HomeMy WebLinkAboutContract 61339Date Received: Apr 29, 2024
City Secretary
Time Received: 4:15 p.m. Contract No.: 61339
FUTURE IMPROVEMENTS AGREEMENT
FOR
INFRASTRUCTURE IMPROVEMENTS
ROCKY CREEK MCPHERSON BOULEVARD
This FUTURE IMPROVEMENTS AGREEMENT ("Agreement"), is made and entered into by
and between the City of Fort Worth ("City"), a home -rule municipal corporation of the State of Texas,
acting by and through its duly authorized Assistant City Manager, and Rocky Creek Crossing, Ltd.
("Developer"), a Texas limited partnership, acting by and through its duly authorized representative. City
and Developer are referred to herein individually as a "party" and collectively as the "parties."
WHEREAS, Developer is developing a tract of land within the City of Fort Worth located at the
southwest corner of Old Granbury Road and McPherson Boulevard ("Property"); and
WHEREAS, Developer is developing the Property by constructing Rocky Creek Phase 1
("Project"); and
WHEREAS, in connection with the Project, the City has reviewed the final plat for the Project,
FP-23-057; and
WHEREAS, the City desires to ensure that all developments are adequately served by public
infrastructure that is constructed according to City standards; and
WHEREAS, in review of the final plat for the Project, the City has determined that, based upon
the increased traffic demands created by the Project, Developer is responsible for constructing
approximately 1,350 linear feet of the northern two lanes of West McPherson Road between Old Granbury
Road and the Fort Worth and Western Railroad ("Improvements"); and
WHEREAS, the City does not currently own the right-of-way necessary to construct the northern
two lanes of West McPherson Road that Developer is required to construct; and
WHEREAS, in lieu of the Developer constructing the Improvements pursuant to a community
facilities agreement, the City has agreed to construct the Improvement(s) with Developer contributing the
funds necessary to construct the Improvements and the City constructing the Improvements at a later time;
and
WHEREAS, the determination of the amount Developer pays to the City pursuant to this
Agreement for construction of the Improvements is not an assessment pursuant to Chapter 313 of the Texas
Transportation Code;
NOW THEREFORE, in consideration of the above recitals, City and Developer, acting by and
through their duly authorized representatives, hereby agree as follows:
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 1 of 13
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
1.
Incorporation of Recitals
The City and Developer agree that the foregoing recitals are true and correct, form the basis upon
which the City and Developer have entered into this Agreement and are incorporated into this Agreement
by reference.
2.
Improvements
The Improvements shall consist of approximately 1,350 linear feet of the northern two lanes of
West McPherson Road between Old Granbury Road and the Fort Worth and Western Railroad as more
specifically depicted and described in Exhibit "A" which is attached hereto and incorporated herein by
reference.
3.
Future Improvement Funds
Concurrently with the execution of this Agreement, Developer has paid to the City $3,178,038.44,
which amount represents one hundred twenty-five percent of the estimated cost of constructing the
Improvements ("Future Improvement Funds") as more specifically described in Exhibit `B" which is
attached hereto and incorporated herein by reference. The Future Improvement Funds shall serve as the
entire amount of Developer's contribution for the cost to construct the Improvements.
4.
Construction of Improvements
The City may construct, or cause to be constructed, the Improvements at a time convenient to the
City provided that adequate public funds, including the Future Improvement Funds, for construction of the
Improvements are secured.
5.
Use of Future Improvement Funds
By accepting the Future Improvement Funds and by execution of this Agreement, City agrees that
Developer will have no further obligation to pay any amounts in addition to the Future Improvement Funds
or take any further action with regard to the construction of the Improvements, even if. (a) the actual costs
to construct the Improvements exceeds the costs expected by the City as of the date of this Agreement; (b)
the specifications, composition, or other characteristics of the Improvements hereafter change for any
reason; (c) a mistake has been made (mutual or unilateral) in computing the costs of the Improvements; or
(d) the costs or scope of the Improvements change for any reason. No refund of any balance of the Future
Improvement Funds shall be made by City to Developer.
Notwithstanding anything to the contrary herein, City may use the Future Improvement Funds to
construct improvements that are located in the vicinity of the Project that address transportation demands
caused by the Project. If some or all of the Future Improvement Funds are used to construct such adjacent
improvements, City shall be responsible for constructing or causing the construction of the Improvements
contemplated by this Agreement at a time convenient to the City.
