HomeMy WebLinkAboutContract 60317-A1CSC No. 60317-A1
FIRST AMENDMENT TO
CITY SECRETARY CONTRACT NO. 60317
This Amendment ("Amendment") is made and entered into by and between the City of Fort Worth
("City") and Presbyterian Night Shelter of Tarrant County ("Agency"). City and Agency may be
referred to individually as "Party" and jointly as "Parties."
WHEREAS, the City of Fort Worth ("City") and Presbyterian Night Shelter of Tarrant
County ("Agency") made and entered into City Secretary Contract No. 60317 ("Contract");
WHEREAS, City receives grant monies from the United States Department of Housing
and Urban Development through the Emergency Solutions Grant ("ESG") Program, Program No.
E-23-MC-48-0010, Catalog of Federal Domestic Assistance No. 14.231;
WHEREAS, Section 5.2.2.2 of the Contract permits Agency to request an amendment of
the budget, subject to written approval by the Director of the City's Neighborhood Services
Department;
WHEREAS, the Agency requested a budget amendment of the Agreement in order to
increase the line item "Salaries" and decrease the line item "Health/Dental Insurance" in Exhibit
"B"- Budget; and
WHEREAS, it is the mutual desire of City and Agency to amend the Contract to complete
the Program and meet Contract objectives.
NOW, THEREFORE, City and Agency hereby agree to amend the Contract as follows:
I.
EXHIBIT `B"- BUDGET, attached to the Contract, is hereby amended and replaced in its
entirety with EXHIBIT "B," Revised 08/19/24, attached hereto.
II.
This amendment is effective as of August 19, 2024 and Agency may request reimbursement
for allowable costs directly related to implementation ESG funds.
All terms and conditions of the Contract not amended herein remain unaffected and in full
force and effect, are binding on the Parties and are hereby ratified by the Parties. Capitalized terms
not defined herein shall have the meanings assigned to them in the Contract.
Amendment No. 1 to CSC No. 60317
Presbyterian Night Shelter of Tarrant County (ESG)
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Page I 1
goovaaa
.d F F�%�T�Ilap
pd> 000 o,e�lo9�d
ATTEST: as io
ByPann�z os4a
•�,"",�""
Jannette Goodall, City Secretary
M&C: 23-0631
1295 Certification No. 2023-984194
Date: May 23, 2023
APPROVED AS TO FORM AND LEGALITY:
91-uJ �
Jessika Williams, Assistant City Attorney
APPROVED BY:
K"
Kacey Bess
Director, Neighborhood Services Department
CONTRACT COMPLIANCE MANAGER:
CITY OF FORT WORTH
By: �--
Fernando Costa, Assistant City Manager
By signing, I acknowledge that I am the person responsible
for the monitoring and administration of this contract, including
ensuring all performance and reporting requirements
Mam Tenoi-io
Mary TBnnWo (Aua 19. 2024 1620 CDT)
Mary Tenorio, Neighborhood Development Specialist
PRESBYTERIAN NIGHT SHELTER OF TARRANT COUNTY
Te6D� /�/�
By•TQb)1--(Ana19 909d16•19rDT�
Toby Owen, CEO
Amendment No. 1 to CSC No. 60317
Presbyterian Night Shelter of Tarrant County (ESG)
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Page 12
EXHIBIT "B" - BUDGET
Account I Grant Budget I Balance I Increase I Decrease I Total
EMERGENCY SHELTER
ESSENTIAL SERVICES
I
I
I I
I I
I
Salaries
1001
$
86,698.00
$ - $ 14,441.00
$
101,139.00
FICA
1002
$
6,632.00
$ -
$
6,632.00
Life/Disability Insurance
1003
Health/Dental Insurance
1004
$
14,441.00
$ 14,441.00
$ (14,441.00) $
-
Unemployment -State
1005
Worker's Compensation
1006
Retirement
1007
Staff Training
