HomeMy WebLinkAboutContract 60400-A1CSC No. 60400-A1
FIRST AMENDMENT TO CITY SECRETARY CONTRACT NO. 60400
This Amendment ("Amendment") is made and entered into by and between the City of Fort
Worth ("City") and Junior Achievement of the Chisholm Trail, Inc. ("Agency"). City and Agency
may be referred to individually as "Party" and jointly as "Parties."
WHEREAS, the City and Agency made and entered into City Secretary Contract No.
60400 ("Contract") on October 1, 2023;
WHEREAS, City receives grant monies from the United States Department of Housing
and Urban Development through the Community Development Block Grant ("CDBG") Program,
Program No. B-23 -MC-48-001 0, Catalog of Federal Domestic Assistance No. 14.218;
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of
the budget, subject to written approval by the Director of the City's Neighborhood Services
Department;
WHEREAS, the Agency requested a budget amendment to add a Volunteer Coordinator
and Development Director to its Cradle to Career Initiative program. The addition of these
positions will contribute to the participants' success in executing programming and grant reporting
at four (4) separate Fort Worth elementary schools;
WHEREAS, the Agency requested a budget amendment to add Luella Merrett Elementary
School to the list of schools they work at providing valuable knowledge and skills to help students
enter the workforce effectively, obtain high -wage careers, and build a financially literate,
prosperous life;
WHEREAS, due to a misunderstanding of how to calculate the number of unduplicated
clients that will be served, the Agency is requesting to amend the number of unduplicated clients
as listed in Section 5.3.3 of the Agreement and within Exhibit A of the Agreement to a total of 40
unduplicated clients; and
WHEREAS, City believes that the requested amendments will help Agency meet the
program's goals and further the interests of both Agency and City; and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to complete
the Program and meet Contract objectives.
NOW, THEREFORE, City and Agency hereby agree to amend the Contract as follows:
I.
AMENDMENTS
1. Section 5.3.3 of the Agreement is hereby amended and replaced in its entirety with the
following language: "Failure to comply with the Corrective Action Plan (CAP), meet the
Program Goals, or otherwise comply with serving 40 unduplicated clients may, in City's sole
discretion, disqualify Agency from consideration under the City's Request for Proposals for the
2024-2025 Program Year for federal grant funds.
2. EXHIBIT "A" — PROGRAM SUMMARY attached to the Contract is hereby amended
and replaced in its entirety with EXHIBIT "A: Revised 01/23/2024, attached hereto.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
3. EXHIBIT `B" — BUDGET attached to the Contract is hereby amended and replaced in
its entirety with EXHIBIT `B" Revised 01/09/2024, attached hereto.
II.
This Amendment is effective as of the effective date of the Contract.
III.
All terms and conditions of the Contract not amended herein remain unaffected and in full
force and effect, are binding on the Parties and are hereby ratified by the Parties. Capitalized terms
not defined herein shall have the meanings assigned to them in the Contract.
ACCEPTED AND AGREED:
JU IOR ACHIEVEMENT OF THE
CHISHOLM TRAIL, INC
By: Cindy Hames Jan 31, 202415:53 CST)
Cindy Haines, President
d499pQgn
ATTEST: ofFORT.y°ad
a o0po,
Pia o=d
{ �o
By:
Jannette Goodall, City Secretary
M&C: 23-0631
1295 Certification No. 2023-993769
Date: August 8, 2023
RECOMMENDED:
By:
Victor Turner, Neighborhood Services Director
CITY OF FORT WORTH
By:
Fernando Costa, Assistant City Manager
APPROVE AS TO FORM AND
LEGALITY:
��aaa.;�.d GlJi�Pan>�
By:
Jessika Williams
Assistant City Attorney
CONTRACT COMPLIANCE MANAGER:
By signing, I acknowle ge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements
Mabi Tackett (Jan 31, 2024 15:54 CST)
Mabi Tackett, Human Services Coordinator
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
JUNIOR ACHIEVEMENT OF THE CHISHOLM TRAIL
Cradle to Career Initiative
EXHIBIT "A"
PROGRAM SUMMARY
(CDBG FUNDS)
OCTOBER 1, 2023 — SEPTEMBER 30, 2024 $25,000.00
Capitalized terms not defined herein shall have meanings assigned them in the Contract.
