HomeMy WebLinkAboutContract 59697-CO1PpWV� SZO
Attest:
FORT WORTH
City Of Fort Worth
Change Order Request
Facility and Project John Justin Garage Ventilation
Description:++
Funding (FID) No.(s)I31001 0240450 5740010102447 000680
Contractor: I Denali Construction Services
City Project Mgr.IRonnie Clements
Phone Number: 1 (817) 392- 8014
Original Contract Amount
Extras to Dati
Credits to Data
Pending Change Orders (in M&C Procesf)
ContractCost to Dat ------------------------------------------------------------------------------------------------
Amount of Proposed Change Order
Revised Contract Amount
Original Funds Available for Change Orders
Remaining Funds Available for this CO
Additional Funding (if necessary)
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT
MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST + 25%)
Change Order #
City Inspector:
Phone Number:
JUSTIFICATION (REASONS) FOR CHANt;t UrcutK
CSC No. 59697-COI
City Sec No.159697
City Proj. No. 102447
F Date:1 8/20/2024
I Jotn Fowler
1(682) 201-1918
5479,097.00
j 50.00
j 0.00
0.00
---� 5479,0 7.00
(516,712.66)
---- ---- 5462,384.34
0.00
0.00
$0.00
1 -3.49 %
I 5598,871.25
Contract Time
(CD)
60
0
0
0
60
281
341
The purpose to Change Order #1 is to add project time and reincorporate the construction contingency back into the project budget. See Denali PCO 002
attached request.
Additional project time of 281 days was requested by the Contractor due to delays from the manufacture for the VFD's and the NEMA enclosures. Total project
time is 341 days with a substantial completion dateof July 15, 2024.
A decrease of $16,712.66 in construction contingency from the original contract amount of $479,097.00 which will close the project out with a revised amount of
$462,384.34.
Funding provided by Public Events Department
It is understood and agreed that the acceptance of this Change Order by the contractor consitutes an accord and satisfaction and represents payment in full (both
time and money) for all costs arising out of, or incindental to the above Change Order.
Contractor's Company Namommolom
Contractor Name nntractor Signature I Date
Denali Construction Services Justin Bruce ' Aug 21, 202
ector Sr.`QIa ita P s �p ice)
7 Aug26,2024 :JAug30,2024
ug 27, 2024
PMD Superintendent 11 Date Inter ire -Pr erty Management Depart
.� ug 26, 2024 �I,�"D7 "
11
AssistantCity AWey
le?yG ��.td
Garrei-f Brawn
M&C Number I M&C 23-0328
Contract Compliance Manager:
By signing I acknowledge that I am the person responsible
for the monitoring and adminstration of this contract, including
ensuring all performance and reporting requirements.
Aug 26, 2024 f Sep 3,
Date Assistant
Aug26,2024 L911n B r Sep 3,
M&C Date Approved I 4 25/2023
OFFICIAL RECORD
CITY SECRETARY Nikita atts
FT. WORTH, TX Sr. Capital Projects Officer
DENALI
MECHAN i CAL I ELECTP i cAL I PLUMBING
August 1, 2024
City of Fort Worth
John Justin Garage Ventilation Project
Jackson Jones
Construction Superintendent
Denali PCO # 002
Reference: Owners Contingency (schedule delays)
1645 Wallace Dr Carrollton, Tx Suite 100
Carrollton, TX 75006
(214) 350-9555 Main 1 (214) 904-9717 Fax
Denali appreciates the opportunity to have provided the price Addition for the scope of work listed below
Proposal Includes:
• Narrative for delays to work schedule.
Proposal Excludes:
• Applicable Taxes
• Permits
• Bonds
The Add pricing for the above referenced change is:
Very Respectfully,
Jv441LJ 13ry U,
Project Manager
-$16,712.66
Regulated by The Texas Department of Licensing and Regulation, P.O. Box 12157, Austin, Texas 78711. 1-800-803-9202, 512-463-6599. www.tdlr.state.tx.us / Regulated by TSBPE, P.O.
