HomeMy WebLinkAboutContract 58731-FP1AC Coded 03.08.24
Vendor Name: Woody Contractors Inc
Invoice No. 58735 - FP1
Invoice Date: 03.05.24
Release Retainage
FID 56021-2060000-102994-RETAIN
$177,498.28
FORT WORTH
WATER DEPARTMENT
ENGINEERING AND FISCAL SERVICES
NOTICE OF PROJECT COMPLETION
CSC No. 58735-FP1
Regarding contract 58735 for Water & SS Main Extensions to Serve Buddharatanaram Community as required by
the Water Department as approved by Cit}, Council on 11/8/2022 through M&C 22-0884 the Director of the Water
Department, upon the recommendation of the Sr. Capital Projects Officer, Capital Projects Delivery, Water Department,
has accepted the project as complete.
Original Contract Prices:
Amount of Approved Change Orders:
Revised Contract Amount:
Total Cost Work Completed:
Less Deductions:
Liquidated Damages:
Other Deductions(see comments):
Total Deduction Amount:
Total Cost Work Completed:
Less Previous Payments:
Final Payment Due
04/ Sj� u /'0')
Recommende'dfor Acceptance
Assistant Director, Water Department
CHris-�ooher ffarder
Christopher Hard e,; Mar 27, 2024 I, 07 CI)11
Accepted
Director, Water Department
Asst. City Manager
$4,199,690.00
($15,781.72) Ns 3
$4,183,908.28
$3,549,966.35
0 Days @ $630.00/ Day
$0.00
$3,549,966.35
$3,372,468.07
$177,498.28
�11�-12 �(
Date
Mar 27, 2024
Date
Mar 27, 2024
Date
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Project Name: DOE. Ns:
Water & SS Main Extensions to Serve Buddharatanaram Community
Comments:
FORTWORTH.
February 27, 2024
Woody Contractors, Inc
650 Tower Dr.
Kennedale, TX 760620
Re: Acceptance Letter
Project Name: Water & SS Main Extensions to Serve Buddharatanaram Community
Project Type: Water/Sewer
Project Ns: 102994
DOE. NP: 0284
Contract Ns: 58735
Gentleman:
Dated: 2/27/2024
On February 15, 2024 a final inspection was made on the subject project. There were punch list items identified
at the time. The punch list items were completed on February 15, 2024. The final inspection and the corrected
punch list items indicate that the work meets the City of Fort Worth specifications and is therefore accepted by
the City. The warranty period will start on February 15, 2026, which is the date of punch list completion and will
extend for (2) years in accordance with the Contract Documents.
If you have any questions concerning this letter of acceptance, please feel free to contact me at (817) 392-6054
Yours Truly,
ioA 1. S'�'J /."
Tony Sholola, P.E., Assistant Director, Water Department
TS /
cc: Chris Harder, P.E., Director, Water Department
Laura Wilson, P.E., Deputy Director, Water Department
Captain Michael Skains, Fire Department
Luke Coffman, Sanitary Sewer Systems Superintendent, Water Department
Cesar Zavala, Water Systems Superintendent, Water Department
Lawrence Hamilton PE, Project Manager, Water Department Capital Projects Delivery
David R Johnson, Inspection Supervisor, Water Department Capital Projects Delivery
Paul Gieger, Inspector, Water Department Capital Projects Delivery
, Consultant
Trent Woody, Contractor
File
Fort Worth
kvilhA
AN-AMMU Y WATER DEPARTMENT
I I I I®I THE CITY OF FORT WORTH * 200 TEXAS STREET * FORT WORTH, TEXAS 76102
817-392-8240 * FAX 817-392-8195
1964. 1993 •2011 .,,�,r Printed on recycled paper
FORTWORTH rev
0305/07
WATER ENGINEERING & FISCAL SERVICES
FINAL STATEMENT OF CONTRACT TIME
FINAL STATEMENT NO.: 10
NAME OF PROJECT: Water & Sanitary Sewer Main Extensions To Serve Buddharatanaram Community
PROJECT NO.:
102994
CONTRACTOR: Woody Contractors Inc.
CITY PROJECT 102994
PERIOD FROM 02/01/24
TO: 02/15/24
FINAL INSPECTION
DATE: 2/15/2024
WORK ORDER EFFECTIVE:4/27/2023
CONTRACT
TIME: 310 0 WDOQ CD
DAY OF DAYS
REASON FOR DAYS
DAY OF DAYS REASON FOR DAYS
MONTH CHARGED
CREDITED
MONTH CHARGED CREDITED
DURING
DURING
1.
16.
2.
17.
3.
18,
4.
19.
5.
20.
6.
21.
7.
22.
8.
23.
9.
24.
10.
25.
11.
26.
12.
27.
13.
28.
14.
29.
15.
30.
31.
SAT, SUN,
RAIN, TOO WET,
UTILITIES
DAYS
TOTAL
& HOLIDAYS
& TOO COLD
RELOCATIONS
OTHERS *
CHARGED
DAYS
THIS
PERIOD
0
0
PREVIOUS
PERIOD
219
219
TOTALS
TO DATE
219
219
"KLIVIAKIMJ:
C"TOE! DATE INSPF.C'I'OR / DATE
Capital Projects Delivery, Water Department
The City of Dort Worth • 200 Texas Street • Fort \Vorth, TX 76012-6311
(817) 392 - 4477 • Fax: (817) 392 - 8460
CRUSE),
Power of Attorney
Federal Insurance Company G Vigilant Insurance Company I Pacific Indemnity Company
Know All by These Presents, That FEDERAL INSURANCE COMPANY, an Indiana corporation, VIGILANT INSURANCE COMPANY, a New York corporation, and PACIFIC
INDEMNITY COMPANY, n Wisconsin corporation, do each hereby constitute and appoint Elizabeth Gray, Charles D. Sweeney, Kyle W. Sweeney and
Michael A, Sweeney of Fort Worth, Texas ------------ _------- —.................. .................. _--------------------- —------ —--------------- --- -
each as their trite and lawful AttorneyIn-Fact to execute under such designation in their names and to affix their corporate seals to and deliver for and oil their behalf as surety
thereon of otherwise, bonds and undertakings and other writings obligatory In the nature thereof (other titan ball bonds) given or executed In the course of business, and any
instruments amending or altering the same, and consents to the modification oraltewtion orally Instrument Nfhrred to In said bonds or obligations,
In Witness Whereof, said FEDERAL INSURANCE COMPANY, VIGILANT INSURANCE COMPANY, and PACIFIC INDEMNITY COMPANY have each executed and attested these
presents and alBxed thelrcorporate seals on this 1614 day ol'September, 2019,
I kiwn k-l. Cld01-M AK,;Ntant Sa•I'eQ ry
* I a�.