PROGRAM:
Through our curriculum and partnerships with volunteers and educators, Junior Achievement's
Cradle to Career Initiative prepares primarily low-income K-12 students to succeed in work and
life. Students gain valuable knowledge and skills to help them enter the workforce effectively,
obtain high -wage careers, and build a financially literate, prosperous life.
CDBG funds will go towards our work in Fort Worth ISD at Oakhurst Elementary School,
Versia Williams Elementary School, Springdale Elementary School and Luella Merrett
Elementary School and funds will be used to pay for employee salaries required to execute
programming and grant reporting.
Agency is located at 6300 Ridglea Place, Suite 400, Fort Worth, Texas 76116.Operating hours
are 9:00 a.m. to 5:00 p.m., Monday through Friday.
REGULATORY CLASSIFICATION:
IDIS Matrix Code(s) and Service Category: 05D — Youth Services
National Objective Citation: LMC — Low/Mod Limited Clientele 24 CFR 570.208(a)(2)
Regulatory Citation(s): 24 CFR 570.201(e) or 42 USC 5305(a)(8) + 24 CFR 570.482(c)(2)
Agency will maintain documentation that verifies that 51 % of clients served by the Program are
Income Eligible Clients.
PROGRAM GOALS:
Minimum Number of Clients to be Served: The Program must serve a minimum of 40
Unduplicated Clients as shown by the monthly reports on Attachment III -Client Data
Report.
1IPage
CDBG CONTRACT 2023-2024-EXHIBIT "A" -PROGRAM SUMMARY
Junior Achievement of the Chisholm Trail, Inc dba Cradle to Career Initiative
Minimum Fort Worth Agency Program Performance Outcome: At least 51% of all Program
clients must be Income Eligible Clients. Agency must furnish City a Certification of Income
Statement for all clients served. For example, if the Program serves 1,000 clients, 510 must be
Income Eligible Clients. In this example, Agency would be required to furnish City 1,000
Certification of Income Statements that prove at least 510 of the clients served by the Program are
Income Eligible Clients.
Agencv is a Fort Worth Agencv which means at least 90% of clients served by the Program are
Fort Worth residents. Agency will submit documentation which verifies that at least 51% of all
clients served by the Program, whether Fort Worth residents or not, are Income Eligible Clients
with current household incomes at or below 80% of AMI.
2 1 P a g e
CDBG CONTRACT 2023-2024-EXHIBIT "A" -PROGRAM SUMMARY
Junior Achievement of the Chisholm Trail, Inc dba Cradle to Career Initiative
EXHIBIT "B" - BUDGET
Account I Grant Budget I Balance I Increase I Decrease I Total
PROGRAM PERSONNEL I
I is
I
Salaries
1001 $ 25,000.00
FICA
1002
Life/Disability Insurance
1003
Health/Dental Insurance
1004
Unemployment -State
1005
Worker's Compensation
1006
Retirement
1007
Staff Training
1008
SUPPLIES AND SERVICES
Office/Program Supplies
2001
Postage
2002
Printing
2003
Adv/Media, Dues/Pub, Printing,
Bank Fees
other
2004
MISCELLANEOUS
Contract Labor Food
Supplies/Meals (City needs copy
of contract before expenses can be
reimbursed)
3001
Food Supplies
3002
Teaching Aids
3003
Craft Supplies
3004
Field Trip Expenses
3005
Mileage
3006
FACILITY AND UTILITIES 1-1
Telephone
4001
Electric
4002
Gas
4003
Water and Wastewater
4004
Solid Waste Disposal
4005
Rent (City needs copy of lease
before expenses can be
reimbursed)
4006
Cleaning Supplies
4007
Repairs
4008
Custodial Services
4009
Utilities, Transportation, PP &E
4010
INSURANCE
Fidelity Bond or Equivalent 5001
Directors and Officers 5002
General Commercial Liability 5003
Page 1
Bank fees
volunteer
volunteer
Prof Fees 5004
DIRECT ASSISTANCE
Audit/IT/Legal Volunteer
Recruitment, Misc. 6001
BUDGET TOTAL $ 25,000.00 $ - $ - $ - $ 25,000.00
FUNDING A:
FUNDING B:
FUNDING C:
Page 2
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT "B" — Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B" — Budget is.
