HomeMy WebLinkAboutContract 60343-A1CSC No. 60343-A1
FIRST AMENDMENT TO
CITY SECRETARY CONTRACT NO. 60343
This Amendment ("Amendment") is made and entered into by and between the City of Fort
Worth ("City") and Maroon 9 Community Enrichment Organization ("Agency"). City and Agency
may be referred to individually as "Party" and jointly as "Parties."
WHEREAS, the City of Fort Worth ("City") and Maroon 9 Community Enrichment
Organization ("Agency") made and entered into City Secretary Contract No. 60343 ("Contract");
WHEREAS, City receives grant monies from the United States Department of Housing and
Urban Development (HUD) through the Community Development Block Grant ("CDBG")
Program, Program No. B-23-MC-48-0010, Catalog of Federal Domestic Assistance No. 14.218;
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of
the budget, subject to written approval by the Director of the City's Neighborhood Services
Department;
WHEREAS, the Agency requested an amendment from City in order to adjust budget line
items in Exhibit `B" to incorporate a line item for "Food Supplies." The requested adjustment will
allow the Agency to provide meals and snacks to the program participants in the afterschool and
summer programs. Related amendments will also be made to the Program Summary in Exhibit "A";
and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to complete
the Program and meet Contract objectives.
NOW, THEREFORE, City and Agency hereby agree to amend the Contract as follows:
I.
EXHIBIT "A"- PROGRAM SUMMARY, attached to the Contract, is hereby amended and
replaced in its entirety with EXHIBIT "A," Revised 03/01/24, attached hereto.
EXHIBIT `B"- BUDGET, attached to the Contract, is hereby amended and replaced in its
entirety with EXHIBIT `B," Revised 03/01/24, attached hereto.
11.
This amendment is effective as of October 1, 2023 and Agency may request reimbursement
for allowable costs directly related to implementation CDBG funds.
All terms and conditions of the Contract not amended herein remain unaffected and in full
force and effect, are binding on the Parties and are hereby ratified by the Parties. Capitalized terms
not defined herein shall have the meanings assigned to them in the Contract.
OFFICIAL RECORD
CITY SECRETARY
Amendment No. 1 to CSC No. 60343 FT. WORTH, TX
Maroon 9 Community Enrichment Organization (CDBG)
Page I 1
aovnon
°a
�oRr�o9-i°v
ATTEST: °ono o=d CITY OF FORT WORTH
0� da
o*�
aaa�...Xg5g4q
By
Jannette Goodall, City Secretary
M&C: 23-0631
1295 Certification No. 2023-994963
Date: August 8, 2023
APPROVED AS TO FORM AND LEGALITY:
Jessika Williams, Assistant City Attorney
APPROVED BY:
Victor Turner
Director, Neighborhood Services Department
By:
Fernando Costa, Assistant City Manager
CONTRACT COMPLIANCE ADMINISTRATOR:
By signing, I acknowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements
41"y r�
Mary Tenono (Mar 13, 202411:45 CDT)
Mary Tenorio, Neighborhood Development Specialist
MAROON 9 COMMUNITY ENRICHMENT ORGANIZATION
S%la vohvre Davi r
By: Shavonne Davis (Mar 13, 202411:43 CDT)
•7 ShaVonne Davis, President & Executive Director
Amendment No. 1 to CSC No. 60343
Maroon 9 Community Enrichment Organization (CDBG)
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Page 12
Maroon 9 Community Enrichment Organization EXHIBIT "A"
Maroon 9 Teen Enrichment Program PROGRAM SUMMARY
PROGRAM SUMMARY
(CDBG)
October 1, 2023 to September 30, 2024 $25,000
PERIOD AMOUNT
Capitalized terms not defined herein shall have meanings assigned them in the Contract.
PROGRAM:
Program will provide year-round free out -of -school time enrichment programs and opportunities for at -risk
middle and high school youth primarily from the underserved areas within the 76104, 76105, and 76133
zipcodes. Programs are designed to provide low-income families access to quality afterschool and summer
programs that teach creative expression opposed to juvenile crime, introduce STEM careers, teach life
skills, and explore college/career options.
CDBG Funds will support the following programs:
1) Free HBCU College Tour & Cultural Experience — CDBG Funds will be used for field trip expenses
that include transportation services, meals and snacks for attendees, activity fees, and uniformed
tshirts. (Huston -Tillotson University, Austin, TX)
2) 12-week Free Afterschool Musical Theatre Program — CDBG Funds will be used for workshop
presenter fees, program activities and supplies, meals and snacks for program participants, and
production expenses. (Jubilee Theatre, 506 Main St., Fort Worth, TX 76102)
3) 8th Annual Free Winter STEM Program - CDBG Funds will be used for workshop presenter fees,
program activities and supplies, and meals and snacks for program participants. (Boys & Girls
Club, 3123 Avenue G, Fort Worth, TX 76105)
4) Free Afterschool Theatre Program & Black History Month Film Project — CDBG Funds will be
used for workshop presenter fees, program activities and supplies, meals and snacks for program
participants, and production expenses. (Jubilee Theatre, 506 Main St., Fort Worth, TX 76102 and
McClung Middle School, 3000 Forest Ave., Fort Worth, TX 76112)
5) "Kids Acting With Purpose" Youth Development Program (March -September 2024) — CDBG
Funds will be used for workshop presenter fees, program activities and supplies, meals and snacks
for program participants, and production expenses. (Jubilee Theatre, 506 Main St., Fort Worth, TX
76102)
CDBG Funds will be used to pay a portion of the Executive Director's monthly salary.