(Do
STATE OF NRW JERSEY
County of Hun terdon
J ;t6 d",
0-t-�
Stophou kt.linney, VicePtvAllot
On 011s 16i° day of September, 2019, belbre ate, i Notary publle of New Jersey, personally came Dawn M, Chloros, to me known to be Assistant Secretary OfFEDERAL INSURANCE
COMPANY, VIGILANT INSURANCE COMPANY, and PACIFIC INDEMNITY COMPANY, the compnnles which executed the foregoing Power of Attorney, and the sold Dawn M.
Chloros, being by me duly sworn, did depose and say that she is Assistant Secretary of FEDERAL INSURANCE COMPANY, VIGILANT INSURANCE COMPANY, and PACIFIC
INDEMNITY COMPANY and knows the corporate seals thereof, that the seals offixod to the foregoing Power of Attorney are such corporate seals and were thereto affixed by
authority of Bald Companies: and that she signed said Power orAttorney as Assistant Secretary of said Companies by like authority; and that she Is acquainted with Stephen M.
Haney, and knows him to be Vice President of Bald Companlesl and that the signature of Stephen M. Haney, subscribed to said Power of Attorney is In the genuine handwriting of
Stephen M. Hmley, and was thereto subscribed by authority ofsald Companies and In deponenrs presence.
Notadal Seal
1tOTApr 1<ATHERINnO NEWJ R
�„t� NOTARY puBt-lo pF NEW JP,RatzY
1 t/84l No. 21 16flaa
y Commleslon FRIP469 July 10, 2024 NotatyPuWlr.
A
CERTIVICATION
ResOlullons adopted by the Boards ofDlrec(ors of FEDERAL INSURANCE COMPANY, VIGILANT INSURANCE COMPANY, and PACIFIC INDEMNITY COMPANY on August 30, 2016,
'Rls'40LVRD, that the following authotfeationsreiatetothe execution, for and onbehalrofthe company, ofbon s,undertakings, recn8nlmnces,conuactsand other wainoncommitments ofthecompany
entered Into In the ordinarycourse of busluess (each a "Wrbten Cormnitmen0i
(U Rad1 of the Chairman, the President and the Vice Presidents of the Company Is hereby sulhorized to execute any Written Commitment (brand oil behalfoflheCompany, under ilie
sail orlhe Company a rothenvlse.
(2) Ruth drily appointed altorney'lo-Ibct orthe Company Is hereby authorized to uxecute any Written Commitment for and on behalror the Company, tinder the seal of the Company or
otherwise, to ihu extent that such action knulhorim.d by the grant ortwwats provided forfnsuch person's wdtron appointment tw such attorneyIn-lact,
(3) Rath of the Cholta an, the President and the Vice Presidents of the Company Ishenebyamhorized,tbrandon behaifWYheCompany. toappoint In writing any person ilia anornay
in fact of the Company with fill power unit authority toexeeute, for and on behall'of the company, under the sent of the company orotherwise,such Written Commitmentsofthe
Company as may he spedlled In ,ruch written appointment. which speelfic;Noa May be by geneml type or class or Written Commitments or by speclncanion or one or more p3rticular
Wdnen commitments.
(4) Each of the Chabtntn, the President and the Vice Presidents of theComiNnyIsherebyanlhodrxd,foranoonbehtd('oftheCompany,todelegateInwrltingtoanyotheroRlcorofthe
Company the authorllytoexecute, lot, and on behalf Of the Company, under the Company's seta or otherwise, suds Written commitments ofthecompanyits tire spechicdin6ucil
wiIttendelegation, whirhspecincatfon may be by general lypoor classor Written Commitments or byspeclfhutionofonaormore prtrticulorWritten Commilments.
(5)'rhosignintureofanyonlcororotherpersunexLeolinganyWratanconmatmentOrappointntentordelegationpurstanttothisitesolullon,andthuseatofthacompany,playbeanlxedby
Iltwimlle on such written commitment or written appointment ordedegatlon.
t'URTBRRRFSOLVRD, that die roregodng Resolution shall not budeemadtobeaoexclusiveStatementofthepowersslidauthorityofoMeers,empluyeesandOtherpersonstoactrorandoilbehall'of
the Comp;my, and such Resoition shall not limit or otherwise a(fea the exercise of any such poweror au Ihorky othertvlse validly granted or vested,"
1, Dawn 61, Chloros, Assistant Secretary of FEDERAL INSURANCE COMPANY, VIGILANT INSURANCE COMPANY, and PACIFIC INDEMNITY COMPANY ((he "Companies'? do hereby
certify that
(1) the foregoing Resolutions adopted by the BoardorDlrectorsoftheCompantesaretrue,correctandInfullforcenndeffect,
(11) the foregoing Power of Attorney N hue, correct and In fill] force and effect.
GiventindermyhandandsealsofsoldCompaniesatWhitehouseStadon,N,this 15th day of February 2024,
w
" "'• Uawn NI, Chlwoi Asfstanl c2reuuyc'
IN'11IRRVENTYOUWI6RTOVRRIFY'1'EEAVI'IlwricfrYov,njisWNDORNOTIFY VSOPANY011IERMITER. PLRASRCONTACTUSA'fr
Telephone(908)90.3.3d93 Fax(908)903.3656 a-malb surety*bubb.com
FED- VIO-Pl (rev. 00.18)
AFFIDAVIT
STATE OF TEXAS {
COUNTY OF TARRANT {
BEFORE ME, THE UNDERSIGNED AUTHORITY, A NOTARY PUBLIC IN THE
STATE AND COUNTY AFORESAID, ON THIS DAY PERSONALLY APPEARED
TROY WOODY PRESIDENT
(NAME)
WOODY CONTRACTORS, INC
(COMPANY NAME)
,OF
(TITLE)
, KNOWN TO ME TO BE A CREDIBLE
PERSON, WHO BEING BY ME DULY SWORN, UPON HIS OATH DEPOSED AND SAID;
THAT ALL PERSONS, FIRMS, ASSOCIATIONS, CORPORATIONS OR OTHER
ORGANIZATIONS FURNISHING LABOR AND/OR MATERIALS HAVE BEEN PAID IN
FULL;
THAT THE ESTABLISHED WAGE SCALE HAS BEEN PAID; AND
THAT THERE ARE NO CLAIMS PENDING FOR PERSONAL INJURY AND/OR
PROPERTY DAMAGES;
