HomeMy WebLinkAboutContract 42413-CO1• ..
, ~.. City of Fort Worth
• Change Order Request
Project Name! Westcreek Drainage Improvements /J(IP 5SS--S: City Sec # 42413
'---------'
Client Project #(s)! P227-541200-203280063083
Project Des cription Drainage , Paving , Water and Sanitary Sewer Improvements for Westcreek Drive (Medina to Kellis Park)
Change Order # Da te 1/30/2012 Contractor! Tri-Tech Construction
City Project Mgr.! Chad Simmons City Inspector Mike Myers '-------'------------'
Dept. Water Sewer T/PW
Original Contract Amount $81 ,390 .00 $91 ,907.50 $1 ,023 ,624 .00
Extras to Date
Cred its to Date
Pend ing Change Orders (in M&C Process)
Contract Cost to Date $81 ,390 .00 $91 ,907 .50 $1 ,023,624 .00
!Amount of Proposed Change Order $21,560.00 $10,488.00 $107,958.50
Revised Contract Amount $102 ,950 .00 $102 ,395 .50 $1 ,131,582 .50
Original Funds Available for Change Orders $21 ,560 .00 $10,488.00 $3 ,860 .00
Remaining Funds Available for this CO $21 ,560 .00 $10,488 .00 $3 ,860 .00
Add itional Funding (if necessary) $104 ,098.50
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS% OF ORIGINAL CONTRACT
MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST+ 25%)
JUSTIFIG.t\ TION (REASONS) FOR CHANGE ORDER
Contract Time
Totals (CD)
$1 ,196 ,921 .50 210
$1 ,196 ,921.50 210
$140,006 .50
$1,336 ,928.00 210
$35 ,908.00
$35 ,908 .00
$104 ,098.50
11 .70%
$1,496 ,151 .88
Overrun on quantities and missing bid items. Two of the larger change order items are the result of items the design engineeer believed were
subsidiary to other bid items and include Unclassified Trench Excavation and Backfill and installation of a berm .
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment
in full (both time and money) for all costs arising out of, or incidental to , the above Change Order.
Contractor's Com an Name
Tri-Tech Construction
M&C Number ! l -z -t:3 z._ j
07 -27 -1 2 ,\0 9 :04 I N
FORT WORT H ----,---
Project Name Westcreek Drainage Improvements
Client Project# P227-541200-203280063083
City of Fort Worth
Change Order Additions
Project Description Drainage , Paving , Water and Sanitary Sewer Improvements for Westcreek Drive (Medina to Kellis Park)
Contractor Tri-Tech Construction Change Order # I 1
City Project Mgr . Chad Simmons City Inspector Mike Myers
ADDITIONS
11 t:M Ut:tiCKII"' 1 IUN Ut:I"' I Uty Unit
LU va1ve-1 L Inch-Gate Valve wt l::lox-Install water l .UU t:A
21 Meter Box-Relocate-1" Service Water 4.UU EA
12 Unclassified Trench Excavation & Backfill T/PW 4,Lti8 .UU CY
2 Pavement-2 Inch Min HMAc on 2/27 Concrete Water 256 .UU til-
8 Pipe-Pressure-10 Inch (PVC) Install Water 59 .UU LF
9 Pipe-Pressure-10 Inch (Ductile Iron) Install Water 15 .uu LF
10 Pipe-Pressure-12 Inch (Ductile Iron) Install Water 38 .UU LF
12 Pipe-Pressure-8 Inch (Ductile Iron) Install Water 14 .UU LF
14 Valve-1 O Inch-Gate Valve w/ Box-Install Water 1.UU EA
17 Water Service-1 Inch-Install Water 142 .UU LF
18 Water Service-1 Inch-Tap To Main-Install Water 5.uu EA
[L ~ire Hydrant Valve Extension-Additional Depth Water 1.50 VF
23 Extra Width HMAC Repair-Water Water 195 .uu til-
24 Sanitary Sewer Service-Private-Relocate Sewer tiU .UU LF
25 Extra Width HMAC Repair-Sewer Sewer 1,872.UU SF
3 t:ros1on Control-Mattress-Install T/PW 32 .50 CY
6 Pipe-Remove T/PW 72.uu LF
·8 Pipe-JU Inch-CL Ill-Install T/PW 44 .UU LF
Lti Curb & Gutter-Remove T/PW LUU .UU LF
Lf Pavement-Non Green-Cement-Install T/PW 475 .uu SY
JU Pavement-Unclass ified Street Excavation T/PW 80 .UU CY
JL Lime for Stabilization-Install T/PW 5.50 TN
JJ Curb-7 Inch-Install T/PW 2UU .UU LF
42 Subgrade-Lime Stabilized-30 lbs/sy T/PW 500 .UU Sy
43 Remove Structure-Inlet T/PW 3.UU EA
44 Remove Structure-Small Headwall T/PW 1.UU EA
45 Berm-Install T/PW 8UU .UU CY
Change Order Additions Page 2 of 6
....
City Sec# 42413
Date 1/30/2012
unit cost Iota!