REGULATORY CLASSIFICATION:
IDIS Matrix Code(s) and Service Category: 05D - Youth Services
National Objective Citation: LMC Low/Mod Limited Clientele 24 CFR 570.208 (a)(2)
CDBG 2023-2024 — EXHIBIT "A" — PROGRAM SUMMARY
Page 1
Regulatory Citation(s): 24 CFR 570.201(e) or 42 USC 5305(a)(8) + 24 CFR
570.482(c)(2)
PROGRAM GOALS:
AL,encv is a Fort Worth ALencv which means at least 90% of clients served by the Program are
Fort Worth residents. Agency will submit documentation which verifies that at least 51% of all
clients served by the Program, whether Fort Worth residents or not, are Income Eligible Clients
with current household incomes at or below 80% of AMI.
Minimum Fort Worth Agency Program Performance Outcome: At least 51% of all
Program clients must be Income Eligible Clients. Agency must furnish City a Certification of
Income Statement for all clients served. For example, if the Program serves 1,000 clients, 510
must be Income Eligible Clients. In this example, Agency would be required to furnish City
1,000 Certification of Income Statements that prove at least 510 of the clients served by the
Program are Income Eligible Clients.
Minimum Number of Fort Worth Clients to be Served: The Program must serve a minimum
of 48 Unduplicated Clients from Fort Worth as shown by the monthly reports on Attachment III.
CDBG 2023-2024 — EXHIBIT "A" — PROGRAM SUMMARY
Page 2
EXHIBIT "B" - BUDGET
Account
Grant Budget
Remaining
Balance Increase
Decrease
E
PROGRAM PERSONNEL
s
M
Salaries
1001
$
5,250.00 $ 1,250.00 $ 1,250.00
$
6,500.00
FICA
1002
Life/Disability Insurance
1003
Health/Dental Insurance
1004
Unemployment -State
1005
Worker's Compensation
1006
Retirement
1007
Staff Training
1008
SUPPLIES AND SERVICES
Office/Program Supplies
2001
$
7,045.00 S 2,000.00
-$1,631.55 $
5,413.45
Postage
2002
Printing
2003
Adv/Media, Dues/Pub, Printing,
Bank Fees
other
2004
MISCELLANEOUS
Contract Labor Food
Supplies/Meals (City needs copy
of contract before expenses can be
reimbursed)
3001
Food Supplies
3002
$
- $ 284.63 $ 898.27
$
898.27
Teaching Aids
3003
Craft Supplies
3004
Field Trip Expenses
3005
$
2,705.00 $ -
-$406.72 $
2,298.28
Mileage
3006
FACILITY AND UTILITIES
Telephone
4001
Electric
4002
Gas
4003
Water and Wastewater
4004
Solid Waste Disposal
4005
Rent (City needs copy of lease
before expenses can be
reimbursed)
4006
Cleaning Supplies
4007
Repairs
4008
Custodial Services
4009
Utilities, Transportation, PP &E 4010
INSURANCE
Fidelity Bond or Equivalent
5001
Directors and Officers
5002
General Commercial Liability
5003
Page 1
Bank fees
volunteer
volunteer
Prof Fees 5004
DIRECT ASSISTANCE
Workshop Fees
BUDGET TOTAL
6001
$ 10,000.00
$ 25,000.00
1 $ 5,500.00
$ 9,034.63
$ 2,148.27
-$1 10.00
$ (2,148.27)
$ 9,890.00
$ 25,000.00
FUNDING A:
FUNDING B:
FUNDING C:
Page 2
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT "B" — Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B" — Budget is .
SALARY DETAIL -PROGRAM PERSONNEL
Est. Percent to Amount to
Position Title Annual Salary Grant Grant
Executive Director $ 21,000.00 31% $ 6,500.00
TOTAL $ 24,000.00 $ 6,500.00
FICA
Life/Disability Insurance
Health/Dental Insurance
Unemployment -State
Worker's Compensation
Retirement
Staff Training
TOTAL
Office/Program Supplies
Postage
Printing
FRINGE DETAIL -PROGRAM PERSONNEL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
SUPPLIES AND SERVICES
Total Budget
$ 10,000.00
Est. Percent to
Grant
54%
Amount to
Grant
$ 5,413.45
Adv/Media, Dues/Pub, Printing, Bank Fees
TOTAL $ 10,000.00 $ 5,413.45
MISCELLANEOUS
Est. Percent to
Amount to
Total Budget
Grant
Grant
Contract Labor
Food Supplies
$ 2,400.00
37%
$ 898.27
Teaching Aids
Craft Supplies
Field Trip Expenses
$ 2,705.00
85%
$ 2,298.28
Mileage
TOTAL
$ 5,105.00
63%
$ 3,196.55
FACILITY AND UTILITIES
Est. Percent to
Amount to
Total Budget
Grant
Grant
Telephone
Electric
Gas
Water and Wastewater
Solid Waste Disposal
Rent
Cleaning Supplies
Repairs
Custodial Services
Utilities, Transportation, PP & E
TOTAL $ -
LEGAL, FINANCIAL AND INSURANCE
Est. Percent to Amount to
Total Budget Grant Grant
Fidelity Bond or Equivalent
Directors and Officers
General Commercial Liability
Prof Fees
TOTAL
Workshop Fees
TOTAL
DIRECT ASSISTANCE
Total Budget
$ 10,000.00
$ 10,000.00
Est. Percent to
Grant
99 %
Amount to
Grant
$ 9,890.00