ON CONTRACT DESCRIBED AS; Water & SS Main Est. to serve Buddaharatanaram
Community
BY
SUBSCRIBED AND SWORN BEFORE ME ON THIS 15 DAY OF t 4jV1�l�, 2024
NOS 4IC�IN TARRANT COUNTY, TEXAS
+,+►" " 4 LUZ A MVELO
Notary Public, sate of Texas
aa,r My Commission Expires
{ April 2e, 2027
NOTAgy ID 12860410.0
FoRTWORTH
Capital Projects Delivery, Water Department
CONTRACTOR'S EVALUATION OF CITY
I) PROJECT INFORMATION
Name of Contractor
Woody Contractors, Inc
I Pater GngineerAtg Inspector
pawl Gieger
DOE Number Project DifJ1c1116'
Q Simple QQ Routine Q Complex
Initial Contracl Amount
$4,199,690.00
REV: 02/22/07
Date: 127-Feb-24
Project Name
Water & SS Serving Buddharatanaram Community
Project Manager
Lawrence Hamilton
Type ofConlracl
Q Water ❑✓ Waste Water ❑ Storm Drainage ❑ Pavement
Final Contract Amount
$4,183,908.28
I1) PERFORMANCE EVALUATION
0 - Inadequate 1 - Deficient 2 - Standard 3 - Good 4 - Excellent
ELEMENT I RATING ELEMENT
(0 -'I)
INSPECTION EVALUATION
1 Availability of Inspector
12 Knowledge of Inspector
13 Accuracy of Measured Quantities
y
14 Display Of Professionalism
y
15 Citizen Complaint Resolution
N
16 Performance - Setting up Valve Crews, Labs
J ADMINISTRATION
Change Order Processing Time
12 Timliness of Contractor Payments
13 Bid Opening to Pre -Con Meeting Timeffame
III) COMMENTS & SIGNATURES
COMMENTS
Signature Contractor
Signature Inspector
Signature Inspector's Supervisor
11
INSPECTOR'S COMMENTS
PLANS & SPECIFICATIONS
1 Accuracy of Plans to Existing Conditions
2 Clarity & Sufficiency of Details
3 Applicability of Specifications
4 Accuracy of Plan Quantities
PROJECT MANAGER EVALUATION
I Knowledge And/Or Problem Resolution
2 Availability of Project Manager
3 Communication
4 Resolution of Utility Conflicts
n
IM
Capital Projects Delivery, Water Department
The Cit), of Fort Worth • 100011irockmorton Street • Fort Worth, TX 76012-6311
(817) 392 - 4477 • Fax: (817) 392 - 8,160
RATING
(0 - 4)
Ll
N
3
y
FoRTWORTHREV:02120/07
Capital Projects Delivery, Water Depattrnent
PERFORMANCE
EVALUATION OF
CONTRACTOR
I) CONTRACTOR & PROJECT DATA
Name of Contractor
Project Nance
Woody Contractors Inc
Water & SS Serving Buddharatanaram
Community
IYater Engineering Inspector
DOG Number
paul Gieger
filater Engineering lnspector
Project Manager
Q Water El Waste Water ❑ Storm Drainage ❑ Pavement
Lawrence Hamilton
hillial Contract Amount
Project D(%nculty
$4,199,690.00
O Simple
(0) Routine
Q Complex
Final Contract Amount
Date
$4,183,908.28
2/27/2024
II) PERFORMANCE EVALUATION
10 - Inadequate I - Deficient 2-Standard 3-Good
4 - Exce Icnt
(ELEMENT WEIGHT
(x) APPLICABLE
(Y / N)
RATING (0 - 4) MAX SCORE SCORE
I Submission of Documents
2
Y
4
8
8
12 Public Notifications
5
Y
4
20
20
13 Plans on Site
5
Y
4
20
20
14 Field Supervision
15
Y
4
60
60
15 Work Performed
15
Y
3
60
45
16 Finished Product
IS
Y
3
60
45
7 Job Site Safety
15
Y
4
60
60
18 Traffic Control Maintenance
15
Y
3
60
45
19 Daily Clean Up
5
Y
3
20
15
10 Citizen's Complaint Resolution
5
Y
3
20
15
11 Property Restoration
5
Y
4
20
20
12 After Hours Response
5
Y
it
20
20
113 Project Completion
5
Y
4
20
20
TOTAL ELEMENT
SCORE (A)
393
BONUS POINTS (25 Maximum) (B)
TOTAL SCORE
(TS)
393
III) CONTRACTOR'S RATING
Maximum Score (MS) = 448 or sum of applicable element score maximums which = 448
Rating ( jT'S / MS1 * 100%) 393 / 448 = 88%
Perforninnee Category Excellent
<20% = Inadequate 20910 to < /0% = Deftcient 40% to <60% = Standard 60% to <80% = Good >_80% = Excellent
Inspector's Comments (INCLUDING EXPLANATION OF BONUS POINTS AWARDED)
Signature Inspector �/ /1 ./ Signature Contractor
Signature Inspector's Supervisor
CONTRACTOR'S COMMENTS �j Wnw1�iSo�reR, w�+� n �rociv o� o n/t W4f/i
/lvAprn�d �ini�hr_d Pro d�€ Tnh ►./a5 ou,i. I 0Ud(Y,r +h4�, y���A.k s( ,° j.(�•,�Ii}.if
TW Jnpt,4.A.O ,4 wu-,_ �xa 1�en ". �15p} 6i�fun—r pen 'Ais uref r. d, G✓e-
Capital Projects Delivery, Water Department I"Veo GOvn4h;1rAkd w i �b G,p/rIMW✓��
The Cit)' of Fort Worth • 1000 Throckmorton Street • Fort Worth, TZ 76012-6311 b,) ��- k).cg
(817) 392 - 4477 • Fax: (817) 392 - 8460
FORTWORTH
WATER ENGINEERING & FISCAL SERVICES
PIPE REPORT FOR:
PROJECT NAME: Water & Sanitary Sewer Main Extensions To Serve Buddharatanaram Community
PROJECT NUMBER: 102994
DOE NUMBER:
WATER
PIPE LAID SIZE TYPE OF PIPE LF
DR-14 PVC 12" DR-14 PVC 4,231 '
DR-14 PVC 8" DR-14 PVC 883 '
C-900 PVC 6" C-900 PVC 100,
FIRE HYDRANTS: 11 VALVES (16" OR LARGER) 0
PIPE ABANDONED SIZE TYPE OF PIPE LF
0
DENSITIES: YES
NEW SERVICES: 44
SEWER
PIPE LAID SIZE TYPE OF PIPE LF
SDR-26 PVC 8" SDR-26 PVC 5,056 '
PIPE ABANDONED SIZE TYPE OF PIPE LF
0
DENSITIES: YES
NEW SERVICES: 45
WATER ENGINEERING & FISCAL SERVICES
The City of Fort Worth • 1000 Throckmorton Street • Fort Worth, TX 76012-6311
(817) 392 - 4477 • Fax: (817) 392 - 8460
FORT WORTH
CITY OF FORT WORTH
FINAL PAYMENT REQUEST
Contract Name
Water and Sanitary Sewer Main Extensions to Serve Buddharatanaram Commu
Contract Limits
Council District 7
Project Type
Water
City Project Numbers 102994
DOE Number
0284
Estimate Number 10 Payment Number 10
City Secretary Contract Number 58735
Contract Date 11/8/2022
Project Manager Zohne
Contractor WOODY CONTRACTORS, INC.
