HomeMy WebLinkAboutContract 59066-CO2VORT WOR-Fill City of Fort Worth
�— Change Order Request
Project Name:
Project No.(s):l
Project Description:I
Contractor
City Project Mgr.1
Phone Number:
CSC No. 59066-0O2
Sanitary Sewer Rehabilitation, Contract 113, Part 3 1 City Sec No.: 1 59066
56002-0600430/0700430-102785-001780 M&C: 1 22-0124 1 City Proj, No.: l 102785
Replacement of Existing Sanitary Sewer Mains and Water Main on Tierney Rd, South Hampshire Blvd & various
easements
3/20/2024 1
William J. Schultz, Inc. dba Circle C Construction, Co.
Dena Johnson
817-392-7866
Dept.
Water
Original Contract Amount
$591,810.15
Extras to Date
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date
$591,810.15
Amount of Proposed Change Order
0.00
Revised Contract Amount
$59 ,810.15
Original Funds Available for Change Orders
$59,181.00
Remaining Funds Available for this CO
$59,181.00
Additional Funding (if necessary)
Change Order # 2 ! Date:
CityInspector: John Robinson
Phone Number: (817)879-9818
Sewer
$2,102,226.65
$52,375.00
$2,154,601.65
{203,109.00
$2,357,710.65
$105,111.00
$52,736.00
$150,373.00
Paving
Totals
$604,600.00
$3,298,636.80
$52,375.00
$604,600.00
$3,351,011.80
$0.00
$203,109.00
$604,600.00
$3,554,120.80
$30,230.00
$194,522.00
$30,230.00
$142,147.00
$150,373.00
Contract Time
(Calender days)
300
0
00
300
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT 7.75%
MAXALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST+ 259161$4,123,296.00)
JUSTIFICATION (REASONS) FOR CHANGE ORDER
The project plans provided for a segment of sewer main M-304 (15" Vitrified Clay Pipe) located in an easement north of N. Stonegate Drive to
be rehabilitated via trenchless cured -in -place pipe method due to limited accessibility for open cut replacement. However, during construction
it was discovered that the identified pipe segment could not be rehabilitated as proposed because smaller diameter size pipes had been
inserted at the end of three manholes located on the pipe segment.
Change Order No. 2 will provide the necessary pay items quantities to allow the contractor to install vertical shafts at the three manholes to
remove and replace the inserted smaller pipes with 15" PVC so that the problematic pipe segment can be successfully rehabilitated.
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment
in full (both time and money) for all costs arising out of, or incidental to, the above Change Order.
Contractor's Company Name Contractor Name Contractor Signature DaL,(),
�illiarn J. Schultr, Inc. dba Circle C Construction, Col Teri Skelly I �.o'csG I._3 -2je
Inspector
Director (Water Dept)
Ch✓I, t-Op o karde✓ �i
,. zaoa coil
Senior Assistant City AttomeyYCW—
.
1
D* Project Man
-� 7 L
Date Constmctio upervisor
Apr5,2024
Date Assistant City Manager
Apr5,2024
Council Action (II Required)
M&C Number 24-0226 1 M&C Date Approved 3119/2U24
Date 1
3/30/24
Date
VZIIG
Apr5,2024
FORT WORTNI City of Fort Worth
Change Order Additions
Project Name Sanitary Sewer Rehabilitation, Contract 113, Part 3
N
City Sec No,:
1 59066
Project No.(s): j 56002-0600430l0700430-102785-001780
1
DOE No] 22-0121
City Proj. No.:
j 102785
Project Replacement of Existing Sanitary Sewer Mains and Water Main
on Tierney Rd, South Hampshire
Blvd & various
Description easements
Contractor William J. Schultz, Inc. dba Circle C Construction, Co.
