HomeMy WebLinkAboutContract 60021-A1CSCO No. 60021-Al
TRANSPORTATION IMPACT FEE CREDIT AGREEMENT AMENDMENT
AMENDMENT NO.1
TO CITY SECRETARY CONTRACT NO.60021
WHEREAS, the City of Fort Worth ("City") and a Texas home rule municipal corporation,
and Bloomfield Homes, LP, a Texas corporation authorizes to do business in Texas ("Owner") made
and entered into a Transportation Impact Fee Credit Agreement, City Secretary Contract No. 60021
(the "Agreement"); and
WHEREAS, the Owner has dedicated 62,120 square feet of right-of-way for Cleburne
Crowley Road with FP-21-091, recorded as Instrument D222238061, 09/29/2022; and
WHEREAS, the Owner has received approval for construction plan IPRC20-0162 And
executed Community Facilities Agreement CFA21-0040, and obtained final acceptance by the
City of Cleburne Crowley Road, City Project Number 103141, on May 18, 2021; and
WHEREAS, it has become necessary to execute this Amendment No. 1 to said
Agreement to incorporate additional credits by amending Exhibit 'B" with the Exhibit 'B-1",
and to replace Exhibit "C" with the Exhibit "C-1", Exhibit 'D" with the Exhibit 'D-1", Exhibit
"E" with Exhibit 'E-1" Exhibit "F" with the Exhibit "7-1';
NOW, THEREFORE, for and in consideration of the mutual agreements, covenants, and
conditions contained herein, and other good and valuable consideration, the City and the Owner
hereby covenant and agree as follows:
1. Recitals. The recitals contained in this Agreement are true and correct as of the
Effective Date and form the basis upon which the Parties negotiated and entered into
this Agreement.
2. Exhibits "B", "C", "D", "E", and "F" to the Agreement shall be replaced with Exhibits
64B-166, 64C-1", D-1", "E-1", and F-1" respectively, attached hereto and incorporated
herein by this reference.
3. All other provisions of Agreement which are not expressly amended herein shall
remain in full force and effect.
(Remainder of Page Intentionally Left Blank)
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Transportation Impact Fee Credit Agreement - CA-22-008-A 1 Page 1 of 12
Amendment Hulen Trails Phase 2 04/23/2024
IN WITNESS WHEREOF, the undersigned parties have executed this Agreement to be
effective as of the date subscribed by the City's Assistant City Manager.
CITY OF FORT WORTH, TEXAS
bana Ewah Olq
Dana Burghdoff (MayY202411f4`/ CDT)
Dana Burghdoff
Assistant City Manager
Date:
May 3, 2024
Recommended By:
Dalton Harrell Pay 1, 2024 08:51 CDT)
DJ Harrell
Director, Development Services
Approved as to Form and Legality:
4)�
Douglas Black (May 3, 2024 09:03 CDT)
Douglas Black
Assistant City Attorney
M&C: None required
Form 1295: None required
ATTEST:
FORT Uy
o
aF o a p00000,,o�YOy
!.g
t dVS °=d
A OaQ*'�o o^ •d
ad4pd�XoS,00-
Jannette Goodall
City Secretary
Transportation Impact Fee Credit Agreement - CA-22-008-A 1
Amending Hulen Trails Phase 2
OWNER
Bloomfield Homes, L.P.
a Corporation
Y1^ \A —
Donald J Dykstra (Apr 26, 202410:20 CDT)
Donald J. Dykstra
President
City Contract Compliance Manager:
By signing, I acknowledge that I am the
person responsible for the monitoring and
administration of this contract, including
ensuring all performance and reporting
requirements.