650 TOWER DRIVE
KENNEDALE, TX
Inspectors Johnson / Gieger
For Period Ending 2/15/2024
CD
Contract Time 3RID
Days Charged to Date 219
Contract is 85.000 Complete
76060
Tuesday, February 27, 2024 Page 1 of 7
City Project Numbers 102994 DOE Number 0284
Contract Name Water and Sanitary Sewer Main Extensions to Serve Buddharatanaram Com Estimate Number 10
Contract Limits Council District 7 Payment Number 10
Project Type Water For Period Ending 2/15/2024
Project Funding
Unit 1 Water
Item
Description of Items
Estimated Unit
Unit Cost
Estimated
Completed
Completed
No.
Quanity
Total
Quanity
Total
- -
42
- - - - - - - - - - - -
9999.0004 18" RCP, Class IV
- - - --
37 LF
-- --
$238.00
- - -
$8,806.00
- - - -
- - - - -
43
9999.0005 CMP (GAL STL 12 IN) (REMOV
100 LF
$40.00
$4,000.00
40
$1,600.00
44
9999.0006 CMP (GAL STL 15 IN) (REMOV
120 LF
$45.00
$5,400.00
60
$2,700.00
45
9999.0007 CMP (GAL STL 18 IN) (REMOV
60 LF
$55.00
$3,300.00
46
9999.0008 Remove & Replace Mailbox
I 1 EA
$500.00
$5,500.00
47
9999.0009 Miscellaneous Utility Adju
1 LS
$5,000.00
$5,000.00
48
9999.0002 Construction Allowance (W (CO#2)
0.68465 LS
$100,000.00
$68,465.00
49
0171.0101 Construction Staking
1 LS
$18,000.00
$18,000.00
1
$18,000.00
50
0171.0102 As -Built Survey (Redline)
I LS
$10,000.00
$10,000.00
1
$10,000.00
1
3311.0671 24" Steel AWWA C200 Water (CO#1)
18.744 LF
$2,620.00
$49,109.28
2
3311.0461 12" PVC Water Pipe (DR-14
4232 LF
$160.00
$677,120.00
4231
$676,960.00
3
3311.0261 8" PVC Water Pipe (DR-14)
884 LF
$120.00
$106,080.00
883
$105,960.00
4
3311.0161 6" PVC Water Pipe
100 LF
$105.00
$10,500.00
100
$10,500.00
5
3312.2003 1" Water Service
51 EA
$2,500.00
$127,500.00
43
$107,500.00
6
3312.2203 2" Water Service
I EA
$7,000.00
$7,000.00
1
$7,000.00
7
3312.3002 6" Gate Valve
I 1 EA
$2,000.00
$22,000.00
11
$22,000.00
8
3312.3003 8" Gate Valve
3 EA
$2,600.00
$7,800.00
3
$7,800.00
9
3312.3005 12" Gate Valve
8 EA
$4,400.00
$35,200.00
7
$30,800.00
10
3312.3008 24" Gate Valve w/ Vault
1 EA
$70,000.00
$70,000.00
11
3312.0001 Fire Hydrant
11 EA
$5,700.00
$62,700.00
11
$62,700.00
12
3125.0101 SWPPP > I acre
1 LS
$9,000.00
$9,000.00
1
$9,000.00
13
3201.0115 8' Wide Asphalt Pvmt Repa
100 LF
$260.00
$26,000.00
27
$7,020.00
14
3201.0202 Asphalt Pvmt Repair Beyon
200 SY
$110.00
$22,000.00
9
$990.00
15
3201.0400 Temporary Asphalt Paving
5200 LF
$25.00
$130,000.00
4883
$122,075.00
16
Topsoil (CO#3)
0 CY
$64.00
$0.00
17
3292.0100 Block Sod Placement (CO#3)
0 SY
$15.00
$0.00
18
3305.0005 12" Waterline Lowering
1 EA
$13,000.00
$13,000.00
19
3305.0109 Trench Safety
5300 LF
$2.00
$10,600.00
5214
$10,428.00
20
3311.0001 Ductile Iron Water Fittin
8 TO
$12,000.00
$96,000.00
7.9
$94,800.00
21
3305.0103 Exploratory Excavation of
10 EA
$1,100.00
$11,000.00
1
$1,100.00
22
3305.0202 Imported EmbedmentBackfi
100 CY
$120.00
$12,000.00
Tuesday, February 27, 2024 Page 2 of 7
City Project Numbers 102994 DOE Number 0284
Contract Name Water and Sanitary Sewer Main Extensions to Serve Buddharatanaram Com Estimate Number 10
Contract Limits Council District 7 Payment Number 10
Project Type Water For Period Ending 2/15/2024
Project Funding
23
3305.0203 Imported EmbedmentBackfi
100
CY
$195.00
$19,500.00
24
3305.0207 Imported Embedment/Backfi
100
CY
$40.00
$4,000.00
25
3471.0001 Traffic Control
5
MO
$3,000.00
$15,000.00
3
$9,000.00
26
9999.0001 Connection to Existing 21
2
EA
$23,400.00
$46,800.00
2
$46,800.00
27
0241.0401 Remove Concrete Drive
675
SF
$5.00
$3,375.00
159.5
$797.50
28
0241.0500 Remove Fence
108
LF
$8.00
$864.00
29
0241.1700 Pavement Pulverization (1
5200
SY
$6.50
$33,800.00
5200
$33,800.00
30
3123.0101 Unclassified Excavation b
100
CY
$55.00
$5,500.00
31
3211.0600 Cement (26 Ibs/SY) (CO#2)
0
TN
$250.00
$0.00
32
3211.0702 8" Cement Treatment (CO#2)
0
SY
$10.00
$0.00
33
3212.0304 4" Asphalt Pvmt Type D
5200
SY
$32.00
$166,400.00
5071
$162,272.00
34
3212.0401 HMAC Transition (4")
60
TN
$200.00
$12,000.00
35
3213.0401 6" Concrete Driveway
950
SF
$16.00
$15,200.00
291
$4,656.00
36
3231.0113 6' Chain Link, Steel
108
LF
$45.00
$4,860.00
37
3291.0100 Topsoil (CO#3)
0
CY
$64.00
$0.00
38
3292.0100 Block Sod Placement (CO#3)
0
SY
$15.00
$0.00
39
3305.0107 Manhole Adjustment, Minor
7
EA
$1,500.00
$10,500.00
9
$13,500.00
40
3305.0111 Valve Box Adjustment
11
EA
$900.00
$9,900.00
10
$9,000.00
41
3341.0206 24" RCP, Class IV
21
LF
$265.00
$5,565.00
51
21"xl2" Tapping Sleeve & Valve (CO#I)
2
EA
$12,800.00
$25,600.00
2
$25,600.00
52
Purchase 24" Gate Valve (CO#1)
1
EA
$29,750.00
$29,750.00
1
$29,750.00
53
Purchase Custom Flange Pieces (CO#1)
2
EA
$17,870.00
$35,740.00
2
$35,740.00
54
Speed Cushion (CO# 1)
5
EA
$3,400.00
$17,000.00
5
$17,000.00
55
Lime 421b/Sy (CO#2)
113
TN
$370.00
$41,810.00
105.34
$38,975.80
56
8" Lime Treatment (CO#2)
5380
SY
$11.25
$60,525.00
5281
$59,411.25
57
Mobilization (CO#2)
0.5
LS
$4,000.00
$2,000.00
58
Hydromulch (CO#3)
2846
SY
$5.00
$14,230.00
