HomeMy WebLinkAboutOrdinance 27020-06-2024Ordinance No. 27020-06-2024
AN ORDINANCE ADJUSTING ESTIMATED RECEIPTS AND
APPROPRIATIONS IN THE WATER & SEWER BOND 2020A FUND, BY
INCREASING ESTIMATED RECEIPTS AND APPROPRIATIONS IN THE
COMMUNITY FACILITIES AGREEMENT BUCKET PROGRAMMABLE
PROJECT (CITY PROJECT NO.PO0001) IN THE AMOUNT OF S3,450,854.00 AND
DECREASING ESTIMATED RECEIPTS AND APPROPRIATIONS IN THE
UNSPECIFIED -ALL FUNDS PROJECT (CITY PROJECT NO. UNSPEC) BY THE
SAME AMOUNT; PROVIDING FOR A SEVERABILITY CLAUSE; MAKING
THIS ORDINANCE CUMULATIVE OF PRIOR ORDINANCES; REPEALING ALL
ORDINANCES IN CONFLICT HEREWITH; AND PROVIDING AN EFFECTIVE
DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH,
TEXAS:
SECTION 1.
That the budget of the City of Fort Worth for Fiscal Year 2023-2024, as enacted by Ordinance 26453-09-
2023, as amended, is hereby further amended to make the following adjustments to estimated receipts and
appropriations in the Water & Sewer Bond 2020A Fund, by increasing estimated receipts and appropriations
in the Community Facilities Agreement Bucket programmable project (City Project No.P00001) in the
amount of $3,450,854.00 and decreasing estimated receipts and appropriations in the Unspecified -All Funds
project (City Project No. UNSPEC) by the same amount.
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court of competent jurisdiction, such decision, opinion or judgment shall in no way impair
the remaining portions, sections, or parts of sections of this ordinance, which said remaining provisions shall
be and remain in full force and effect.
SECTION 3.
That this ordinance shall be cumulative of Ordinance 26453-09-2023 and all other ordinances and
appropriations amending the same except in those instances where the provisions of this ordinance are in
direct conflict with such other ordinances and appropriations, in which instance said conflicting provisions of
said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY:
Richard McCracken {Jul 4, 202410:32 COT)
Assistant City Attorney
ADOPTED AND EFFECTIVE: June 25, 2024
CITY SECRETARY
f
Jannette S. Goodall
City Secretary ovan
aa4FORr �4
air °`oop00000po aO�yY
?a0
~o _rEx
�vo
FORT WORTH
<< Back
Export Detail Data Expand All Collapse
104688 CFA-Laprelle Offsite Sewer
Parameter Ivalue
« Back
FSCM 92 Production
Page 1 of 1
GL0019-07 - Project Budget Summary
RunTime: 05124/2024 01:15 PM
Current Budget Actuels (LTD) Budget % of
Remainin Bud et Received
Total Revenue: 0.00
Total Expenditure : $0.00 0.00
%%IW W GrSU I 1Walk-'POI
ril erirly �u�rrid PArItCl_Lr_ sewUI 1111e.ir]XU t)rydll� U,)fZZfLVC4
I �e pk
.]%(ii CJ
:3JJILi
e .
!�ak - 4 It ;
J
L
W
J
J
W
w
0..
a
J
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 06125/24 M&C FILE NUMBER: M&C 24-0603
LOG NAME: 60LAPRELLE OFFSITE SEWER AND METER STATION
SUBJECT
(CD 10) Authorize Execution of a Community Facilities Agreement with TPHMI DFW 4047, LLC, with City Participation in an Amount Not to
Exceed $3,017,134.84 for the Construction of a Sewer Metering Station and Oversizing a 12-Inch Sewer Main Located in North Fort Worth, and
Adopt Appropriation Ordinance to Effect a Portion of Water's Contribution to the Fiscal Years 2024-2028 Capital Improvement Program
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize the execution of a Community Facilities Agreement with TPHMI DFW 4047, LLC with City participation in an amount not to exceed
$3,017,134.84 for the construction of a metering station and oversizing a 12-inch sewer main located in north Fort Worth', and
2. Adopt the attached appropriation ordinance adjusting estimated receipts and appropriations in the Water & Sewer Bond 2020A Fund by
increasing estimated receipts and appropriations in the Community Facilities Agreement Bucket programmable project (City Project
No.P00001) in the amount of $3,450,854.00 and decreasing estimated receipts and appropriations in the Unspecified -All Funds project
(City Project No. UNSPEC) by the same amount for the purpose of funding the Community Facilities Agreement CFA-Laprelle Offsite Sewer
project (City Project No.104588) and to effect a portion of Water's contribution to the Fiscal Years 2024-2028 Capital Improvements
Program.
DISCUSSION:
TPHMI DFW 4047, LLC (Developer) is constructing the Laprelle development project located east of Highway 287 and north of Blue Mound Road.