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 2 of 13
6.
Notices
All notices required or permitted under this Agreement may be given to a party by hand -
delivery or by mail, addressed to such party at the address stated below. Any notice so given shall be
deemed to have been received when deposited in the United States mail so addressed with postage
prepaid:
CITY:
Development Coordination Office
City of Fort Worth
200 Texas Street
Fort Worth, Texas 76102
With copies to:
City Attorney's Office
City of Fort Worth
200 Texas Street
Fort Worth, Texas 76102
and
City Manager's Office
City of Fort Worth
200 Texas Street
Fort Worth, Texas 76102
DEVELOPER:
Rocky Creek Crossing, Ltd.
13141 Northwest Fwy
Houston, Texas 77040
Or to such other address one party may hereafter designate by notice in writing addressed and
mailed or delivered to the other party hereto.
7.
Applicable Law; Venue
This Agreement shall be construed under and in accordance with Texas law. Venue shall be in
the state courts located in Tarrant County, Texas or the United States District Court for the Northern
District of Texas, Fort Worth Division.
8.
Headings
The paragraph headings contained herein are for the convenience in reference and are not intended
to define or limit the scope of any provision of this Agreement.
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 3 of 13
9.
Severability
In the event that any clause or provision of this Agreement shall be held to be invalid by any
court of competent jurisdiction, the invalidity of such clause or provision shall not affect any of the
remaining provisions hereof.
10.
Review of Counsel
City and Developer, and if they so choose, their attorneys, have had the opportunity to review
and comment on this Agreement; therefore any rule of contract construction or interpretation that
would normally call for the document to be interpreted as against the drafting party shall not apply
in interpretation of this Agreement, and each section, portion, and provision of this Agreement shall
be construed solely on the basis of the language contained therein, regardless of who authored such
language.
11.
Amendment
No amendment, modification, or alteration of the terms of this Agreement shall be binding unless
the same is in writing, dated subsequent to the date hereof, and duly executed by the City and Developer.
12.
No Third -Party Beneficiaries
The provisions and conditions of this Agreement are solely for the benefit of the City and
Developer, and any lawful assign or successor of City or Developer, and are not intended to create any
rights, contractual or otherwise, to any other person or entity.
13.
Prohibition on Boycotting Israel
Developer acknowledges that in accordance with Chapter 2271 of the Texas Government Code,
the City is prohibited from entering into a contract with a company with 10 or more full-time employees
that has a value of $100,000 or more that is to be paid wholly or partly from public funds of the City for
goods or services unless the contract contains a written verification from the company that it: (1) does not
boycott Israel; and (2) will not boycott Israel during the term of the contract. The terms "boycott Israel"
and "company" have the meanings ascribed to those terms by Chapter 2271 of the Texas Government Code.
To the extent that Chapter 2271 of the Government Code is applicable to this Agreement, by signing this
Agreement, Developer certifies that Developer's signature provides written verification to the City that
Developer: (1) does not boycott Israel; and (2) will not boycott Israel during the term of this Agreement.
14.
Prohibition on Boycotting Energy Companies
Developer acknowledges that in accordance with Chapter 2274 of the Texas Government Code (as
added by Acts 2021, 87th Leg., R.S., S.B. 13, § 2), the City is prohibited from entering into a contract for
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 4 of 13
goods or services that has a value of $100,000 or more, which will be paid wholly or partly from public
funds of the City, with a company with 10 or more full-time employees, unless the contract contains a
written verification from the company that it: (1) does not boycott energy companies; and (2) will not
boycott energy companies during the term of the contract. The terms "boycott energy company" and
"company" have the meaning ascribed to those terms by Chapter 2274 of the Texas Government Code (as
added by Acts 2021, 87th Leg., R.S., S.B. 13, § 2). To the extent that Chapter 2274 of the Government
Code is applicable to this Agreement, by signing this Agreement, Developer certifies that Developer's
signature provides written verification to the City that Developer: (1) does not boycott energy
companies; and (2) will not boycott energy companies during the term of this Agreement.
15.