SALARY DETAIL -PROGRAM PERSONNEL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
Senior Education Manager $ 59,325.00 8.0% $ 4,746.00
TOTAL $ 59,325.00
FRINGE DETAIL -PROGRAM PERSONNEL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
FICA
Life/Disability Insurance
Health/Dental Insurance
Unemployment -State
Worker's Compensation
Retirement
Staff Training
TOTAL $ -
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
Office/Program Supplies
Postage
Printing
Adv/Media, Dues/Pub, Printing, Bank Fees
TOTAL $ -
MISCELLANEOUS
Est. Percent to
Amount to
Total Budget
Grant
Grant
Contract Labor
#DIV/0!
Food Supplies
Teaching Aids
Craft Supplies
Field Trip Expenses
Mileage
TOTAL
$ -
#DIV/0!
$ -
FACILITY AND UTILITIES
Est. Percent to
Amount to
Total Budget
Grant
Grant
Telephone
Electric
Gas
Water and Wastewater
Solid Waste Disposal
Rent
Cleaning Supplies
Repairs
Custodial Services
Utilities, Transportation, PP & E
TOTAL $ -
LEGAL, FINANCIAL AND INSURANCE
Est. Percent to Amount to
Total Budget Grant Grant
Fidelity Bond or Equivalent
Directors and Officers
General Commercial Liability
Prof Fees
TOTAL $ -
DIRECT ASSISTANCE
Est. Percent to Amount to
Total Budget Grant Grant
Audit/IT/Legal Volunteer Recruitment, Misc.
TOTAL $ -
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT `B" — Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B" — Budget is.
SALARY DETAIL -PROGRAM PERSONNEL
Est. Percent to
Position Title Annual Salary Grant Amount to Grant
Administration Manager $ 66,000.00 9.0% $ 5,940.00
TOTAL $ 66,000.00
FRINGE DETAIL -PROGRAM PERSONNEL
Est. Percent to
Percent of Payroll Amount Grant Amount to Grant
FICA
Life/Disability
Insurance
Health/Dental
Insurance
Unemployment -
State
Worker's
Compensation
Retirement
Staff Training
TOTAL $ -
SUPPLIES AND SERVICES
Est. Percent to
Total Budget Grant Amount to Grant
Office/Program Supplies
Postage
Printing
Adv/Media, Dues/Pub, Printing, Bank
Fees
TOTAL $ -
MISCELLANEOUS
Est. Percent to
Total Budget Grant Amount to Grant
Contract Labor #DIV/0!
Food Supplies
Teaching Aids
Craft Supplies
Field Trip Expenses
Mileage
TOTAL $ - #DIV/0! $ -
FACILITY AND UTILITIES
Est. Percent to
Total Budget Grant Amount to Grant
0
0
0
0
0
Rent
Cleaning Supplies
Repairs
Custodial Services
Utilities, Transportation, PP & E
TOTAL $ -
LEGAL, FINANCIAL AND INSURANCE
Est. Percent to
Total Budget Grant Amount to Grant
Fidelity Bond or Equivalent
Directors and Officers
General Commercial Liability
Prof Fees
TOTAL $ -
DIRECT ASSISTANCE
Est. Percent to
Total Budget Grant Amount to Grant
Audit/IT/Legal Volunteer Recruitment,
TOTAL $ -
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT `B" — Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B" — Budget is.
SALARY DETAIL -PROGRAM PERSONNEL
Est. Percent to
Position Title Annual Salary Grant Amount to Grant
Education Manager
TOTAL
FICA
Life/Disability
Insurance
Health/Dental
Insurance
Unemployment -
State
Worker's
Compensation
Retirement
Staff Training
TOTAL
$ 57,500.00
$ 57,500.00
13.0% $ 7,475.00
FRINGE DETAIL -PROGRAM PERSONNEL
Est. Percent to
Percent of Payroll Amount Grant Amount to Grant
SUPPLIES AND SERVICES
Est. Percent to
Total Budget Grant Amount to Grant
Office/Program Supplies
Postage
Printing
Adv/Media, Dues/Pub, Printing, Bank
Fees
TOTAL $ -
MISCELLANEOUS
Est. Percent to
Total Budget Grant Amount to Grant
Contract Labor #DIV/0!