2846
$14,230.00
Sub -Total of Previous Unit $2,212,999.28 $1,809,465.55
Unit 2 Sewer
Item Description of Items Estimated Unit Unit Cost Estimated Completed Completed
No. Quanity Total Quanity Total
1 3331.4115 8" Sewer Pipe PVC (SDR-26 5056 LF $175.00 $884,800.00 5056 $884,800.00
2 3331.3101 4" Sewer Service w/ 2-way 52 EA $2,200.00 $114,400.00 45 $99,000.00
Tuesday, February 27, 2024 Page 3 of 7
City Project Numbers 102994 DOE Number 0284
Contract Name Water and Sanitary Sewer Main Extensions to Serve Buddharatanaram Com Estimate Number 10
Contract Limits Council District 7 Payment Number 10
Project Type Sewer For Period Ending 2/15/2024
Project Funding
3
3339.1001 4' Manhole
18 EA
$8,000.00
$144,000.00
18
$144,000.00
4
3125.0101 SWPPP >_ 1 acre
I LS
$9,000.00
$9,000.00
1
$9,000.00
5
3110.0102 6"-12" Tree Removal
5 EA
$1,000.00
$5,000.00
5
$5,000.00
6
3291.0100 Topsoil (CO#3)
0 CY
$64.00
$0.00
7
3292.0100 Block Sod Placement (CO#3)
0 SY
$15.00
$0.00
8
3292.0400 Seeding, Hydromulch (CO#3)
0 SY
$12.00
$0.00
9
3301.0002 Post -CCTV Inspection
5056 LF
$10.00
$50,560.00
5056
$50,560.00
10
3301.0101 Manhole Vacuum Testing
18 EA
$200.00
$3,600.00
18
$3,600.00
11
3305.0109 Trench Safety
5056 LF
$2.00
$10,112.00
5056
$10,112.00
12
3201.0400 Temporary Asphalt Paving
5100 LF
$25.00
$127,500.00
4565
$114,125.00
13
3305.0112 Concrete Collar
18 EA
$1,500.00
$27,000.00
14
3339.0001 Epoxy Manhole Liner (Ches
14 VF
$535.00
$7,490.00
14
$7,490.00
15
3339.1003 4' Extra Depth Manhole
45 VF
$225.00
$10,125.00
43.25
$9,731.25
16
3305.0103 Exploratory Excavation of
10 EA
$1,100.00
$11,000.00
17
3305.0202 Imported Embedment/Backfi
100 CY
$120.00
$12,000.00
18
3305.0203 Imported Embedment/Backfi
100 CY
$195.00
$19,500.00
19
3305.0207 Imported Embedment/Backfi
100 CY
$40.00
$4,000.00
20
3471.0001 Traffic Control
5 MO
$3,000.00
$15,000.00
4
$12,000.00
21
0241.0401 Remove Concrete Drive
675 SF
$5.00
$3,375.00
159.5
$797.50
22
0241.0500 Remove Fence
107 LF
$8.00
$856.00
23
0241.1700 Pavement Pulverization (1
5200 SY
$6.50
$33,800.00
5200
$33,800.00
24
3123.0101 Unclassified Excavation b
100 CY
$55.00
$5,500.00
25
3211.0600 Cement (26 Ibs/SY) (CO#2)
0 TN
$250.00
$0.00
26
3211.0702 8" Cement Treatment (CO#2)
0 SY
$10.00
$0.00
27
3212.0304 4" Asphalt Pvmt Type D
5200 SY
$32.00
$166,400.00
5071
$162,272.00
28
3212.0401 HMAC Transition (4")
60 TN
$200.00
$12,000.00
29
3213.0401 6" Concrete Driveway
950 SF
$16.00
$15,200.00
291
$4,656.00
30
3231.0113 6' Chain Link, Steel
107 LF
$45.00
$4,815.00
31
3291.0100 Topsoil (CO#3)
0 CY
$64.00
$0.00
32
3292.0100 Block Sod Placement (CO#3)
0 SY
$15.00
$0.00
33
3305.0107 Manhole Adjustment, Minor
6 EA
$1,500.00
$9,000.00
8
$12,000.00
34
3305.0111 Valve Box Adjustment
10 EA
$900.00
$9,000.00
10
$9,000.00
35
3341.0206 24" RCP, Class IV
20 LF
$265.00
$5,300.00
36
9999.0004 18" RCP, Class IV
37 LF
$238.00
$8,806.00
Tuesday, February 27, 2024
Page 4 of 7
City Project Numbers 102994 DOE Number 0284
Contract Name Water and Sanitary Sewer Main Extensions to Serve Buddharatanaram Com Estimate Number 10
Contract Limits Council District 7 Payment Number 10
Project Type Sewer For Period Ending 2/15/2024
Project Funding
37
9999.0005 CMP (GAL STL 12 IN) (REMOV
100 LF
$40.00
$4,000.00
40
$1,600.00
38
9999.0006 CMP (GAL STL 15 IN) (REMOV
120 LF
$45.00
$5,400.00
40
$1,800.00
39
9999.0007 CMP (GAL STL 18 IN) (REMOV
60 LF
$55.00
$3,300.00
40
9999.0008 Remove & Replace Mailbox
11 EA
$500.00
$5,500.00
41
9999.0009 Miscellaneous Utility Adju
1 LS
$5,000.00
$5,000.00
42
9999.0003 Construction Allowance (S) (CO#1)
0.51465 LS
$100,000.00
$51,465.00
(CO#2)
43
0171.0101 Construction Staking
1 LS
$16,000.00
$16,000.00
1
$16,000.00
44
0171.0102 As -Built Survey (Redline)
1 LS
$12,000.00
$12,000.00
1
$12,000.00
45
Speed Cushion (CO#1)
5 EA
$3,400.00
$17,000.00
5
$17,000.00
46
Lime 42 Lb/Sy (CO#2)
113 TN
$370.00
$41,810.00
105.34
$38,975.80
47
8" Lime Treatment (CO#2)
5380 SY
$11.25
$60,525.00
5281
$59,411.25
48
Mobilization (CO#2)
0.5 LS
$4,000.00
$2,000.00
1
$4,000.00
49
--------------------------------------
Hydromulch (at lower cost) (CO#3)
3554 SY
$5.00
$17,770.00
3554
$17,770.00
Sub-Total of Previous Unit
$1,970,909.00
$1,740,500.80
Tuesday, February 27, 2024 Page 5 of 7
City Project Numbers 102994 DOE Number 0284
Contract Name Walcr and Sanitary Server Main Extensions to Serve 13uddharatanaram Coin Estimate Number 10
Contract Limits Council District 7 Payment Number 10
Project Type Sewer For Period Ending 2/15/2024
Project Funding
Contract Information Summary
Originnl Contract Amount $4,199,690.00
Chanu Orders
Change Order Number 1
($0.72)
Change Order Number 1
$0.00
Change Order Number 2
$0.00
Change Order Number 2
$0.00
Chnnge Order Number 3
($15,781.00)
Clmnge Order Number 3
$0.00
Date 3 —q d
Coal 4r
< faf — Date
--btspec ion Supervisor 1 ((
& ato a °t%� 1
O eel MAnA er
�� � t!Ih Date 1 2
Asst.t DirectoraPT.