Prohibition on Discrimination Against Firearm and Ammunition Industries
Developer acknowledges that except as otherwise provided by Chapter 2274 of the Texas
Government Code (as added by Acts 2021, 87th Leg., R.S., S.B. 19, § 1), the City is prohibited from
entering into a contract for goods or services that has a value of $100,000 or more which will be paid wholly
or partly from public funds of the City, with a company (with 10 or more full-time employees) unless the
contract contains a written verification from the company that it: (1) does not have a practice, policy,
guidance, or directive that discriminates against a firearm entity or firearm trade association; and (2) will
not discriminate during the term of the contract against a firearm entity or firearm trade association. The
terms "discriminate against a firearm entity or firearm trade association," "firearm entity" and "firearm
trade association" have the meaning ascribed to those terms by Chapter 2274 of the Texas Government
Code (as added by Acts 2021, 87th Leg., R.S., S.B. 19, § 1). To the extent that Chapter 2274 of the
Government Code is applicable to this Agreement, by signing this Agreement, Developer certifies
that Developer's signature provides written verification to the City that Developer: (1) does not have
a practice, policy, guidance, or directive that discriminates against a firearm entity or firearm trade
association; and (2) will not discriminate against a firearm entity or firearm trade association during
the term of this Agreement.
16.
Signature Authority
The person signing this Agreement on behalf of Developer warrants that he or she has the legal
authority to execute this Agreement on behalf of Developer and that such binding authority has been
granted by proper order, resolution, ordinance or other authorization of the entity. The City is fully entitled
to rely on this warranty and representation in entering into this Agreement.
17.
Counterparts
This Agreement may be executed in multiple counterparts, each of which will be deemed an
original, but which together will constitute one instrument.
18.
Entire Agreement
This written instrument (together with any attachments, exhibits, and appendices) constitutes the
entire understanding between the City and Developer, and any prior or contemporaneous, oral or written
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 5 of 13
agreement that purports to vary from the terms hereof shall be void.
[SIGNATURE ON FOLLOWING PAGE]
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 6 of 13
IN WITNESS WHEREOF, the City and Developer have each executed this Agreement by their
duly authorized signatories to be effective on the date executed by the City's Assistant City Manager.
CITY OF FORT WORTH
Dana Burghdof (Apr CDT)
Dana Burghdoff
Assistant City Manager
Apr 26,2024
Date
Recommended by:
"-Ad-
Dwayne Hollars (Apr 16, 2024 20:36 CDT)
Dwayne Hollars
Contract Compliance Specialist
Planning and Development
APPROVED AS TO FORM AND LEGALITY
Richard McCracken (Apr 23, 202413:11 CDT)
Richard McCracken
Sr. Assistant City Attorney
Contract Compliance Manager:
By signing, I acknowledge that I am the
person responsible for the monitoring and
administration of this contract, including ensuring
all performance and reporting requirements.
ThTo -%�lown,foil
Ty mpson(Apr A, 202416:33 CDT)
Name: Tyson Thompson, PE
Title: Assistant Director
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 7 of 13
DEVELOPER:
Rocky Creek Crossing, Ltd.
a Texas Limited Partnership
By: C.I.L. Holdings, LLC, its sole general
partner
Patrick Carrigan-Smith(Apr A2502417:14 CDT)
Patrick Carrigan -Smith
Vice President, Land Acquisition &
Development
Date Apr 16, 2024
ATTEST:
�s Rr�°ao
0tio 89�►0
A .,.Rs oSo osg
o *d�
Jannette S. Goodall aaan�aag4ba
City Secretary
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
EXI ;TIiv6' CONDITIONS.
TYPICAL PAVEMENT SECTION
(HALF SECTION)
EXHIBIT A
I I., RQW
7o'-eo
all Na CREW VARIARL R01Y
Vn Ia6 WIDTH
t�- REINEU-
10.11E i-EUE1
SECTION A -A
-E%IRTIN[; CORI VARIABLE ROW NTS
(2 40 ACRES)
-AREA REQL13EC, 70-ROVIDE
ULTIMATE RUW NITH THE MTR RUAU
SECTI6N (1.11 ACHES)
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 8 of 13
EXHIBIT B
MCPHERSON BLVD OPC
A EXCAVATUR
14,525.1)0
&SANRARYSEWER SYSTEM
€
-
f- STORMSEWERSYSTEM
D. WATER OIS RT91rMN SY�ZFW
€
E. STREET EL ALLEN PAYING
€
I SQ3182b
F. RVAINING WALLS
€
-
15-MLSCELLANEOU5TfEM5
`!