The City is participating in the public sewer improvements to oversize approximately 4,999 linear feet of a 12-inch sewer main to a 15-inch sewer
main (500 linear feet), 16-inch sewer main (974 linear feet), 21-inch sewer main (2,515 linear feet), and a 24-inch sewer main (1,010 linear
feet), located north of the Laprelle Development to create capacity for development and future growth. The cost allocation for the oversized sewer
main estimated to be 37.5% for the Developer and 62.6% for the City. The City is also participating in the construction of a sewer meter station
located at approximately the southwest border of the City of Haslet for sewer flowing from the Trinity River Authority (TRA)-Haslet Offsite Sewer
project (City Secretary Contract No.41744). The cost allocation for the meter station is estimated to be 27.6% for the Developer and 72.4% for the
City.
The City's calculation for City participation is in accordance with the City's Community Facilities Agreement (CFA) unit price ordinance number
23657-05-2019. The Laprelle offsite sewer and meter station project is assigned City Project No. 104588 and Accela System Record IPRC22-
0228.
This project has been publicly bid. The City's cost participation in the meter station and oversizing the sewer main is estimated to be in an amount
not to exceed $3,017,134.84 as shown in the table below. Payments to the Developer are estimated to be $2,691,459.15 for construction costs,
$3,918.38 for Infrastructure Plan Review Center (IPRC) plan review fees, $3,748.55 for public bid advertisement costs and $57,829.18 for material
testing. The City's cost participation also includes $60,179.58 to cover the City's portion of construction inspection service fees, and
administrative material testing fees. An additional $433,718.87 in the contingency funds will cover the City's portion of any change orders.
The following table shows the cost -sharing breakdown for the project between all parties:
A. Public Improvements
Developer
Cost
City Cost
Total Cost
1A- Offsite Sewer
$1.338,930.75
$2,231,551.25
$3,570,482.00
1 B-Sewer Meter Station
$251,567.10
$659,907.90
$911,475.00
Sub -total
$1,590,497.85$2,891,459.15
$4,481,957.00
Contingency
$0.00
$433,718.87
$433,718.87
B. Inspections & Testing (220
days)
1. Construction Inspection Fee
$26,126.10
$56,373.90
$82,500.00
2. Admin Material Testing Fee
$2,221.32
$3,805.68
$6,027.00
3. Material Testing Cost
$0.00
$57,829.18
$57,829.18
4. Water Lab Fee
$0.00
$0.00
$0.00
5. IPRC Plan Review Fees
$1,886.62
$3,918,38
$5,805.00
6. Public Bid Advertisement
Costs
$1,804.85
$3,748.55
$5,553.40
Total Project Cost
$1,622.536.74
$3,450,853.71
$5,073,390.45
*Numbers will be rounded up for accounting purposes.
The reimbursement of the City participation, excluding inspection and material testing fees, is not a lump -sum amount and may be less than the
stated amount depending upon the actual quantities and unit prices from the Notice of Final Completion package, commonly referred to as the
Green Sheet package.
It is the practice of the Water Department to appropriate its CIP plan throughout the Fiscal Year (FY), instead of within the annual budget ordinance,
as projects commence, additional funding needs are identified, and to comply with bond covenants. The actions in the Mayor & Council
Communication (M&C) will appropriate funds in support of the Water Departments portion of the City of Fort Worth's Fiscal Years 2024-2028
Capital Improvements Program, as follows:
60LAPRELLE OFFSITE SEWER AND METER STATION
Capital
Fund
Name
Project Name
FY2024 CIP
Authority
Budget Change
Revised
FY2024
Budget
Appropriations
(Increase/Decrease)
Wate
Sewe
104588
Bond
- CFA-
2020A
Laprelle
- Fund
Offsite
This
56017
Sewer,$0.00
M&C
1 $3,450,854.00
$3,450,854.00
Funding is available in the Unspecified -All Funds project within the Water & Sewer Bond 2020A Fund for the purpose of funding the CFA Laprelle
Offsite Sewer project.
Funding for the Community Facilities Agreement (CFA) — Laprelle Offsite Sewer project as depicted in the table below:
Fund
Existing
Additional
Project Total*
Appropriations
Appropriations
Water & Sewer Bond 2020A
$0.00
$3,450,854.00
$3,450,854.00
- Fund 56017
Project Total
$0.00j
$3,450,854.00
$3,450,854.00
*Numbers rounded for presentation purposes.
BUSINESS EQUITY- The project is listed on the Development Services WAIVERS exception List in agreement between Development Services
and Business Equity prior to the new ordinance.
This project is located in COUNCIL DISTRICT 10.
FISCAL INFORMATION 1 CER'IlFfCATION:
The Director of Finance certifies that funds are currently available in the Unspecified -All Funds project within the Water & Sewer Bond 2020A
Fund and upon approval of the above recommendations and adoption of the attached appropriation ordinance, funds will be available in Water &
Sewer Bond 2020A Fund for the CFA-Laprelle Offslte Sewer project to support the approval of the above recommendations and execution of the
agreement. Prior to an expenditure being incurred, the Water Department has the responsibility of verifying the availability of funds.
Submitted for City Manager's Office by: Femando Costa 6122
Originating Business Unit Head: Chris Harder 5020
Additional Information Contact: Suby Varughese 8009
Melissa Harris 8428