HomeMy WebLinkAboutContract 60585-AR2CSC No. 60585-AR2
FORT WORTH., City of Fort Worth
Construction Allowance Request
Project Name I Keller Hicks -Lauren Way to US 377 City Sec # 160585
Client Project #(s) 1100146
Project Keller Hicks - Lauen Way to US 377 - Roadway, Drainage, Illumination and Traffic Improvements
Description
Contractorl McMahon Contracting, LP I CA#I 2 I Datel 3/25/2024 I
City Project Mgr.I Mitch Aiton I City Inspectorl Curtis Hollingsworth I
UNIT or DEPT
Original Contract Amount
Extras to Date
Credits to Date
Current Contract Amount
JAmount of Proposed Allocation
Original Allowance Available to Allocation
Allowance Funds Previously Allocated
Revised Allowance Balance
Unit I - CFW
$5,685,582.88
Unit II - Keller
$1,041,186.09
Unit III - Signal
$477,855.28
I Totals
$7,204,624.25
$5 685 582.88
$1 041 186.09
$477 855.28
$7 204 624.25
$11747.71
$0.00
$0.00
$0.00
$11,747.71
$200,000.00
$1,252.90
$200,000.00
$1,252.90
$186,999.39
$0.00
$0.00
$0.00
1 $186 999.39
JUSTIFICATION (REASONS) FOR CONSTRUCTION ALLOWANCE Mk AEEEE=d
IN ACCORDANCE WITH THIS CONSTRUCTION ALLOWANCE REQUEST, THE CONTRACT SHALL:
Two existing 8' x 4' reinforced concrete stormcirain boxes upstream of the proposed Keller Hicks box culverts have sediment and debris material
that must be removed prior to connecting them. The proposed price to clean them up is $11,747.71/LS. The cost of similar work on a 60"
reinforced concrete pipe in 2023 on Trinity Boulevard Phase 1 was $10,113. Staff considers the proposed price fair and reasonable
It is understood and agreed that the acceptance of this Construction Allowance Request by the contractor constitutes an accord and
satisfaction and represents payment in full (both time and money) for all costs arising out of, or incidental to, the above Construction
Allowance Request. The Project/Program Manager signing below acknowledges that he/she is the person responsible for the monitoring and
administration of this contract, including ensuring all performance and reporting requirements.
McMahon Contracting, LP I Andrew Marquez I Mar 28, 2024
Inspector/Inspection Supervisor
Date
Project and ContrarlTompllance Manager
Date
Mar 29, 2024
Mt2chdl Alm
Mar 29, 2024
Program Manager
Date
SeniqLfm&jWI Project Officer
Date
F
Mar29,2024
__7
_ eo,Ma,s gun
Mar 29,2024
Director (Dep
Date
ent (Dept)
Date
yofn4ia c. watLcack
Mar 29, 2024
A --'a--
Mar 29, 2024
City Aft
Date
j Date
eu,,.., papFwn rowoaD,
Apr3,2024,Q_�
Apr4,2024
F $y'0
Pvo ^Sd
ATTEST:
�...—A-sue.. nnnaQEzps4aa
Jannette Goodall, City Secret ry
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Construction Allowance SUMMARY
Page 1 of 4
FORT WORTH, City of Fort Worth
Construction Allowance Additions
Project Name I Keller Hicks - Lauren Way to US 377 Fity Sec # I 6U585
Client Project # 1 100146 I
Contractorl McMahon Contracting, LP PMJ Mitch Aiton I Inspector) Curtis Hollingsworth
Construction Allowance Submittal # 0 ate I 3I25I2U24 I
ADDITIONS