84MAKI
H. LAND5CAPJNG
€
-
1.E1EVELOjFUE}iTFOtl
€
5142MEU
Uf9-TOTAL
54V-4M 75
7f}>� CDAMNGWCY_'
$2-545apm
TOTAL C0hSTRL&7?0f4 WPM
.79E.R�V 75
ROCfCd�'AR{7Pl7AFA7YLUTY&
cann ca�stnrrcr.:m,Y
ISsS a`fa'�` + nrY 542,4. ..iS
S63S7L�O.faQ
AGR�MfNTPFXWUN
L67C�LfNL'
f'yA
e0szlr�or
LF OF EMf P
1.w
CM7/LF GF YM!2L
$�ZSSQ
hQFF DEVFL0PA9LEA07EiGE
WA
COST 10RgLOP„f9[EACR2
IOTA! GROSSAO7&C€
3- >•
❑ /G9055ACWE
f1,m>STm
r T-- L74
-7
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 9 of 13
MCPHERSDH BLVD OPC
GENJIF LL
l This estln erte of p call wal prelmred fW TM * Aemian of Me hhlt seebim d McPherson fdoukranl ak ig appux6matety 1.350 llhtw
feet M bmWWon ReekyCreekC otalry (PP-21-M2j for theptlrpOieltfevaluating the tact tespartsibllify ponce try thedewelaperc4
R6tlty [reek Citmlog tiia 3 f uh" INPm ement Agre&MM Lr L4; with the Cdy of Fort Woilh In lieu Of IhlraitracWre impro rtn,ents. A 25%
FL4 prxmkxm is arluded in We tort 4-iUrn4te
2 Thli estln,ate.md tte cLwtem deli gn aloeria q*dRed by cKy oP Fort worth
-4 This estimate is d mad an Will prteel Updated In Apol 2023.
4 ThLsestimatewaspfepahedwith" beuefll&geoteJAerdtlatapiyAdediDA7hadgeot"nitalrepmnunyberw22-0645-r&Y1iVAlpha
Testlhg dated July 15. 2022 tar the Ro&)[ Ch*&k Cralilrlg dCrelopnielit f_em for a !Ihrel gbeemdvaAeal report ipeolle to cmL-brar tan a!
M&Phttstwh B&devard are IndLKAbd In this estimate at 1% of mirmuoure tosti.
5 This estunate considers calls as It the lull sedloh of PACI*W�9h Boulevard will to torestrLK%d as part of a irngle paped and does nal
c6n!Mer ses4umcing or phasing arntt It Is assumed that the narth&ii twit of MtPhersoe fultlmele westbbwd Lanai) tan the conluutted
first and used fc.r ternporaryUefllc dlrem n oMotold Grishbury Road during corletrl e6m rl Ihesourhern halt fuldmate esalrboulsa lanesk
fi Thli,itirnate does&m imitide treeaurrey qr tree ffAigaGonG
7 Thlsestimattdcesnc+r;n6udperrvlrortrtxntalr orwetlandsdeterrninations
8 Thlseadnatedgesromwtauttlot tree ph�ivauon.
9 Casts asiradmed with ROW acgL-aIbn ere hat dAmdpd M tltta esUraate.
IRRADM
f Thli eitnnate alsUhHM ON the rta¢eap irrr AW&n"t Mil nqt negdhe Import w mew and can grade YdI:Nn the adjauht [rails {Rmky
Cream Crafairig aad the tract narth M ex:htlhejoldGrm%bury Road to grade.
STORM ORAl1NAM
l This estanate wa prepared wMXV( Hx tenant of aiload stay and a Aoadplaln wpiet shedne elOMbioK ahalys
2 Thllestimateifidudrscasti tatanred lothe eKiaing harm drain InlrmtruetLft hullt wih plan 21m K-2245 byEkjnaway Engineers dales
1 WM12.
3 ThLimtirnateMdudescaststoreplaneand r awdonoteulitingstorendrainyeeMgaianlh*Hrnau411prl&intheexeehaan61
M[Pherum Boulevard M the west
4 ThLseswnateafiumm 1hatihedeve6pMWft&4M&Mt to L&Phessan gnuktmrd W4oWhtmP3 �rt dradhege mlr�rnidureanti
ffot she esoemkm of the harm dralh with ulph%ale F&Phersan Bouktirard ROW WA ' tararey tunaft geherared milwi she ROW.
