HomeMy WebLinkAboutIR 7071 No.71 INFORMAL REPORT TO CITY COUNCIL MEMBERS N%1. 7071
Mrarrnr
To the Mayor and Members of the City Council December 3, 1985
r
B
CONTRACT FOR COWTOWN COLISEUM RESTORATION AND
Subject: PARTICIPATION IN CENTRAL PLANT
Background
In December of 1984, the City Council approved the issuance of $2,800,000 of
Certificates of Obligation to be used to renovate the Northside Coliseum. At
the same time, the City also entered into a 20 year lease with two five-year
renewal options with Triad Corporation (a/k/a Stockyards '85) . The approved
lease requires rental payments in an amount necessary to amortize the princi-
pal and interest on $1 million of the COs over a 15-1/2 year period and con-
tinuation of annual payments, based on the schedule above, during the remain-
der of the 20-year primary term of the lease. The City's Director of Finance
has determined that the annual rental will be $129,362.04.
In addition to the fixed rental payments, Triad agreed to pay the City as
additional consideration the following percentage rentals:
1. The amount by which the percentage of gross revenue from the sale
of food and beverage exceeds the total amount of fixed minimum
monthly rent paid for the following calendar years:
OPW*
1986 through 1989 - 5%
1990 through 1994 - 8%
1995 through 2004 - 10%
2. In addition to the above percentage rental , and beginning in
1986, an amount equal to 3% of gross revenues over $4,000,000 re-
sulting from operation of the Coliseum, including, but not
limited to, admission fees ; food and beverage sales; merchandise
sales; leasing fees; radio, television or other broadcasting
revenues; and advertising.
In return for the City's participation in the overall project , the developer
has agreed to spend approximately $20,000,000 on facilities that would en-
hance the historical Stockyards areas. Construction of, or renovation to,
the following facilities are now underway:
Billy Bob's Texas
Brown Derby Restaurant
Sam's Place
Texas Dry Goods
Exhibit Building
Rodeo Drive
Cowtown Coliseum Restoration and Central Plant Facility Costs
T%c c_938ZV-FTc3Fm—encTing e a—ward of a contract has been placed on the Decem-
ber 3 City Council agenda. The N&C also recommends the City's participation
op", in the construction of a central plant facility.
-ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
-INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7071-p.2
�Q4SOP)'0 PTE11,a
To the Mayor and Members of the City Council December 3, 1985
Subject: CONTRACT FOR COWTOWN COLISEUM RESTORATION AND
PARTICIPATION IN CENTRAL PLANT
As the M&C points out, a supplemental appropriation in the amount of
$1,211,274 is needed in order to complete the project as designed. Total
project cost is estimated to be $3,760,700 and the total amount available
from the COs is about $2,549,426. The original $2,800,000 has been spent in
the following manner:
Underwriters Discount after Credit for interest $25,106
Architect/Engineering Fees 220,000
Printing 3,468
Staff Time of City Architect (Fees) 2,000
TOTAL $250,574
Several years ago, a local historic group initiated efforts to have the Coli-
seum designated a historic landmark. At that time, the City Council
expressed concern that this action could increase the cost of future restora-
tion work and requested that the State allow the City the flexibility to com-
plete future work on the facility, while keeping in mind the historical sig-
nificance of the area. The Texas Historic Commission made the decision to
award the designation, despite the City Council 's objections.
The City Architect has described some of the reasons for the costs exceeding
budget. Although it is difficult to identify a specific amount, some costs
are the direct result of having to complete the restoration in compliance
with Texas Historical Commission standards. For example, the windows, brick
work and plaster work has to be done based on the original design for the
building.
In addition, the Historic Commission did not want the building to have a HVAC
system since it was not originally included in the building. The project
would obviously be unworkable without proper heating and air conditioning.
Since the building could not house the system, it was necessary to locate it
outside of the Coliseum. The Exhibits Building that is being renovated by
the developers also needs air conditioning. Therefore, the decision was made
to design a central plant facility with the cost being shared on a 60/40
basis, based on the anticipated usage of the Coliseum and the Exhibits
Building, respectively. The City Attorney' s Office is working on an agree-
ment that will be signed with Triad Corporation to ensure the City's invest-
ment in the central plant will be protected in the event of a default.
Proposal for Covering Shortfall
?Fie- foil-owi-6g alternatives were considered as a means for covering the
$1 ,211,274 shortfall :
1 . have the developers assume responsibility for the entire amount;
2. require the developer to pay at least half of the amount and the
City pay the other half;
- ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7071-p.3
�ofVOP'. To the Mayor and Members of the City Council December 3, 1985
vs
0
Subject: CONTRACT FOR COWTOWN COLISEUI`1 RESTORATION AND
PARTICIPATION IN CENTRAL PLANT
3. Have the developer pay the entire amount and the City waive the
lease payments on the Coliseum for the first 9-1/2 years and re-
ceive the scheduled $129,362 for the remainder of the 20-year
term; and,
4. Refigure the amortization schedule by adding one half the short-
fall , or $605,637, to the $1 million and keep the initial term of
the lease the same. This would result in payments increasing
from $129,362 to $202,293 annually.
The above alternatives were not considered -economically feasible by the
developer. In addition, their attempts to secure funding in the amount of
the shortfall were rejected by lending institutions due to the fact that the
City would still own the building.
An alternative that appears to be workable involves the City paying for the
entire amount of the shortfall in advance. The developer will then agree to
pay for one-half the amount by extending the guaranteed lease payments from
20 years to 26 years. An amended lease would provide for a four-year renewal
option. The six year extension of the guaranteed payment period will assure
the City of receiving $776,172 in lease payments.
Because of the obvious economic benefits to the City and the shared invest-
ments by the City and developers in the Stockyards area to date, staff recom-
mends that the City Council approve the alternative identified above. fI&C
C-9385 recommends the necessary changes to the lease agreement, should the
Council approve of this alternative.
Should additional information be desired, it will be available upon request.
City Manager
op**
-ISSUED BY THE CITY MANAGER - FORT WORTH, TEXAS