1008
Insurance
1009
$
5,228.00
$ -
$
5,228.00
Accounting
1010
Contract Labor Security (City needs copy of
contract before expenses can be reimbursed)
1011
Othero
1012
SHELTER OPERATIONS
Maintenance
2001
Security
2002
Insurance
2003
Utilities
2004
$
3,636.00
$
$
3,636.00
Supplies
2005
Repairs
2006
Other(meals)
2007
SUBTOTAL EMERGENCY SHELTER
HOUSING RELOCATION
AND STABILIZATION
PREVENTION
Salaries
3001
FICA
3002
Life/Disability Insurance
3003
Health/Dental Insurance
3004
Unemployment -State
3005
Worker's Compensation
3006
OtherO
3007
REHOUSING
Salaries
4001
FICA
4002
Life/Disability Insurance
4003
Health/Dental Insurance
4004
Unemployment -State
4005
Worker's Compensation
4006
HRA
4007
Retirement
4008
Parking
4009
Mileage
4010
Rental Asistance/Security Deposits
Utility Deposits/Payments
Page 1
w wct. kr iusiam buYYuw auu awuui). 1 vvu,
postage; telephone/network/internet; occupancy;
mileage; training and professional development;
HMIS/professional/contract fees; other direct
client and supportive services; equipment
rental/non-cap; indirect
Other (Fringe Benefits): Parking, employee
prescreening, HRA, worker's compensation 4011
SUBTOTAL HR&S
FINANCIAL ASSISTANCE
PREVENTION
Rental Assistance 5001
Utility Payments 5002
REHOUSING
Rental Assistance 6001
Security Deposits 6002
Utility Deposits 6003
Utility Payments 6004
Moving Costs 6005
Motel/Hotel Vouchers 6006
SUBTOTAL FINANCIAL ASSISTANCE
HOMELESS MANAGEMENT INFORMATION SYSTEM (HMIS)
HMIS Software Costs 7001
SUBTOTAL HMIS
BUDGET TOTAL $ 116,635.00 $ 14,441.00 $ 14,441.00 $ (14,441.00) $ 116,635.00
FUNDING A:
FUNDING B:
FUNDING C:
Page 2
The following tables were created for the purpose of preparing, negotiating, and determining the cost
reasonableness and cost allocation method used by the Agency for the line item budget represented on
the first page of this EXHIBIT "B" — Budget. The information reflected in the tables is to be
considered part of the terms and conditions of the Contract. Agency must have prior written approval
by the City to make changes to any line item in the Budget as outlined in Section 5.2.2 in the
Contract. The deadline to make changes to EXHIBIT "B" — Budget is.
Position Title
Guest Coordinator
Operations Manager
Security
TOTAL
FICA
Life/Disability Insurance
Health/Dental Insurance
Unemployment -State
Worker's Compensation
Retirement
Staff Training
TOTAL
Office Supplies
Food Supplies
TOTAL
Insurance
Accounting
Contract Labor (Security)
Other()
TOTAL
SALARY DETAIL
Annual Salary
$ 27,040.00
$ 45,709.00
$ 42,848.00
$ 115,597.00
Est. Percent to
Grant
87%
87%
87%
Amount to
Grant
$ 23,700.00
$ 39,970.00
$ 37,469.00
$ 101,139.00
FRINGE DETAIL
Percent of Est. Percent to Amount to
Payroll Amount Grant Grant
7.65% $ 8,843.17 75.0% $ 6,632.00
$ 751.38
$ 9,594.55 $ 6,632.00
SUPPLIES AND SERVICES
Est. Percent to Amount to
Total Budget Grant Grant
MISCELLANEOUS
Est. Percent to Amount to
Total Budget Grant Grant
Maintenance
Security
Insurance
Utilities
Supplies
Repairs
Other(Meals)
TOTAL
Rental Assistance
Security Deposits
Utility Payments
Utility Deposits
Moving Costs
Motel/Hotel Vouchers
TOTAL
HMIS Software Costs
TOTAL
SHELTER OPERATIONS
Est. Percent to Amount to
Total Budget Grant Grant
$ 59,946.00 9% $ 5,228.00
$ 240,902.00 2% $ 3,636.00
$ 300,848.00
FINANCIAL ASSISTANCE
Est. Percent to
Total Budget Grant
HMIS
Est. Percent to
Total Budget Grant
$ 8,864.00
Amount to
Grant
Amount to
Grant
$ 116,635.00