5 Dra uge intpetdon and Testing fee# are $25#� /day haled on hiffomAl City bt Fon 1 fmh fees.
ri This esumam assumm That the worm trunk line will the under the nartt.em half al future fvltPhersan Blvd.
7 Thla #inmate at mig Voi the exlitirlg h6mWimll .4pcent to Itre TaIlm d uhdlr etiitlhg Odd CvahbUrV RWA will hat held 110 he di%LA*d
tux the tdemg tuP.ert replaced
8 The euhwt ePb§&mg arnderneath iris propomd enttante,oad ba Rpdry Creek CHMItm) along Nnure moherstn Nw. ii egswnbd rthte to he
preitn,ed surd smprvoe4eents to A rot needed sFN55 the tanstiaQllon Of MCPhermm RKed
9 The exLwngevlverl]rAwdatVie southeasremearwofthe eurmitIMGraahurgRd. INkilhemn86%LLr wwxti&aAamdtiedgohe
sited in aeapbante with CoFw rhitetla mmwhs and faits alsadated wdh �qurtn ant are htt diduded in ttrli MtIITitie.
W This esfknate assumed! Uiat curb Aets wNl he xequued ph eb&img the driveway Into Rody Creek Crazing and g obaUe fuwre drive vay to
Vie tract nor& of rhi$ estimate
slym
f Nokwrttintra$bMaurepdstsare con ered.intN&mtlmaie.
UYAMR
1 This esUmaLe 86+hA5se5 the I water Lne ding MCPberion Nvd. It Iticaled on Uw somrh side 41 Ott Nvd acid wil hal heed to he
advsoeQ,4elecated.
2 No water initestiv Mim taco are Cahfdered In this mrimale
ONNiON OF PROBABLE COST - MCPMERSON BLVD o
.�I- i --i.: ...+.. i.. ..
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 10 of 13
Pwvane
7 This e6#irnate is Rased MF iM&Arn sheet sedl8h
ConTmertlal Chhoe&w. 2-24' 6dl i 1 ST ROWI 1 Ur rtlhfemed wrtrete pa, men fr sutgrade prepaasUbb 13EJF/SVk I Er & 5'
siderrolk 6rc The 56u1h and north iidei rei}*ftWeFy.
2 ETllmhate does ncl -ndude rrredlari paavrg ahQVBr pavers
3 This esuMCleaisurne& ihal.a rrahlUldil bark to ftWb g Cod Granhury Road will 600rr at nr hear iire Western IIrhILi nl the Roth{reek
Crossing de-Mapnreae arid n-bimpraeear rft in fteruibrrg raaroatl erosslr,g will he rMired
d GLelrle d 0eetric alwg McPrrersen ahrd VA need w be *eltitated to a=ininodale the kYWaw&MMh &udned 'as this estlnrate. Cosy
asinolated with rho are Included It tMs estlhrMe
5 This estimate doftnca,rrtlude9*dAddlrlohalpaveraentmarldrrgsMild tralflcsight ThayAso ferequited.
d Prinrg ing ai,5n Alld teiing lees Are S25Nday 69ied Err mitotwal City 6{ FoR W6Ah lees.
T This eit"teaisunum oast fx *arlsttueling a wmtWund Iefil wrn larreat the Inredeulahof theealle" proposed With Rocky Creek
Crossing RwA 1 and f,eure McPherwn Blvd.