^�er
Date
Director/ Contracting Department
Total Contract Price $4,183,908.28
Total Cost of Work Completed $3,549,966.35
Less 0 % Retained $0.00
Net Earned $3,549,966.35
Earned This Period $177,498.32
Retainage This Period S0.00
Less Liquidated Damages
Days Q / Day $0.00
LessPavenient Deficiency $0.00
Less Penalty $0.00
Less Previous Payment $3,372,468.03
Plus Material on Hand Less 15% $0.00
Balance Due This Payment $177,498.32
Tuesday, February 27, 2024 Page 6 of 7
City Project Numbers 102994 DOE Number 0284
Contract Name Water and Sanitary Sewer Main Extensions to Serve Buddharatanaram Com Estimate Number 10
Contract Limits Council District 7 Payment Number 10
Project Type Sewer For Period Ending 2/15/2024
Project Funding
Project Manager Zohne
Inspectors Johnson / Gieger
Contractor WOODY CONTRACTORS, INC.
650 TOWER DRIVE
KENNEDALE , TX 76060
City Secretary Contract Number 58735
Contract Date
11/8/2022
Contract Time
310 CD
Days Charged to Date
219 CD
Contract is .000000
Complete
CITY OF FORT WORTH
SUMMARY OF CHARGES
Line Fund Account Center Amount Gross Retainage Net
Funded
Total Cost of Work Completed $3,549,966.35
Less 0 % Retained $0.00
Net Earned $3,549,966.35
Earned This Period $177,498.32
Retainage This Period $0.00
Less Liquidated Damages
0 Days @ $0.00 / Day
$0.00
LessPavement Deficiency
$0.00
Less Penalty
$0.00
Less Previous Payment
$3,372,468.03
Plus Material on Hand Less 15%
$0.00
Balance Due This Payment
$177,498.32
Tuesday, February 27, 2024 Page 7 of 7
City of Fort Worth
Inspector's Estimate Worksheet
City Project Numbers 102994
Contract Name Water and Sanitary Sewer Main Extensions
to Serve
DOE Number 0284
Contract Limits: Council District 7
Estimate Number 10
Project Type Water
Payment Number 10
Control Number
028401
For Period Ending Q,�/ ,5
Contract: 58735
Contract Date: 11/8/2022
Contract Time 310 CD
p
Inspectors Johnson /
Gi/eger
Days Charged to Date / CD
Date Prepared by Inspector 0 A
6 Zo�
Contract is % Complete
/
/ /
Construction ID: 14861
Item Description of Items
Estimated Uni
Unit Cost
Previous Quanity Completed Total Cost
No.
Quanity
Quanity for Month Quanity
Unit 1 Water
42 9999.0004 18" RCP, Class IV
37 LF
$238.00
43 9999.0005 CMP (GAL STL 12 IN)
100 LF
$40.00
40
(REMOV
44 9999.0006 CMP (GAL STL 15 IN)
120 LF
$45.00
60
(REMOV
45 9999.0007 CMP (GAL STL 18 IN)
60 LF
$55.00
(REMOV
46 9999.0008 Remove & Replace
11 EA
$500.00
Mailbox
47 9999.0009 Miscellaneous Utility
1 LS
$5,000.00
Adj u
48 9999.0002 Construction
0.68465 LS
100,000.00
Allowance (W (CO#2)
49 0171.0101 Construction Staking
1 LS
$18,000.00
1
50 0171.0102 As -Built Survey
1 LS
$10,000.00
1
(Redline)
1 3311.0671 24" Steel AWWA
18.744 LF
$2,620.00
C200 Water (CO#1)
2 3311.0461 12" PVC Water Pipe
4232 LF
$160.00
4231
(DR-14
3 3311.0261 8" PVC Water Pipe
884 LF
$120.00
883
(DR-14)
4 3311.0161 6" PVC Water Pipe
100 LF
$105.00
100
5 3312.2003 1" Water Service
51 EA
$2,500.00
43
Wednesday, February 7, 2024 Page 1
City of Fort Worth
Inspector's Estimate Worksheet
City Project Numbers 102994
Contract
Name Water and Sanitary Sewer Main Extensions to Serve
DOE Number 0284
Contract
Limits: Council District 7
Estimate Number 10
Project Type Water
Payment Number 10
6
3312.2203 2" Water Service
1 EA
$7,000.00
1
7
3312,3002 6" Gate Valve
11 EA
$2,000.00
11
8
3312.3003 8" Gate Valve
3 EA
$2,600.00
3
9
3312.3005 12" Gate Valve
8 EA
$4,400.00
7
10
3312.3008 24" Gate Valve w/ Vault
1 EA
$70,000.00
11
3312.0001 Fire Hydrant
11 EA
$5,700.00
11
12
3125.0101 SWPPP >_ 1 acre
1 LS
$9,000.00
1
13
3201.0115 8' Wide Asphalt Pvmt
100 LF
$260.00
27
Repa
14
3201.0202 Asphalt Pvmt Repair
200 SY
$110.00
9
Beyon
15
3201.0400 Temporary Asphalt
5200 LF
$25.00
4883
Paving
16
Topsoil (CO#3)
0 CY
$64.00
17
3292.0100 Block Sod Placement
0 SY
$15.00
(CO#3)
18
3305.0005 12" Waterline Lowering
1 EA
$13,000.00
19
3305.0109 Trench Safety
5300 LF
$2.00
5214
20
3311.0001 Ductile Iron Water Fittin
8 TO
$12,000.00
7.9
21
3305.0103 Exploratory Excavation
10 EA
$1,100.00
1
of
22
3305.0202 Imported
100 CY
$120.00
Embedment/Backfi
23
3305.0203 Imported
100 CY
$195.00
Embedment/Backfi
24
3305.0207 Imported
100 CY
$40.00
Embedment/Backfi
25
3471.0001 Traffic Control
5 MO
$3,000.00
3
26
9999.0001 Connection to Existing
2 EA
$23,400.00
2
21
27
0241.0401 Remove Concrete
675 SF
$5.00
159.5
Drive
Wednesday, February 7, 2024 Page 2
City of Fort Worth
Inspector's Estimate Worksheet
City Project Numbers 102994
Contract Name Water and Sanitary Sewer Main Extensions to Serve
Contract Limits: Council District 7
Project Type Water
DOE Number 0284
Estimate Number 10
Payment Number 10
28
0241.0500 Remove Fence
108 LF
$8.00
29
0241.1700 Pavement
5200 SY
$6.50
5200
Pulverization (1
30
3123.0101 Unclassified
100 CY
$55.00
Excavation b
31
3211.0600 Cement (26 Ibs/SY)
0 TN
$250.00
(CO#2)
32
3211.0702 8" Cement Treatment
0 SY
$10.00
(CO#2)
33
3212.0304 4" Asphalt Pvmt Type
5200 SY
$32.00
5071
D
34
3212.0401 HMAC Transition (4")
60 TN
$200.00
35
3213.0401 6" Concrete Driveway
950 SF
$16.00
291
36
3231.0113 6' Chain Link, Steel
108 LF