Food Supplies
Teaching Aids
Craft Supplies
Field Trip Expenses
Mileage
TOTAL $ - #DIV/0! $ -
FACILITY AND UTILITIES
Est. Percent to
Total Budget Grant Amount to Grant
0
0
0
0
0
Rent
Cleaning Supplies
Repairs
Custodial Services
Utilities, Transportation, PP & E
TOTAL $ -
LEGAL, FINANCIAL AND INSURANCE
Est. Percent to
Total Budget Grant Amount to Grant
Fidelity Bond or Equivalent
Directors and Officers
General Commercial Liability
Prof Fees
TOTAL $ -
DIRECT ASSISTANCE
Est. Percent to
Total Budget Grant Amount to Grant
Audit/IT/Legal Volunteer Recruitment,
TOTAL $ -
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT `B" — Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B" — Budget is.
SALARY DETAIL -PROGRAM PERSONNEL
Est. Percent to
Position Title Annual Salary Grant Amount to Grant
Volunteer Coordinator $ 53,500.00 7.4% $ 3,959.00
TOTAL $ 53,500.00
FRINGE DETAIL -PROGRAM PERSONNEL
Est. Percent to
Percent of Payroll Amount Grant Amount to Grant
FICA
Life/Disability
Insurance
Health/Dental
Insurance
Unemployment -
State
Worker's
Compensation
Retirement
Staff Training
TOTAL $ -
SUPPLIES AND SERVICES
Est. Percent to
Total Budget Grant Amount to Grant
Office/Program Supplies
Postage
Printing
Adv/Media, Dues/Pub, Printing, Bank
Fees
TOTAL $ -
MISCELLANEOUS
Est. Percent to
Total Budget Grant Amount to Grant
Contract Labor #DIV/0!
Food Supplies
Teaching Aids
Craft Supplies
Field Trip Expenses
Mileage
TOTAL $ - #DIV/0! $ -
FACILITY AND UTILITIES
Est. Percent to
Total Budget Grant Amount to Grant
0
0
0
0
0
Rent
Cleaning Supplies
Repairs
Custodial Services
Utilities, Transportation, PP & E
TOTAL $ -
LEGAL, FINANCIAL AND INSURANCE
Est. Percent to
Total Budget Grant Amount to Grant
Fidelity Bond or Equivalent
Directors and Officers
General Commercial Liability
Prof Fees
TOTAL $ -
DIRECT ASSISTANCE
Est. Percent to
Total Budget Grant Amount to Grant
Audit/IT/Legal Volunteer Recruitment,
TOTAL $ -
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT `B" — Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B" — Budget is.
SALARY DETAIL -PROGRAM PERSONNEL
Est. Percent to
Position Title Annual Salary Grant Amount to Grant
Development Director $ 97,350.00 3.0% $ 2,921.00
TOTAL $ 97,350.00
FRINGE DETAIL -PROGRAM PERSONNEL
Est. Percent to
Percent of Payroll Amount Grant Amount to Grant
FICA
Life/Disability
Insurance
Health/Dental
Insurance
Unemployment -
State
Worker's
Compensation
Retirement
Staff Training
TOTAL $ -
SUPPLIES AND SERVICES
Est. Percent to
Total Budget Grant Amount to Grant
Office/Program Supplies
Postage
Printing
Adv/Media, Dues/Pub, Printing, Bank
Fees
TOTAL $ -
MISCELLANEOUS
Est. Percent to
Total Budget Grant Amount to Grant
Contract Labor #DIV/0!
Food Supplies
Teaching Aids
Craft Supplies
Field Trip Expenses
Mileage
TOTAL $ - #DIV/0! $ -
FACILITY AND UTILITIES
Est. Percent to
Total Budget Grant Amount to Grant
0
0
0
0
0
Rent
Cleaning Supplies
Repairs
Custodial Services
Utilities, Transportation, PP & E
TOTAL $ -
LEGAL, FINANCIAL AND INSURANCE
Est. Percent to
Total Budget Grant Amount to Grant
Fidelity Bond or Equivalent
Directors and Officers
General Commercial Liability
Prof Fees
TOTAL $ -
DIRECT ASSISTANCE
Est. Percent to
Total Budget Grant Amount to Grant
Audit/IT/Legal Volunteer Recruitment,
TOTAL $ -