Change Order: 1
Date:1 10/10/2023
City Project Mgr. Dena Johnson
City Inspector Jesse Reed
ADDITIONS
11 tM UhbUKINI IUN
DEPT
Unit
Unit Cost
Total
10 20" casing by other than open cut
Sewer
0.00 LF
$1,500.00
$45,000.00
16 Remove 4' sewer manhole
Sewer
3.00 EA
$1,200.00
$3,600.00
41 Block sod replacement (Sanitary Sewer)
Sewer
100.00 SY
$12.00
$1,200.00
56 Manhole shafts
Sewer
54.44 VF
$1,100.00
$59,884.00
57 5' manhole
Sewer
3.00 EA
$8,500.00
$25,600.00
58 Extra depth for 5' manhole
Sewer
36.44 VF
$4%00
$16,398.00
59 Epoxy manhole liner for 5' manhole
Sewer
54.44 VF
$625.00
$34,025.00
60 15' PVC
Sewer
30.00 LF
$350.00
$10,500.00
61 Temporary Fence
Sewer
250.00 LF
$25.00
$6,250.00
62 6' chain link fence remove and re►ace
Sewer
100.00 LF
$75.00
$7,500.00
63 Additional by-pass pumping due to CO 2
Sewer
1.00 EA
$31,250.00
$31,250.00
Water I
Sewer $241,107,00
Paving
Page 2 of 4 Additions Sub Total $241,107.00
FORT W"wrvi City of Fort Worth
Change Order Deletions
Project Name Sanitary Sewer Rehabilitation, Contract 113, Part 3 City Sec No.: 59066
Project No.(s): 56002-0600430/0700430-102785-001780 DOE No. City Proj. No.: 102785
Project Description Replacement of Existing Sanitary Sewer Mains and Water Main on Tiemey Rd, South Hampshire Blvd & various
easements
Contractor VVIIIIGIII J. J1.IIulv_j 111U. uua V�JlUlu %J vulIOLIut'i[VI1, Change Order: � Date 10110/2023
r,
City Project Mgr. I Dena Johnson City Inspector: I Jesse Reed
ITEM DESCRIPTION
22 Manhole adjustment major
25 Epoxy manhole liner
DELETIONS
DEPT Qty Unit Unit Cost Total
Sewer 3.00 EA $4,500.00 $13,500.00
Sewer 54.44 VF $450.00 $24,498.00
Page 3 of 4
Water
Sewer $37,998.00
'Paving
Deletions Sub Total $37,998.00
I
MMBE Breakdown for this Change Order
MWBE Sub Type of Service Amount for this CO
Total $0.00
Previous Change Orders
CO # DATE AMOUNT
Total $0.00
Page 4 of 4
.Contract Compliance Manager
By signing l acknowledge that 1 am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements.
Signature
Dena Johnson
Name of Employee
Project Manager
Title
ATTEST: 4`` FO°°°RTES°a
o °
O'Ad0
C`�A" dd4Il nEXpSo.°o
Jannette Goodall
City Secretary
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
City of Fort Worth, Texas
Mayor and Council Communication
DATE: Tuesday, March 19, 2024
LOG NAME: 60SSRC113P3CO2-CIRCLEC
REFERENCE NO.: **M&C 24-0226
SUBJECT:
(CD 5) Authorize Execution of Change Order No. 2 in the Amount of $203,109.00 to a Contract with William
J. Schultz, Inc. dba Circle C Construction Company for the Sanitary Sewer Rehabilitation Contract 113
Project Part 3 and Adopt Appropriation Ordinance to Effect a Portion of Water's Contribution to the Fiscal
Years 2024-2028 Capital Improvements Program
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize the execution of Change Order No. 2 in the amount of $203,109.00 to City Secretary No.
59066, a contract with William J. Schultz, Inc. dba Circle C Construction Company, for the Sanitary
Sewer Rehabilitation Contract 113 project Part 3 for a revised contract amount of $3,554,120.80;
and
2. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the
Water and Sewer Capital Projects Fund in the amount of $203,109.00, transferred from available
funds within the Water and Sewer Fund, for the purpose of funding the Sanitary Sewer
Rehabilitation Contract 113 project (City Project No. 102785) and to effect a portion of Water's
Contribution to the Fiscal Years 2024-2028 Capital Improvement Program.
DISCUSSION:
On February 14, 2023 by Mayor and Council Communication (M&C) 23-0124, the City Council authorized
a construction contract with William J. Schultz, Inc. dba Circle C Construction Company in the amount of
$3,298,636.80 for Sanitary Sewer Rehabilitation Contract 113 project. The contract was subsequently
revised by Change Order No.1 in the amount of $52,375.00 administratively authorized on October 27,
2023 that primarily provided for the replacement of two projects sanitary sewer main by other than open
cut installation instead of open cut installation.
The project plans provided for a segment of sewer main M-304 (15" Vitrified Clay Pipe) located in an
easement north of N. Stonegate Drive to be rehabilitated via trenchless cured -in -place pipe method due to
limited accessibility for open cut replacement. However, during construction it was discovered that the
identified pipe segment could not be rehabilitated as proposed because smaller diameter size pipes had
been inserted at the end of three manholes located on the pipe segment.