$45.00
37
3291.0100 Topsoil (CO#3)
0 CY
$64.00
38
3292.0100 Block Sod Placement
0 SY
$15.00
(CO#3)
39
3305.0107 Manhole Adjustment,
7 EA
$1,500.00
9
Minor
40
3305.0111 Valve Box Adjustment
11 EA
$900.00
10
41
3341.0206 24" RCP, Class IV
21 LF
$265.00
51
21 "x12" Tapping Sleeve & Valve
2 EA
$12,800.00
2
(CO#1)
52
Purchase 24" Gate Valve (CO#1)
1 EA
$29,750.00
1
53
Purchase Custom Flange Pieces
2 EA
$17,870.00
2
(CO#1)
54
Speed Cushion (CO#1)
5 EA
$3,400.00
5
55
Lime 421b/Sy (CO#2)
113 TN
$370.00
105.34
56
8" Lime Treatment (CO#2)
5380 SY
$11.25
5281
57
Mobilization (CO#2)
0.5 LS
$4,000.00
58
Hydromulch (CO#3)
2846 SY
$5.00
2846
Wednesday, February 7, 2024 Page 3
City of Fort Worth
Inspector's Estimate Worksheet
City Project Numbers 102994
Contract Name Water and Sanitary Sewer Main Extensions to Serve DOE Number 0284
Contract Limits: Council District 7 Estimate Number 10
Project Type Water Payment Number 10
?,stimated Total This Unit
$2,212,999.28
Completed Total This Unit $1,809,465.55
Construction ID: 14862
Item
Description of Items
Estimated Uni
Unit Cost
Previous Quanity Completed Total Cost
No.
Quanity
Quanity for Month Quanity
Unit 2 Sewer
1
3331.4115 8" Sewer Pipe PVC
5056 LF
$175.00
5056
(SDR-26
2
3331.3101 4" Sewer Service w/ 2-
52 EA
$2,200.00
45
way
3
3339.1001 4' Manhole
18 EA
$8,000.00
18
4
3125.0101 SWPPP >_ 1 acre
1 LS
$9,000.00
1
5
3110.0102 6"-12" Tree Removal
5 EA
$1,000.00
5
6
3291.0100 Topsoil (CO#3)
0 CY
$64.00
7
3292.0100 Block Sod Placement
0 SY
$15.00
(CO#3)
8
3292.0400 Seeding, Hydromulch
0 SY
$12.00
(CO#3)
9
3301.0002 Post -CCTV Inspection
5056 LF
$10.00
5056
10
3301.0101 Manhole Vacuum
18 EA
$200.00
18
Testing
11
3305.0109 Trench Safety
5056 LF
$2.00
5056
12
3201.0400 Temporary Asphalt
5100 LF
$25.00
4565
Paving
13
3305.0112 Concrete Collar
18 EA
$1,500.00
14
3339.0001 Epoxy Manhole Liner
14 VF
$535.00
14
(Ches
15
3339.1003 4' Extra Depth Manhole
45 VF
$225.00
43.25
16
3305.0103 Exploratory Excavation
10 EA
$1,100.00
of
Wednesday, February 7, 2024 Page 4
City of Fort Worth
Inspector's Estimate Worksheet
City Project Numbers 102994
Contract Name Water and Sanitary Sewer Main Extensions to Serve DOE Number 0284
Contract Limits: Council District 7 Estimate Number 10
Project Type Sewer Payment Number 10
17
3305.0202 Imported
100 CY
$120.00
Embedment/Backfi
18
3305.0203 Imported
100 CY
$195.00
Embedment/Backfi
19
3305.0207 Imported
100 CY
$40.00
Embedment/Backfi
20
3471.0001 Traffic Control
5 MO
$3,000.00
4
21
0241.0401 Remove Concrete
675 SF
$5.00
159.5
Drive
22
0241.0500 Remove Fence
107 LF
$8.00
23
0241.1700 Pavement
5200 SY
$6.50
5200
Pulverization (1
24
3123.0101 Unclassified
100 CY
$55.00
Excavation b
25
3211.0600 Cement (26 Ibs/SY)
0 TN
$250.00
(CO#2)
26
3211.0702 8" Cement Treatment
0 SY
$10.00
(CO#2)
27
3212.0304 4" Asphalt Pvmt Type
5200 SY
$32.00
5071
D
28
3212.0401 HMAC Transition (4")
60 TN
$200.00
29
3213.0401 6" Concrete Driveway
950 SF
$16.00
291
30
3231.0113 6' Chain Link, Steel
107 LF
$45.00
31
3291.0100 Topsoil (CO#3)
0 CY
$64.00
32
3292.0100 Block Sod Placement
0 SY
$15.00
(CO#3)
33
3305.0107 Manhole Adjustment,
6 EA
$1,500.00
8
Minor
34
3305.0111 Valve Box Adjustment
10 EA
$900.00
10
35
3341.0206 24" RCP, Class IV
20 LF
$265.00
36
9999.0004 18" RCP, Class IV
37 LF
$238.00
37
9999.0005 CMP (GAL STL 12 IN)
100 LF
$40.00
40
(REMOV
Wednesday, February 7, 2024 Page 5
City of Fort Worth
Inspector's Estimate Worksheet
City Project Numbers 102994
Contract Name Water and Sanitary Sewer Main Extensions to Serve
Contract Limits: Council District 7
Project Type Sewer
38 9999.0006 CMP (GAL STL 15 IN)
(REMOV
39 9999.0007 CMP (GAL STL 18 IN)
(REMOV
40 9999.0008 Remove & Replace
Mailbox
41 9999.0009 Miscellaneous Utility
Adj u
42 9999.0003 Construction
Allowance (S) (CO#1) (CO#2)
43 0171.0101 Construction Staking
44 0171.0102 As -Built Survey
(Redline)
45 Speed Cushion (CO#1)
46 Lime 42 Lb/Sy (CO#2)
47 8" Lime Treatment (CO#2)
48 Mobilization (CO#2)
49 Hydromulch (at lower cost) (CO#3)
DOE Number 0284
Estimate Number 10
Payment Number 10
120 LF $45.00 40
60 LF $55.00
11 EA $500.00
1 LS $5,000.00
0.51465
LS
100,000.00
1
LS
$16,000.00
1
1
LS
$12,000.00
1
5
EA
$3,400.00
5
113
TN
$370.00
105.34
5380
SY
$11.25
5281
0.5
LS
$4,000.00
1
3554
SY
$5.00
3554
;stimated Total This Unit $1,970,909.00 Completed Total This Unit $1,740,500.80
Total
T/�Itemized Amount (Including Change Order �,$4,,183,(99008.28C�
DATE 0��1 Total Cost of Work Completed 5 ! 9. / d 6. ,/'{
5
/
Inspector U Less 0 %Retained 2"'C0
[� 3 �j
Net Earned 2 c7 ! ��v✓
Previous Payment $3,372,468.03
Material on Hand 15%
Balance Due This Payment
Wednesday, February 7, 2024 Page 6
CSC No. 58735-0O3
FORT WORTH City of Fort Worth
Change Order Request
Project Name: Water and Sanitary Sewer Main Extensions to Serve Buddharatanaram Community City Sec No.: 1 58735
Project No.(s): 56002-0600430/0700430-102994-001780 1 M&C: 1 22-0884 CityProj. No.:1 102994
Project Description:1 Water and Sewer Extensions to serve Buddharatanaram Community
Contractord Woody Contractors, Inc.