8 This estimate asudhrescasbam ttiRML vMh rernnvingirlshbigCild Gtarik,ury Read Aicarg the pmperty boundary of Pmelry Creek{rmiing
{appropriately 1.35011�
9 This esumatemAudmiuA slor r&"ov .giire edstlhg gat acemsrmd Intated in MdNw,,Oh LNrd RUY_
Ira This ecbmde&cfttu l oonta„plehe coals lot ImproAng ihetmerseetion iAM&he*.nn Blvd. and Old Cvanryrry Need.
hbh CUMLNfDLIS
7 SUeet Ilghti are ipaeed at a rnaKlmurn of 2W' akaig McPhbm3h Byrd.
2 Cai1 tB 4ricateecliling Wh6ske litres alahg ❑ iDirmubiry Read mire Irwkm% d unleis. athNWie noted.
L ANL}SCAF4NG
1-31:lx:� riy ar.2 anasc*ang a* riot inducted in Ihli pitirnarn
IDEYELAPrAuff
r Pruietironal reel I'mengirreeririg andsurveyiny we Assumed ad iD%9 r piuledted mnamitSCA
2 Prgiessiorr ifees IiWebmtrrrniori n-.anegenv iTl Breasaurned as S%cd projetmd eartstri.Ktlwti.
3 PublW Old fee$ aresiiwnecl at $ IU1GM.
OPINION OF PRODABL - LVD ADPC
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 11 of 13
iVl r.ld� M }i ]h+i
sb�l� 1 S
PwBLVD OPC
►L EXCAVATION
U1 ,--LASS -iED EXCAVAT10N
TOTAL EXCAVATION
B. SANITARY SEWER SYSTEM
C STORM SEINER SYSTEM
CY S3.35
flora — Sr noxi far dd&r fflVdr W&ywfi'ar
Ass.
114.625AG
14 iRKi]O
21' RCP
LF $85,00
110.
K350-00
ZC RCP
LF $95.OD
31D.
$2,850A0
DEMOLISH 36' RCP
LF 514QGD
73
$UQ22DM
W RCP
LF 5360.GD
746.
$2Z3,wam
6D'RCP
LF $355.013
721L
$25t4411W
IV INLET
EA $4,750.D0
3.
$14,2513M
IT INLET
FA $575QG[!
1.
$$,7SMW
PNLET PRCITEC13DR
EA $25QGD
4,
$1,001100
5' STOP.M SEWER MANHD--'
EA. $Ei,)MOD
3.
$2+q,iOMW
DEMOLISH 3E' HE4DW?!
EA $2,760DD
1.
$Z7013-06
EA' HEADWALL
EA $k95QD0
T.
$49511-00
1Z' RUCK RIPRAP
SY $75,00
100.
$3,5mm
FRENCH SAFETY
LF $1.25
1.687.
$2,1013-75
EY}ND5
PER6Nf 21%$
556.91175
A11.5A0-00
TOTALSTOPMSEWER SYSTEM
#
STEAII&Tli
D. WATER DISTRLBUTION SYSTEM
Norm — See mores for diWfii imf imfw k2ffm
F-STREET & ALLEY PAYING
1 V- REFNF. COWIR TE STREET PAVLPMMT
5V
$35.GD
%SB1.
18E43A5m
R' 5U%-RARE PRFPARATIDN
SY
56.70
1 D Ba
$EaS94-60
HYDR4TEDUME{3MAYPER s OTECH}
TON
5185.0E
IRS.
$34.2-25AG
5'CONCRETE 510EWJLLK
LF
$35.13D
1,356.
$47,Z51M
IV GIDNERETE SID.EWALK
LF
$70LDD
1,313.
"I,9111A6
EARRIERfREF RAMP'S
EA
$2jOGQOD
2
$AOWM
REMOVE ASPHALTRAVEFAI!NT
SY
$53.136
$16%759-GO
REMOVE GAS ACCESS DRIVE
SF
$53.0D
Ilia
$11%07wM
&AWCUT R REMOVE EXISTING PAVEMENT
LF
$15.00
97.
$1,455-W
TRAMTION TO OLD GRANBUkY ROAD
LS
SSGJXIP.D13
1.
$50.O06A0
SEREPENG - A'STRIPE
LF
S4.EIp
2AW-
M945-$0
CROSSWALK
LF
$14,40
65.
$1,224M
TRAFFICHANDUNG
FAD
$3f00QDD
&
$1100IL00
RENDS
PERCENT
2.13% $
1.323.91EL20
326.500-00
TdrLLSTRMIkALL" PAVING
#
1 "31920
F. RETAINING WALLS Norw -- Sec Holes far uddit�wrdf r. atraOLiovr
nP1NWN OF MORARM COST MCPN■RSQN BLVD OPC
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 12 of 13
Wr Eh�- M.yd4�46sd
MCPHERSOH BLVD OPC
dNh&I. H-'�
& MME UAP41GUS ITMS
HE090N OOMaOL
SILT FEP4EE
LF
$1.90
Z7D0.