$1 ,ouu .uu $1 ,ouu .uu
$4UU.UU $1 ,ouu .uu
$lb.OU :t,b4 ,U35 .UL
$9 .UU $L ,3U4 .UL
:i,ou .uu $3 ,040 .UL
:i,o5 .UU $8f0 .UL
:t,015 .UU $L ,084 .UL
$58 .00 $81L .UU
$1,400 .UU $1,4UU.UU
$LU .OD $L,84U .Uu
$550 .UU $L ,/OU .UL
$L50.00 $3/0 .UL
$4 .00 $/80 .UL
$50 .00 $3 ,UUU .UU
$4.00 $/,488 .UU
$249 .00 $8,U~U .OU
$8 .00 $0/ti .UU
$70.00 $J ,U15U .UU
$1 .UU :))LUU .UV
$3U.00 $14 ,LOU .UU
$WOO $1 ,ouu .uu
$150 .UU $820 .UU
$3 .UU $tiUU .uu
$2 .00 $1 ,UUU.UU
$8UU.00 $2 ,/UU.uu
$2UU .00 :),LUU .VU
$12 .00 $1U ,8UU .uu
-. •,
Water $21 ,560.00
Sewer $10,488 .00
T/PW $107 ,958.50
Sub Total Additions $140 ,UUb .50
Change Order Additions Page 3 of 6
/
M/WBE Breakdown for this Change Order
MWBE Sub Type of Service Amount for this CO
Total $0.00
Previous Change Orders
CO# DATE AMOUNT
Total $0.00
PROJECT SUMMARY SHEET
(Change Order Attachment)
PROJECT NAME: Westcreek-Kellis Park Drainage Improvements ---------------------------BuySpeed No (T/PW):
City Project No:
Contract No:
D.O .E. No:
Attach ment to Change Order No :
Today's Date:
Original Contract Amount:
Extras to Date :
Credi ts to Date :
Contract Amount to Date :
P0-12-00069465
00630
CS42413
5555
1
4/16/12
Amount of Proposed Change Order:
Revised Contract Amount:
Contingency Funds Avail. for Admin . Change Orders :
Remaining Funds Available for Change Orders :
Additional Funding (if necessary):
Original M & C ··· C-25214 approved 10-04-11
Change Order M & C pending
100% of this change order will be funded by P227
TOTAL
$ 1,196,921.50 $1,023,624.00 $ 81 ,390 .00 $
$ $ $ $
$ $ $ $
91 ,907 .50
$ 1 ,196,921.50 $1 ,023 ,624 .00 $ 81,390 .00 $ 91 ,907.50
$ 140,006.50 $ 107 ,958 .50 $ 21,560 .00 $ 10,488.00
$ 1,336,928.00 $1 ,131 ,582 .50 $ 102 ,950 .00 $ 102 ,395.50
$ 35,908 .00 $ 35 ,908 .00 $ $
$ 35,908.00 $ 35 ,908.00 $ $
$ (104,098.50) $ (72,050 .50) $ (21,560.00) $ (10 ,488 .00)
Prepared By : Christy Ezernack T/PW Construction Services
; .
c'
. . .
,•
M&CReview Page 1 of 2
Off1c1al site of the City of Fort Worth, Texas
FORT WORTH
~
COUNCIL ACTION: Approved on 7/17/2012
DATE: 711712012 REFERENCE
NO.:
CODE: C TYPE:
**C-25732 LOG NAME:
CONSENT PUBLIC
HEARING:
20WESTCREEK_ C01
NO
SUBJECT: Authorize Change Order No. 1 with Tri-Tech Construction, Inc., in the Amount of
$140,006.50 to City Secretary Contract No . 42413 for the Westcreek Drainage
Improvements (COUNCIL DISTRICT 3)
RECOMMENDATION:
It is recommended that the City Council authorize execution of Change Order No. 1 with Tri-Tech
Construction , Inc., in the amount of $140,006 .50 to City Secretary Contract No . 42413, thereby,
revising the total contract amount to $1,336,928.00.
DISCUSSION:
On October 4, 2011, (M&C C-25214) City Council authorized the award of a construction contract to
Tri-Tech Construction, Inc., to reduce the risk of residential flooding and roadway overtopping in the
Westcreek area. The change order recommended by this Mayor and Council Communication reflects
the net change to the contract amount needed due to changes in the quantities of various pay items
from those projected in the original contract scope.
The primary adjustments are for needed trench and berm work that was not included in the original
contract scope and full concrete panel replacement in the street instead of the trench repair work
specified in the original contract.
The net effect of the proposed Change Order is as follows :
Original Contract Amount
Proposed Change Order No. 1
Revised Contract Amount
Amount
$1,196,921.50
$140,006 .50
$1,336,928.00
Costs for the implementation of Change Order No . 1 will be funded by Storm Water Capital Projects
Bond Fund .
Tri-Tech Construction, Inc., is in compliance with the City's M/WBE Ordinance by committing to an
additional 10 percent M/WBE participation on this Change Order No. 1. The City's goal on the project
is 10 percent.
FISCAL INFORMATION/CERTIFICATION:
The Financial Management Services Director certifies that funds are available in the current capital
budget, as appropriated, of the Storm Water Capital Projects Bond Fund.
TO Fund/Account/Centers FROM Fund/Account/Centers
P227 541200 203280063083 $140,006.50
http ://www.fortworthgov .org/council_packet/mc _review.asp ?ID = 17034&councildate=7 /1 ... 7 /1 ~/?01?
,· .. '
M&CReview
Submitted for City Manager's Office by:
Originating Department Head:
Additional Information Contact:
ATTACHMENTS
map.pdf
Fernando Costa (6122)
Douglas W. Wiersig (7801)
Chad Simmons (8346)
Page 2 of2
http://www.fortworthgov.org/council_packet/mc_review .asp?ID =l 7034&councildate=7/1... 7 /18/?.01?