ITEM DESCRIPTION DEPT
1-913 Cleanout Existing Culvert Boxes Unit I - CFW
Qty Unit Unit Cost Total
1.0000 LS $11,747.71 $11,747.71
Unit I - CFW
$11,747.71
Unit II - Keller
$0.00
Unit III - Signal
$0.00
$0.00
Total Additions
$11,747.71
Construction Allowance Additions
Page 2 of 4
FORT WORTH. City of Fort Worth
Construction Allowance Value
Project Name I Keller Hicks - Lauren Wav to US 377 I City Sec # I b0585
Client Project # 1 100146 1
Contractor McMahon Contracting, LP I PMJ Mitch Aiton I Inspector) Curtis Hollingsworth
Construction Allowance Submittal # Date I 312512U24 I
CONSTRUCTION ALLOWANCE VALUE BEING USED
ITEM DESCRIPTION Qty Unit Unit Cost Total
Unit 1
Item 85 9999.0000 Construction Allowance 0.058739 EA $200,000.00 $11,747.71
Construction Allowance Value
3of4
M/SBE for this Construction Allowance Request
M/SBE Sub I Type of Service I Amount for this CAR
Total $0.00
Previous Construction Allowance Requests
CAR # I DATE AMOUNT
CA 1 2/20/2024 $1,252.90
Total $1,252.90 I
Construction Allowance MSBE Data
Page 4 of 4
REQUEST FOR INFORMATION REPORT (RFI)
Keller Hicks - Lauren Way to US 377
Andrew Marquez Project Manager
Existing Culvert Box Cleanout
ITRACT NO. PRIME CONTRACTOR
60585 McMahon• • •
McMahon Contracting 1 817-908-2704 03/22/24
NO CHANGE i NO CHANGE
INCREASE IN COST $ 11,747.71 INCREASE IN TIME
DECREASE IN COST DECREASE IN TIME
# of Days =
# of Days =
The existing culvert we are connecting to has a good amount of debris material, do we need clean the culverts before making
this connection.
Please see attached cost of $1 1,747.71 to clean these culverts.
Mitch Aiton Sr Professional Engineer 682-715-9424
The proposed price for Existing Culvert cleaning is $11,747.71/LS
from McMahon. On a recent project, 102101 Trinity Boulevard
Phase 1, we had a similar item to clean an existing 60" RCP that
cost $10,1 12.90. Proposed price is fair and justified.
03/22/24 03/22/24
No Schedule Impact
710
705
700
695
690
685
680
675
e
1 STA. 0+00, 5 D. B
BEGIN PROP 92" S D. B
STA. 0440. 5, S.D. B =
STA. 0+00, S.D BS
® STA. 1+4548, S.D. B \
INSTALL:
N: 7026692.]3
f INSTALL:
142"X30HOI T . BEND (LT.)
�Y.�2
E: 2349410.99
1-STD. S' JUNCTION BOX
N: 7026809.98
RE: D410
E: 2349324.86
N: 7026]25.58
E: 2349386.86
® STA. 1175.22, S.D. B
® STA 8+24.47, CULVERT A
® STA. 10+03 98, CULVERT A
END PROP. 9T' S.D. B
BEGIN PROP. CULVERT A
END PROP. CULVERT A
INSTALL:
1-02"X3D HOM. BEND
N: 7026692.81
(U.) E: 2MN26.75
INSTALL
CONNECT TO PROP. 1-8'%4' &
CONNECT TO EX. PROP.
42" S.D.
1-10'X6 BOX CULVERTS
(BYOTHERS)
N'7026821.94
(BY-ERS)
N: 7026838.29
E: 2399297.63
a
E. 2399319.88
°
® STA. 0+00, S.D. C
®STA 0+21.46, S.D. C =
® STA. 0+96.60, S.D. C
BEGIN P.P. 4'X4' BOX
S.D. C STA. 0+00, S.D. Cl
INSTALL:
N: ]026692.90
INSTALL:
1-0•X4'X3D HORQ. BEND (RT.)
E: 2349442.82
1-36" X W WVE CONNECIION
N: 7026770.75
N: 7026710.19
E: 2349430.12
E: 2349385.63
PROP. PR11
PEDESTRIAN RAIL
3, - F
-
-
t
T-6,
�� 1rePP�n�r
SECTION A -A
I.T4g RlI ON
SCALE: 1"
= 10'
xT_ON,.