Change Order No. 2 will provide the necessary pay items quantities to allow the contractor to install
vertical shafts at the three manholes to remove and replace the inserted smaller pipes with 16" PVC so
that the problematic pipe segment can be successfully rehabilitated.
It is the practice of the Water Department to appropriate its CIP plan throughout the Fiscal Year, instead of
within the annual budget ordinance, as projects commence, additional funding needs are identified, and to
comply with bond covenants. The actions in the M&C will appropriate funds in support of the Water's
portion of the City of Fort Worth's Fiscal Years 2024-2028 Capital Improvement Program, as follows:
60SSRC113P3CO2-CIRCLEC
Capital project FY2024 CIP Budget Change Revised
Fund Name Appropriations Authority (Increase/Decrease) Budget
Name I Budget
W&S
102785
Capital
SS
Projects
— Rehab
Fund
Contract
56002
� 113
$0.00 This M&C $203,109.00 $203,109.00
Funding is available in the Transfer to Water/Sewer account of the Water & Sewer Fund for the purpose of
funding the SS Rehab Contract 113 project within the Water & Sewer Capital Projects Fund.
Appropriations for Sanitary Sewer Rehabilitation, Contract 113 project are as depicted below:
Fund
Water & Sewer
Capital
Projects Fund
56002
General
Capital
Projects Fund
30100
Project Total
Existing Additional project Total*
Appropriations Appropriations
$10,790,586.00 $203,109.00$10,993,695.00
$1,292,045.00 $0.00 $1,292,045.00
$12,082,631.00 $203,109.00 !$12,285,740.00
*Numbers rounded for presentation purposes.
Business Equity: Awaiver of the goal for Business Equity subcontracting requirements was
requested, and approved by the DVIN, in accordance with the applicable Ordinance, because
the purchase of goods or services is from sources where subcontracting or supplier opportunities are
negligible.
This project is located in COUNCIL DISTRICT 5.
FISCAL INFORMATION I CERTIFICATION:
The Director of Finance certifies that funds are available in the Water & Sewer Fund, and upon approval of
the above recommendations and adoption of the attached appropriation ordinance, funds will be available
in the W&S Capital Projects Fund, for the SS Rehab Contract 113 project to support the above
recommendations and execution of the change order. Prior to any expenditure being incurred, the Water
Department has the responsibility of verifying the availability of funds.
FUND IDENTIFIERS (FIDs).:
TO _ _ _
Fund Department 1 ccoun � Project Program ctivity Budget Reference # mount
d ID ID I Year]_(Chartfield 2)
FROM
Fund Department Account Project ProgramActivity Budget Reference # mount
- ID ID - - - Year (Chartfir: 2)
CERTIFICATIONS:
Submitted for City Manager's Office by_ Fernando Costa (6122)
Originating Department Head: Chris Harder (5020)
Additional Information Contact: Dena Johnson (7866)
ATTACHMENTS
1. 60SSRC113P3CO2-CIRCLEC 1295 Form.pdf (CFW Internal)
2. 60SSRC113P3CO2-CIRCLEC FID Table (WCF 02.09.24).xlsx (CFW Internal)
3. 60SSRC113P3CO2-CIRCLEC funds availabilitv.Ddf (CMInternal)
4. 60SSRC113P3CO2-CIRCLEC Waiver. pdf (CMInternal)
5.60SSRC113P3CO2-CIRCLEC.pdf (Public)
6. Entily Information William J. Schultze Inc. dba Circle C Construction Companv.pdf (CFW Intemal)
7.ORD.APP_60SSRC113P3CO2-CIRCLEC_56002__AO24tr2).docx (Public)
8. PBS CPN 102785.pdf (CFW Intemal)
60SSRC113P3COZ-CIRCLEC F1D Table
Rec# Fund Dept# Account 'Project I
2 56002 0700430 4956001 102785
2 56002 0700430 102785
2024
2024
2 56001 I 0709020 5956001
2 56002 07OD430 4956001 102785 D01780 9999
1 I 56002 i 0700430 15740010 i 102785 i 001780 I 9999
$ 203,109.00
$ 203,109.00
$ 203,101.
$ (203,109
$ 203,109.00 Wav to Contractor