COUNCIL AGENDA FORT \\'ORTH
DATE:
CODE:
8/14/2012
C
COUNCIL ACTION: Approved on 8/14/2012
REFERENCE NO.: **C-25782
TYPE: CONSENT
LOG NAME:
PUBLIC
HEARING:
20N BEACH CFA
AMEND 1
NO
~
SUBJECT: Authorize Execution of Amendment No. 1 to City Secretary Contract No . 42295, an
Infrastructure Construction Agreement with Hillwood Residential Services , L.P ., to
Increase City Participation in the Amount of $283 ,972 .00 for the Construction of
Additional Water and Sewer Improvements to North Beach Street from Keller-Hicks Road
to Golden Triangle Boulevard and Along Keller-Hicks Road from Alta Vista Boulevard
1,000 Feet to the East, Thereby Establishing a Total City and Developer Contract Cost of
$6 ,683 ,972 .00 (COUNCIL DISTRICT 2)
RECOMMENDATION:
It is recommended that the City Council authorize execution of Amendment No . 1 to City Secretary
Contract No. 42295, an Infrastructure Construction Agreement with H illwood Residential Services ,
L.P ., to increase City participation in the amount of $283,972 .00 for the construction of additional
water and sewer improvements to North Beach Street from Keller-Hicks Road to Golden Triangle
Boulevard along Keller-Hicks Road from Alta Vista Boulevard 1,000 feet to the east, thereby
establishing a total contract cost of $6 ,683 ,972 .00 .
DISCUSSION: t -i
On June 14 , 2011 , (M&C C-24971) the City Council authorized the City Manager to execute an
Infrastructure Construction Agreement with Hillwood Residential Services , L.P ., with City participation
in an amount not to exceed $6,400 ,000 .00 utilizing 2008 Capital Improvement Program (CIP) funds
and 2007 Certificates of Obligation for this project. This Infrastructure Construction Agreement is for
the design and construction of Keller-H icks Road as a four lane undivided minor arterial street and for
the design and construction of North Beach Street from Keller-Hicks Road to Golden Triangle
Boulevard as a four lane divided arterial street.
This amendment to the Agreement is for the construction of water and sewer improvements along
North Beach Street from Keller-Hicks Road to Golden Triangle Boulevard and along Keller-Hicks
Road from Alta Vista Boulevard 1,000 feet to the east with funds for water and sewer construction via
City participation in the amount of $283,972.00, thereby establishing a total contract cost of
$6 ,683 ,972 .00 .
Proposed Amendment No . 1 is needed for the following water and sewer improvements along North
Beach Street and Keller-Hicks Road as follows :
A. Water and Sewer
Construction
1. Water
2. Sewer
Construction Subtotal
Contingency (five percent)
Total Cost With
Contingency
Developer's
Cost
$0.00
Water Dept.
Cost
$278,664.00
TPW
Cost Total Cost
$ 81,301.00 $359,965.00
• M&C Rev ie w -•
I B. Construction Fees
1. Water Inspection and El $ 5.804 ool Material Testing Fees (two $0 .00 $ 3 ,373.00
percent)
2. Sewer Inspection and
I $ 2 .756001 Material Testing Fees (two $0 .00 $ 1,935 .00 $ 821 .00
percent)
Water and Sewer Fees $0 .00 $ 5,308.00 $ 3,252.00 $ 8,560 .00 Subtotal
Total Water and Sewer $0.00 $283,972.00 $84,553.00 $368,525 .00 Project Cost
The original CFA included $146 ,295.66 for contingencies for TPW to pay for utility relocations and
change orders . TPWs relocation costs in the amount of $84 ,553 .00 will be paid from these
contingency funds .
Upon City Council approval the City Manager will execute the amended Infrastructure Construction
Agreement to allow for the recommended level of City participation .
This project is located in COUNCIL DISTRICT 2 , Mapsco 22J and 22N .
FISCAL INFORMATION/CERTIFICATION:
The Financial Management Services Director certifies that funds are available in the current capital
budgets , as appropriated , of the Water Capital Projects Fund and the Sewer Capital Projects Fund .
TO Fund/Account/Centers
Submitted for City Manager's Office by:
Originating Department Head:
Additional Information Contact:
ATTACHMENTS
MAP N BEACH CFAAMEND 1.pdf
FROM Fund/Account/Centers
P265 541200 602 170145583 $177,094 .00
P265 531200 602170145584 $1,686.50
P265 531350 602170145585 $1,686 .50
P275 541200 702170145583 $101,570 .00
P275 531200 702170145584 $967 .50
P275 531350 702170145585
Fernando Costa (6122)
Douglas W. Wiersig (7801)
Michael Weiss (8485)
$967 .50
Page 2 of2