Box 4200 Austin, TX 78765. 512-936-5200 / Randolph Lynn Speake RMP11191 / Ron L Wiener TACLA # 00058404C / Stephen J Corley TELL #25625
WBE/ HUB Certified
PROPOSED CHANGE ORDER - PRICING BREAKDOWN
Version 1 - 2013 02.20
Date:
08/01/24
Project Name:
John Justin Garage
Subcontractor Name:
Denali Construction
Services
Proposal Submitted to:
City of Fort Worth
PCO No.:
002
PCO Description:
Owners Contingency (schedule
delays)
Description of Scope of Work Included:
Owner's Contingency
(schedule delays)
Subcontractor Self Perform Cost
Labor
Burden
Labor
Quantity
Unit
Cost / Unit
Amount
Rate
Burden Cost
Total
Comments
Journeyman Labor
0.00
$75.00
$0.00
20.00%
$ -
$0.00
Journeyman Labor OT @ Half Time
0.00
38.00 %
$37.50
$0.00
20.00%
$ -
$0.00
Foreman
0.00
10.00%
$80.00
$0.00
20.00%
$ -
$0.00
Foreman OT @ Half Time
0.00
0.00 %
$40.00
$0.00
20.00%
$ -
$0.00
Superintendent
0.00
$85.00
$0.00
20.00%
$ -
$0.00
Superintendent OT @ Half Time
0.00
0.00 %
$47.50
$0.00
20.00%
$ -
$0.00
Estimator
0.00
$60.00
$0.00
20.00%
$ -
$0.00
Senior Project Manager
0.00
$85.00
$0.00
20.00%
$ -
$0.00
Project Manager
$60.00
$0.00
20.00%
$ -
$0.00
Badging
0.00
4.00%
$32.38
$0.00
20.00%
$ -
$0.00
Safety
0.00
2.50 %
$32.12
$0.00
20.00%
$ -
$0.00
$0.00
Labor per
Size
Labor
Quantity
Unit
Unit
Amount
Total
Mobilization to site and electrical install
0.00
0.00
0.00
began 915/24. Fans were released and lead
0.00
Ea.
0.00
0.00
times of 8-10 weeks was given for procurement
0.00
0.00
0.00
of exhaust fans.
0.00
0.00
0.00
Work could not take place during weeks of
1/5/24-2/12/24 due to stock show taking place in
arena area.
VFD drives were released Aug 2023 with lead times
of 12-14 weeks.
Work area was openly available up to 9/21/24.
After 9/21/24 there was multiple back to back
events taking place in work area and access would
be limited until Dec 2023.
Additional time needed:
I was mentioned on 8/16/23 that the drives needed
for these exhaust fans would have a 12-14 week
lead time. On 1/12/24 a delay in the nema enclosers
pushed the delivery date to 6/6/24. Drives were
received on 6/12/24. Drives were installed and
work was completed on 7/15/24.
Total Labor Hours
0.00
Size
Material
Quantity
Unit
Cost / Unit
Amount
Tax %
Tax Cost
Total
$ -
$ -
0.00 %
$ - $
-
$ -
$ -
0.00 %
$ - $
-
$ -
$ -
0.00 %
$ - $
-
$ -
$ -
0.00 %
$ - $
-
Total Materials $
-
Consumables 4 % of Material
0.00 %
$
-
Warranty
0.00 %
$
-
Subtotal $
-
Equipment
Quantity
Unit
Cost / Unit
Amount
Tax %
Tax Cost
Total
1
Tool/Equipment (see attached worksheet)
1.00
Unit
$ -
$ -
8.25%
$ - $
-
2
Rental Equipment (see attached worksheet)
1.00
Unit
$ -
$ -
8.25%
$ - $
-
3
1.00
Unit
$ -
$ -
8.25%
$ - $
-
4
1.00
Unit
$ -
$ -
8.25%
$ - $
-
Subtotal Equipment $
Subtotal Labor, Materials, and Equipment $0.00
- Overhead $ -
Subtotal $ -
- Profit $
Total
Tier Subcontract Cost
Tier Self
Lower Tier Self Perform +
Sub Cost
Total
1
$ -
5% $ - $ -
$ -
$ -
2
$ -
5% $ - $ -
$ -
$ -
3
$ -
5% $ - $ -
$ -
$ -
4
$ -
5% $ - $ -
$ -
$ -
5
$ -
5% $ - $ -
$ -
$ -
6
$ -
5% $ - $
$
$ -
Subcontractor Cost -
Total Lower Tier Self Perform + 5 % Profit -
Total Lower Lower Tier Sub Cost
Bonding
Total (16,712.66)
Comments