Tanya oyd (Apr 0 :9 07 CDT)
Tanya M. Boyce
Planning Manager
Development Services Department
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Page 2 of 12
04/23/2024
EXHIBIT LIST
"B-1" Map of Property
"C-I" Development Plan
"D-1" Eligible Transportation Improvements
"E-l" Additional Credits Against Transportation Impact Fees
"F-1" Allocation of Credits
Transportation Impact Fee Credit Agreement - CA-22-008-A 1 Page 3 of 12
Amending Hulen Trails Phase 2 04/23/2024
EXHIBIT B-1
Map of Property
I
VICINITY MAP,
Transportation Impact Fee Credit Agreement - CA-22-008-A 1 Page 4 of 12
Amending Hulen Trails Phase 2 04/23/2024
EXHIBIT C-1
Development Plan: Hulen Trails, PP-18-054
KIT
i�
0
Soo, 39 30*N BR91' _
Transportation Impact Fee Credit Agreement - CA-22-008-A 1 Page 5 of 12
Amending Hulen Trails Phase 2 04/23/2024
EXHIBIT D-1
Transportation Improvements
>-
Ewa s:
LU
• a
3
g EXHIBIT D-1
= �^JN^-1 r GREYBERR Hulen Trails Phase 2
N f E
YY p *Eligible for Credit Against
s LYRE L Transportation Impact Fees
rt f
Right -of -Way
SNA Dedication & Construction �►ll1f•
IL y�
tIj BMWORTH
Z
W"ALIk
cQi
;1=
W
N "
Q0 y
4k; PENTRIDGE
m LU
,
m
- -
RIDGEHURST
Q
' ' • CHITAL _.
_
w
CLEBURNEw@0
Lu
I?yy04ZOW
M` uiFgLLS
HITCHING POST
W
V
`
WATER LILY
=
to
o ' MISTY SHADOWS
_
MEADOW VISTA
2
BLUIE MIST
N
Z
COPPER POINT
BRENTFIELD
g
NORCROSS
CLEBURNE
CROWLEYr
r
Eligible Improvements limits
Cleburne Crowley ROW Dedication (FP-21-091)
Cleburne Crowley ROW Construction (CPN 103141)
6 - IL �
Transportation Impact Fee Credit Agreement - CA-22-008-A 1 Page 6 of 12
Amending Hulen Trails Phase 2 04/23/2024
EXHIBIT E-1
Additional Credits Against Transportation Impact Fees
Hule n Trails Phase 2
Transportation Impact Fee Credit Overview
Value of ROW Dedication
Ins trume nt # Final Plat # Eligible Arterial
Value
D222238061 FP-21-091 Cleburne Crowley Rd
$208,723.20
TOTAL ROW TRANSPORTATION IMPACT FEE CREDIT
$208,723.20
Value of Community Facilities Agreement Construction
City Secretary # CFA/CPN # Eligible Arterial(s)
Value
55738 CFA21-0040 Cleburne Crowley Rd
CPN103141
$648,503.18
Engineering, Surveying and Material Testing = 20% of eligible construction costs
$127,594.74
TOTAL COMMUNITY FACILITIES AGREEMENT CREDIT
$776,097.92
TOTAL TRANSPORTATION IMPACT FEE CREDIT ADDED BYTHE AMENDMENT
$984,821.12
Transportation Impact Fee Credit Agreement - CA-22-008-A 1 Page 7 of 12
Amending Hulen Trails Phase 2 04/23/2024
Right -of -Way Valuation for HulenTrails, Phase 2
Valuation Method 1- Percentage of TIP Project Cost
EI i gi ble Arterial
Cleburne Crowley Rd
2017 Transportation Improvements Plan Project
Y-27
Number
Esti mated Construction Costs from 2022
$6,134,000
Tra ns portation I mprovements Plan
ValueofTotal Project Right-of-Way(20%of
$1,226,800
Construction Cost)
Tota I Project Length (LF)
4,570
Arterial Cross -Section Width (LF)
80
Additional ROW needed for Roundabout (SF)
0
Total Project Right -of -Way (SF)
365,600
Right -of -Way Value PerSquare Foot
$3.36
Valuation Method 2 - Percentage of Construction Project Cost
EI i gi ble Arterial
Cleburne Crowley Rd
City Project Number
103141
Fi na I Construction Costs from Notice of Completion
$648,503.18
(Green Sheet)
ValueofTotal Project Right-of-Way(20%of
$129,701
Construction Cost)
Tota I Project Length (LF)
1,553
Arterial Cross -Section Width (LF)
40
Additional ROW needed for Roundabout (SF)
0
Total Project Ri ght-of-Way (SF)
62,120
Right -of -Way Value PerSquare Foot
$2.09
Valuation Method 3 - TAD appraised value
TAD Va I ue a s of 1/15/2021
TAD Account
Tota I Area (SF)
Appraised Value
Value per Square Foot
Right -of -Way Dedication
Recording Instrument Number
Final Plat Number
Recording Date
Total area of ROW dedicated (SF)
Value per SF
Total Credit Available
42654775
4,072,250
$2,239,738.00
$0.56
Cleburne Crowley Rd
D222238061
FP-21-091
9/29/2022
62,120
$3.36
$208,723.20
Transportation Impact Fee Credit Agreement - CA-22-008-A 1 Page 8 of 12
Amending Hulen Trails Phase 2 04/23/2024
Paving
Item
No.