STA. 1+02.28, S.D C
REMOVE D. 5' JUNCTION
BOX (BY OTHERS)
INSTALL:
1-STD. 5' JUNCTION BOX
NE: D410
702677643
E: 2349385.60
WARNING TO CONTRACTOR
IITEIDEI TO [PU TxISTsxceAND I-— or OTlJmss lu Txs
NOE N IN PDEN
va1ti4.xowTs vo x,ONNFII IN
CIN1
/ ,TIT sruTloxlcTOBcn MI[os�s�To ulreso
AT_ ENE-
ui-EN runmEs t.eoo.ola.Tess
ooGENERAL NOe E I.-INGa RETU`I` Go"T" eve III
NEIA.
1 1. THE
Existing Culvert
Boxes to be cleaned
out. � LL
, l rl-3111101-
CID-[) I
I
P. CUL T=
I
I I
� I
I rR-0I7'. �31-0- G
II
I I
I I II II II
II
I
III
I II
II
I
II II
II
II
II
II
I
II
II I
_ _ PE .s�
I I I
_
I I
I
9-
�P I ID OF BC = fi91 .OG
OL N
1 -- - - -- ---
G Id E'S1�IGV 10. '. 1
r.,•L�R� RUI D L
- -
GI OILVD - OP GF,pJWD9_ .1
T0,•01 B X•
- \,
P P V'-1
r-1 _. _ 1
__o1iR_-__-'Y4r
t S: ).
1 1 ��8 I I 1�
PR�01.
ro1 1 ��`�
T
GN'n � r>• j � 1]i IF F
per^ 1- --. I 1 128�'(cRl:/ 1
i
1
l� �a _ y
s . •B'
1 _ -
J _ 1
_ � -
Up1. -_
L _
-- - _
-_ I o �. g I 4 PFJP, 4•�g x
,,m;I -
-
I I,1.�fk
r
., � I I ,.?c•, �T.,,-
aIW/k4
- 7-
1
d
- I
1 1 E I I I _� I I
I I E I I I s� I I I I I
TTI T I I I 1 I 1
I I
I I
1
) � 1< I
I J 1 I € o I
to i 0
- J"
aK
oRLG
CONSULTING ENGINE
W. VICKERY ST., SUP
o`
RLGFORT WORTH, TX 76104
It
i825
1
I I
u:
nm :
T y X l
I
N
I l
TEXAS FIRM REG. No. Fa
0+00 5+00 6+00 7+00 8+00 9+00 f0+00 0,00
710
•
0 40 80 120
_arc
GRAPHIC SCALE IN FEET�w
1"=40' 22"x34"
u3-
PROFILE SCALES: WNW") PROFILE SCALES: (22N34")
1"=80'HORZ 1"=40•HORZ
a�
��r
1"=8'VERT 1"=4'VERT.
-
� •S... BREBi .........
705 �" 92661`.
699.se
F`SiONAL f.�J
700 IS o
0 1BEL _z
I t REVlslon rvo I
695 1 • Ewsoxs
TPWPROJ K2718 DOE NO
WATERPROD No CPN NO 1o0146 0'
SEWERPP. MAPSC20JNO
WATER S No 2- Y
sEwER BENUP Noe07U
690 I CITY OF FORT WORTH, TEXAS
TRANSPORTATION AND PUBLIC WORKS DEPT.
w
Y
ARTERIAL ROADWAY IMPROVEMENTS
PHASE 1 z
685 KELLER HICKS ROAD w
(FROM LAUREN WAY TO US 377) w
n
PROPOSED STORM DRAINS A. B & C a
680 A _STA
D.srae+Both s.n iww9B TO STA, lw6.zz, a
:RS ■ TBPE Reg pF351 p
105 2821 WEST M ST, SUITE 400 6
FORT WORTH, TEXAS 76107
3 Mw-ummC.M (817)8775 1
0
O N K-2719 27
EMAMON
CONTRACTING L.P.