City Project Mgr.l Brenda Oropeza
Phone Number: 817-392-8271
Dept, Water
Change Order It 3 1 Date:
City Inspector: Paul Gieger
Phone Number.1 817-223-2258
Sewer Paving Totals
Original Contract Amount $2,213,000.00 $1,986,690.00 $4,199,690.00
Extras to Date
Credits to Date $0.72 $0.72
Pending Change Orders (in M&C Process)
Contract Cost to Date
$2,212,999.28
Amount of Proposed Change Order
$0.00
-$151l781.00
•$15``781.00
Revised Contract Amount
$2,213,000.00
$1,986,690.00
$4,199,690,00
Original Funds Available for Change Orders
$110,650.00
$99,335.00
$209,985.00
Remaining Funds Available for this CO
$110,650.00
$99,335.00
$209,985.00
Additional Funding (if necessary)
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT
-0.38%
MAXALLOWABLE CONTRACTAMOUNT
(ORIGINAL CONTRACT COST+ 25%)
$5,249,612,50
10/10/2023 1
Contract Time
(Calender days)
310
310
JUSTIFICATION (REASONS) FOR CHANGE ORDER
Change order No,3 will allow for the installation of hydromulch in the bar ditches/parkway of the community roadway in lieu of bermuda sod in
order to facilitate faster vegetation.
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment
in full (both time and money) for all costs arising out of, or Incidental to, the above Change Order.
Contractor's Company Name I Contractor Name I nlraclor Signature I w Date
Woody Contractors, Inc. Troy Woody ;47
Insplor _
Dale
0�
Director (Water Dept)
Date
christop{,PrN rder 7.' S
Oct 16, 2023
Senior Assistant City Attom
Date
>
Oct 17, 20;
Project'
/,t"
Construction Supervisor
Assistant City Manager
vr)ta_&ft-9G 641-- "19,2023
Council Action (If Required) _��
M&C Number I NIA I M&C Date Approved
Fc3R7F W"a-rm City of Fort Worth
Change Order Additions
Project Name I Water and Sanitary Sewer Main Extensions to Serve Buddharatanaram Community City Sec No.: 1 58735
Project No.(s): I 56002.060043010700430-102994-001780 1 DOE No.1 22-08841 City Proj. No.: 1 102994
Project I Water and Sewer Extensions to serve Buddharatanaram Community
Description
Contractor I Woody Contractors, Inc. Change Order 0 Date:1 10/10/2023
City Project Mgr. I Brenda Oropeza I City Inspector I Paul Gleger
ADDITIONS
I I hM , UtSCItIP I IUN DEPT City Unit Unit Cost Total
58 -,'/lydromulch Water 2,8 6.00 SY $5.00 $14,230.00
49 / Hydromulch (At lower unit cost) Sewer 3,554.00 SY $5.00 $17,770.00
Water $14,230.00
Sewer $17,770.00
'Paving
Page 2 of 4 ,Additions Sub Total $32,000.00
F'oRT WORTH City of Fort Worth
Change Order Deletions
Project Name Water and Sanitary Sewer Main Extensions to Serve Buddharatanaram Community
Project No,(s): 56002-0600430/0700430-102994-001780 1 DOE No.
Project I Water and Sewer Extensions to serve Buddharatanaram Community
Description
City Sec No.: 58735
City Proj, No.: 102994
Contractor Woody Contractors, Inc. Change Order: 73 ] Date 10/10/2023
City Project Mgr. Brenda Oropeza City Inspector: I Paul Gieger
ITEM IDESCRIPTION
16 !'Topsoil
17 J Sod
37 PTopsoil
38 j Sod
6 -/, Topsoil
7 Sod
8 / Hydromulch
31 J Topsoil
32 / Sod
DELETIONS
DEPT
Qty Unit
Unit Cost Total
Water
45.0 CY
$64.00 $2,880.00
Water
400.0 SY
$15.00 $6,000.00
Water
25.0 CY
$64.00 $1,600.00
Water
250.0 SY
$15.00 $3.750.00
Sewer
124.0 CY
$64.00 $7,936.00
Sewer
1,111.0 SY
$15.00 $16,665.00
Sewer
300.0 SY
$12.00 $3,600.00
Sewer
25.0 CY
$64.00 $1,600.00
Sewer
250.0 SY
$15.00 $3,750.00
Water
$14,230.00
ISewer
$33,551.00
IPaving
Page 3 of 4
IDeletions
Sub Total $47,781.00
MIWHE Breakdown for this Change Order
E40IHI:
O'§WAffi OWNe. at;.,.,,
WO
Totali.04
X.
Previous Chan . go Orders —99
MI
Ne g --vA MY N T
Total
ROUEN
Page 4 of 4
10/13/2023
Water & Sanitary Sewer Main Extensions to Serve Buddharatanaram Community
CSC: 58735
CPN:102994
Change Order 3 Notes
Staff has reviewed the requested prices and considers them to be fair and reasonable.
Contract Compliance Manaaer
By signing I acknowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements.
g4a. 026�0 G CL
Signature f
Brenda Oropeza
Name of Employee
Graduate Engineer
Title
ATTEST:
A .
Jannette Goodall
City Secretary