Description
Unit
Eligible
Quantity
Completed
Quantity
Unit Price
Credit Available
1
REMOVE ASPHALT PVMT
SY
3,429
3,429
$7.50
$25,717.50
2
HYDRATED LI ME@ 30 LBS/S. Y.
TN
0
509
$170.00
$0.00
(RESIDENTIAL)
3
HYDRATEDLIME@36 LBS/S.Y.
TN
84
84
$170.00
$14,212.00
(ARTERIAL)
4
6" LIMETREATED SUBGRADE
SY
0
33,954
$2.65
$0.00
(RESIDENTIAL)
5
6" LIMETREATED SUBGRADE
SY
4,647
4,647
$2.65
$12,314.55
(ARTERIAL)
6
ASPHALT PVMTTYPE D
SY
706
706
$66.00
$46,596.00
7
6" CONCRETE PAVEMENT
SY
0
31,764
$35.50
$0.00
(RESIDENTIAL)
8
9" CONCRETE PAVEMENT (ARTERIAL)
SY
4,268
4,268
$43.50
$185,658.00
9
5'CONCSIDEWALK
SF
0
2,215
$5.75
$0.00
10
R-1 RAMP
EA
0
24
$2,050.00
$0.00
11
P-1 RAMP
EA
4
12
$1,750.00
$7,000.00
12
4" SLD PVMT MARKI NG HAS (W)
LF
58
58
$1.30
$75.40
13
4"SLD PVMT Marking HAS
LF
3,599
3,599
$1.30
$4,678.70
14
8"SLD PVMT Marking HAS
LF
332
332
$2.75
$913.00
15
24"SLDPVMTMARKINGHAE(W)
LF
32
32
$15.95
$510.40
16
Seeding HYDROMULCH
SY
0
210
$3.50
$0.00
17
FURNISH/INSTALLALUMSIGN
EA
0
28
$250.00
$0.00
GROUND CTYSTD
18
TRAFFICCONTROL
LS
1
1
$6,000.00
$6,000.00
19
1O'CONCSIDEWALK
SF
14,030
14,030
$5.75
$80,672.50
20
install END OF RAOD BARRICADE
EA
0
3
$1,500.00
$0.00
21
CONCRETE HEADER
LF
0
87
$10.00
$0.00
22
CONNECTTO Existing PAVEMENT
EA
0
2
$500.00
$0.00
23
REMOVE24"STOP BAR
EA
0
32
$6.50
$0.00
24
RELOCATE STOP SIGN
EA
0
1
$650.00
$0.00
25
RI -I STOPSIGN
EA
0
26
$95.00
$0.00
26
ST MARKER BLADE
EA
0
112
$27.50
$0.00
27
ASPAHLT PVMTTYPED (ARTERIAL EDGE
SY
730
730
$66.00
$48,180.00
TRAN I S I TI O N TO EX. ASPHALT)
28
SAWCUT, REMOVE&REPLACE
LF
0
18S
$25.00
$0.00
ASPHALT PAVEMENT
29
SAWCUTCLEAN EDGE,ASPHALT
LF
1,640
1,640
$10.00
$16,400.00
PAVEMENT
Paving
Subtotal
$ 448,928.05
Transportation Impact Fee Credit Agreement - CA-22-008-A 1 Page 9 of 12
Amending Hulen Trails Phase 2 04/23/2024
Storm Drain
Item
Eligible
Completed
No.