$5,13D-W
BERMUD45OE}
SF
$0.4D
2A-b7Z
$42ox
CONSFRLICTICIN EKaRANCE
EA
$3AMDD
1.
$3,D31-OD
SWPPP & MONFFORINGt
LS
$%00DA0
1.
$510MOD
SUH-=AL &TGWONCOPETROL
f21'99&00
STREET LIGHT
STREET UKEi s
FA
SSAOD.DD
T.
$35,D3M00
#' ELECTRIC CONDUIT
LF
$1209
774.
$9,24100
RELOCATE EXISTING POWER POLE
FA
$2j3WDD
S.
$711000.O0
EKgNDS
PERCENT
2.D% $
62.M00
$15M.90
SEE- =AL S7REI!TLXMTS
$0,740 00
STREETSIGUS
STOPSIGTIS
EA
$5MOD
7.
$1,2MOD
BONDS
PERCENT
2.D% $
1.2000O
$50D.90
SLf-TOTALVWEhTSfGiMs
S3.7w00
TOTAL hgMILLANEDI15 FTEIIAK
#
89 N RIW
HLLARDSCAPING f or-• Sec wres ibe dEI&Uw?di Lq(&A bth
L OrMEPNLE MT FM
MUNI❑PAUTf & JURISDFLTI0 Al FEES
MATFRIALTESTING
PEPJ::ENT
3.D% S
2�030,20075
$61.03EI-01)
PAVING INSPECTFUN&TESTING FEE
LAY
52SD.00
IB4.
$45.03E-dD
dPAINAGE INSPECTION & TESTING FEE
DAY
525DAD
I BO.
95,03D-OD
STREET LIW "d5PECTION FEE
LAY
52SD.00
3d.
53,50D-W
PFRC PL&N RMEW FEE (B-E, G)
PERCENT
132% S
ZQ .%[L7S
$76sA6-OD
CYA APPUCATIM4 FEE
L.S.
$2,231100
1.
$Z23DJM
PgOMSFONAI Fly
PUBLIC BID FEE
LS
STOAMDD
1.
MDOD-00
PROJECT REPRESENTATION FEE
PEFI=
5.D% $
ZGX.2M 75
Piv-0mw
ENGINEERIW5LJM1IEV E A-G)
PERaKIT
10.1)% $
Z43G.201275
M3.50D-00
FINAL&EOFEr-HRICAL REPORT & TESTING OMEF
PERIOeNT
1.04E S
1.1126.73E,95
IIS50D-00
TOTAL ounwPLteOr F m
$
S' Z 23�
A. EXCAVATION
1kEi25.DD
B. SANITARYSEYkrcR SYSTEM
$
C. STORM SEWER SYSTEM
$ 57EL41&75
D. WATER DISMSUMN SYSTEM
$ -
E-STREET & ALLEY PAWNG
$ 1'351,318.20
F-RETAINING WALLS
S
G. MISCELLANEOA.LS FTEFAS
$ BQ.smao
K LANDSCAP04G
S -
L DEVELDPWNT FEES
$ 17. 236,00
SUS -TOTAL
$ 54;-14M7S
DVEutt COtM1VGFNCI'ES.-
M
125s.500M
ROUGH cRQPOMT Or ALJTP AGWENWdT& ARE MU.RF
S 0.25
&07a
lorCOUNT
- CQSTILOF.
-
LF Or STRcE ..-
F.35U CO3if LF OF STREET
$Z5W
MET DEVELOFABLEACREAGE
a00 COSTJL7FV£LOPAHLFA�RE
-
7OiAL GRLOSSACREAGE
- COST/GROSS ACRE
-
OPINION Of PROBARU COST MCPHIRSON BLVD OPC MCf�a M�2�.hlis
�dS
ti.L/LI W -;V M' tia ly j Flay_id
Future Improvements Agreement
Rocky Creek - McPherson Boulevard
Rocky Creek Crossing, Ltd.
Page 13 of 13