Keller Hicks Road
DETAILED COST BREAKDOWN
Clean Existing Culverts
10x6, 10x6, & 8 x 4
LABOR
[DESCRIPTION
HR
Hr
EXTENDED
QTY
UNIT
REQUIRED
RATE
COST
Foreman - Utility
1.00
HR
20.00 $
48.00
$ 960.00
10perator - Backhoe
1.00
HR
20.00 $
25.00
$ 500.00
Laborer - Common
4.00
HR
20.00 $
19.00
$ 1,520.00
1
$
LABOR COST
$ 2,980.00
LABOR MARKUP
20%
$ 596.00
155% LABOR BURDEN
$ 1,639.00
TOTAL LABOR COST
$ 5,215.00
EQUIPMENT
HR
HR
EXTENDED
DESCRIPTION
QTY
UNIT
REQUIRED
RATE
COST
Skid Steer Track Loader
1.00
HR
20.00 $
95.18
$ 1,903.60
1Pickup truck
1.00
HR
20.00 $
47.17
$ 943.40
1EQUIPMENT COST
$ 2,847.00
115% EQUIPMENT MARKUP
20%
$ 569.40
TOTAL EQUIPMENT COST
$ 3,416.40
MATERIALS
UNIT EXTENDED
DESCRIPTION
QTY
UNIT
COST
COST
TN
$
LF
$
$
MATERIAL COST
$
MATERIAL MARKUP
15% $
TOTAL MATERIAL COST
$
-
SUBCONTRACTORS
UNIT EXTENDED
DESCRIPTION
QTY
UNIT
COST
COST
lExport/Dispose of Dirt
4.00
4
$ 250.00 $
1,000.00
Dispose of Debris
2.00
2
$ 750.00 $
1,500.00
$
$
$
$
$
$
SUBCONTRACTOR COST
$
2,500.00
SUBCONTRACTOR MARKUP
20% $
500.00
TOTAL SUBCONTRACTOR COST
$
3,000.00
COSTSUMMARY
TOTAL LABOR COST
$
5,215.00
TOTAL EQUIPMENT COST
$
3,416.40
TOTAL MATERIAL COST
$
-
TOTAL SUBCONTRACTOR COST
$
3,000.00
1% BOND
$
116.31
TOTAL COST
$
11,747.71
Total Cost: $
11,747.71
Unit Cost: $
11,747.71 1 LS
FORT WORTH.
Routing and Transmittal Slip
Transportation & Public Works
Department
DOCUMENT TITLE: Keller Hicks CA #2
M&C: N/A CPN:
100146
CSO:
60585
DOC#: N/A
Date:
3/26/2024
To:
Name
Department
Initials
Date Out
1.
Jessica Rodriguez
TPW - Review
Mar 29, 2024
2.
Mitch Aiton
TPW
- Signature
M�
Mar 29, 2024
3.
Andrew Marquez
McMahon
- Signature JAA
Mar 28, 2024
4.
Curtis Hollingsworth
TPW
- Signature
�
Mar 29, 2024
5.
Raul Lopez
TPW
- Signature
Mar 29, 2024
6.
Lissette Acevedo
TPW
— Signature
RELREL
Mar 29, 2024
7.
Patricia Wadsack
TPW
— Signature
pLVY
Mar 29, 2024
8.
Lauren Prieur
TPW
— Signature
'
Mar 29, 2024
9.
Doug Black
Legal
— Signature
DB 25
Apr 3, 2024
10.
Jesica McEachern
CMO
— Signature
CO-
Apr4, 2024
11.
Jannette Goodall
CSO
- Signature
Apr 4, 2024
12.
TPW Contracts
CC: Program Manager, Sr. CPO, TPW BSPAP Recon Team, TPW Records Room, TPW
Contracts
DOCUMENTS FOR CITY MANAGER'S SIGNATURE: All documents received from any and all
City Departments requesting City Manager's signature for approval MUST BE ROUTED TO THE
APPROPRIATE ACM for approval first. Once the ACM has signed the routing slip, David will review
and take the next steps.
NEEDS TO BE NOTARIZED: ❑YES ®No
RUSH: ❑YES ®No SAME DAY: ❑YES ®No NEXT DAY: ❑YES ❑No
ROUTING TO CSO: ®YES ❑No
Action Required: ❑ Attach Signature, Initial and Notary Tabs
❑ As Requested
® For Your Information
® Signature/Routing and or Recording
® Comment
❑ File
Return To: Please notify TPWContracts(a fortworthtexas.gov for pickup when complete. Call ext.
7233 or ext. 8363 with questions. Thank you!