Description
Unit
Quantity
Quantity
Unit Price
Credit Available
1
MEDIUM RIPRAP,DRY
SY
32
193
$74.28
$2,376.96
2
TRENCH SAFETY
LF
0
6,793
$0.27
$0.00
3
CONCRETE COLLAR
EA
0
2
$664.80
$0.00
4
21" RCP
LF
475
950
$53.46
$25,393.50
5
24" RCP
LF
1,691
2,571
$62.33
$105,400.03
6
27" RCP
LF
0
1,359
$69.92
$0.00
7
30" RCP
LF
0
194
$79.91
$0.00
8
36" RCP
LF
0
178
$108.18
$0.00
9
42" RCP
LF
0
403
$139.57
$0.00
10
48" RCP
LF
0
563
$167.60
$0.00
11
4X2 BOX CULVERT
LF
0
128
$177.99
$0.00
12
4X3 BOX CULVERT
LF
0
186
$202.05
$0.00
13
4X4 BOX CULVERT
LF
0
88
$228.60
$0.00
14
4' STORM JUNCTION BOX
EA
2
8
$3,849.96
$7,699.92
15
5' STORM JUNCTION BOX
EA
0
3
$5,319.50
$0.00
16
6' STORM JUNCTION BOX
EA
1
3
$7,098.11
$7,098.11
17
HEADWALL, BOX CULVERT(CO #2)
CY
0
5
$991.36
$0.00
18
21" SET
EA
1
2
$2,361.76
$2,361.76
19
36" SET
EA
0
2
$3,673.85
$0.00
20
24" SET
EA
0
1
$2,624.18
$0.00
21
10' CURB INLET
EA
5
13
$4,420.28
$22,101.40
22
15' CURB INLET
EA
0
16
$5,609.91
$0.00
23
5X2 BOX CULVERT
LF
0
173
$240.57
$0.00
24
4X3 SET I, PIPE
EA
0
1
$4,956.78
$0.00
25
4X4SET, I PIPE
EA
0
1
$5,306.67
$0.00
26
2-4X2 & 1-24" SET
EA
1
2
$12,275.31
$12,275.31
27
5X2 SET, I PIPE
EA
0
1
$5,423.30
$0.00
28
3' DROP I NLET
EA
1
2
$4,338.64
$4,338.64
Storm Drain Subtotal
$ 189,045.63
Transportation Impact Fee Credit Agreement - CA-22-008-A I Page 10 of 12
Amending Hulen Trails Phase 2 04/23/2024
Street Light Improvements
Item
Description
Unit
Quantity
Eligible UnitPrice
Credit Available
No.
Quantity
1
2" CO NDT PVC SC 40 (T) (CO #4)
LF
4544
0 $11.89
$0.00
2
NO 6 INSULATED ELEC CONDR (CO #4)
LF
13632
0 $1.15
$0.00
3
NO 6 INSULATED ELEC CONDR (CO #4)
EA
30
0 $172.00
$0.00
4
LED LI GHTI NG FIXTURE (R-2)
EA
32
6 $282.00
$1,692.00
5
LED LIGHTING FIXTURE (R-4)
EA
4
0 $282.00
$0.00
6
RDWYILLUMFOUNDATION TYI,2,
EA
30
0 $1,090.00
$0.00
AND 4 (CO #4)
7
RDWYILLUM FOUNDATI ON TY 11 POLE
EA
30
0 $1,502.00
$0.00
(CO #4)
8
CHANGE ORDER#4
1
1 $850.00
$8,837.50
Street Lights Subtotal
$10,529.50
Pavi ng5ubtotal
$448,928.05
Storm Drai n Subtotal
$189,045.63
Street Lights Subtotal
$10,529.50
CONSTRUCTION SUBTOTAL
$648,503.18
Transportation Impact Fee Credit Agreement - CA-22-008-A 1 Page 11 of 12
Amending Hulen Trails Phase 2 04/23/2024
EXHIBIT F-I
Allocation of Credits
Credit shall be allocated on a first -come, first -served basis within the preliminary plat boundary of
Hulen Trails, PP-18-054
Imo• 37me manr
/ � vvw n. .i rn M�d.ra.v r:.•.'. e{r u .
KIP
Transportation Impact Fee Credit Agreement - CA-22-008-A 1 Page 12 of 12
Amending Hulen Trails Phase 2 04/23/2024