HomeMy WebLinkAboutIR 7252 INFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7252_ p.1
#,a TS.1,0
tOR "i% ?;, To the Mayor and Members of the City Council January 26, 1988
Subject:
REVISED BOND SALE FOR 1988
Date January 22, 1988
City staff's revised bond sale for 1988 consists of two seperate bond sales for
March 8, 1988:
General Obligation Bond Sale $ 27,855,000
Revenue Bond Sale S 18,875,000
On January 5, 1988, Council received IR 7247, Subject: Bond Sales for 1988. The IR
contained a recommended General Obligation bond sale for $37,855,000 and a
recommended Revenue bond sale for $18,875,000. A list of propositions and
projects to support the sales was included in the IR.
On January 19, 1988, Council again received a copy of IR 7247 and was informed
that the revised GO bond sale would be reduced by approximately $10,000,000, all
from street projects. Council requested a list of street projects that are being
recommended for inclusion in the bond sale as well as those projects that would
not be accommodated in this sale.
Specific street project information, as requested by Council, is contained in the
first three of the four attachments to this IR. The fourth attachment projects
debt service and tax rates to support outstanding debt. only the 1986-88 CIP is
reflected in the three attachments pertaining to street projects. One street
project, not listed in the attachment, is from the 1982-84 CIP. That project is
the Meacham Blvd Overpass for $250,000 (Engineering Only). The four attachments
are;
Attachment A; (Street) PROJECTS TO BE FUNDED FROM 1988 BOND SALE
Attachment B; (Street) PROJECTS TO BE FUNDED FROM FUTURE BOND SALES
Attachment C; (Street) PROJECTS NOT UNDER CONTRACT FOR WHICH BONDS HAVE BEEN
SOLD
Attachment D; City of Fort Worth Annual Debt Service Requirements and Debt
Tax Rate
A comparison of propositions for the initial and revised bond sales are listed in
Table 1, below:
Table I Recommended and Revised General
Obligation Bond Sale, by Proposition
Initial Revised
Proposition Recommendation Recommendation Difference
Streets $ 33,473,500 $ 23,473,500 $ 10,000,000
Park and Recreation $ 3,771.500 $ 3,771,500
Public Safety $ 610,000 610,000
Op") TOTAL $ 37,855,000 $ 27,8555,000 $ 10,000,000
-ISSUED BY THE CITY MANAGER FORT WORTH, TEXAS
4NFORMAL REPORT TO CITY COUNCIL MEMBERS No. 7252 p.2
�Fnrtwfa January 26, 1700
X44 EoRTa To the Mayor and Members of the City Council Y
A. H
Z;
Y V F
;TE%A Subject:
fer3
Listed below are project categories, within each proposition, to support the bond
sales.
General Obligation Bond Program Improvements
Streets and Street Related Improvements:
Construction/Reconstruction $ 9,378,522
Undesignated New Development $ 9,010,000
Undesignated Drainage, Sidewalks,
Park Roads and Engineering $ 3,394,978
Undesignated Light and Signal $ 850,000
Three Specified Drainage Systems $ 590,000
Meacham Blvd Overpass (1982-84 CIF) $ 250,000
Total Street Projects $23,473,500
Park and Recreation Improvements
New Inner-City Parks $ 200,000
Athletic Fields $ 362,000
General Park Development $ 213,000
Neighborhood Parks $ 921,000
Recreation Centers $ 1,600,000
Swimming Pool $ 475,000
Total Park and Recreation Projects $ 3,771,500
Public Safety Improvements
Fire Station $ 610,000
Total Public Safety Improvements $ 610,000
Total General Obligation Bond Program Improvements $27,855,000
Revenue Bond Program Sales
Water System Improvements $12,975,000
Sewer System Improvements $ 5,900,000
Total Revenue Bond Program Improvements $18,875,000
If additional information is desired, it will be furnished upon request.
ouglas H man
City Manager
Attachments
ISSUED BY THE CITY MANAGER FORT WORTH. TFYac
. .
Attachment »An
_
1986-88 ClP PROGRAM 1-20-88
'
PROJECT COUNCIL M.
NUMBER STREET L%MlTS DISTRICT FUNDlN8 TOTAL
PROJECTS 0 BE BIM FROM 1988 BOND SALE
�
040150 Z7th Street Long to Eohrihmo 2 \25,0x`
W142 Belmont Ave 19th to South 1550 2 115,733
Hutchinson Ave. Dewey to north RR 2 158'880
Lemimm/Papmrt 2 109,922
Aberdeen Dr. Penrose to Widgeon 3 171,080
Chapel Ave. Ream to Marnuita 3 171,000
Pensacola Ave, Hwy. 377 to Benbrowk 3 53,000
040132 Meadombrook Dr. Jenson toWatson 4 176,000
040132 Neaduwhronk Dn, L000 820 to Maryel 4 815,000
040132 Neadowbrmok Dr. Emily to Jenson 4 238,000
040132 Weiler Blvd. Noadowbromk to Norma 4 100,000
040128 Anderson St. Farrell to Staluuo 5 \32,O08
Carey Dd. E. Berry to M.L.K. Fwy S 913,000
E. Berry St. Vaughn to Crouch 5 256,000
04060 Lizzie0avis-Calumet Katy to Liberty 5 34,167
Rickenbacker Stalom to Farrel] 5 97,00
Rbchmnbackm~ Lucas to Cravens 5 71,700
040125 Wml Drive 820 to Ramey 5 2559,700
Wesleyan Dr. Rosedale to Ave J 5 96,567
Welch Ave. Grambury to A\tamesa 6 1,110,000
040144 Belle Place Byers to Dexter 7 84,000
040140 Byers Ave. Naroaret to Belle 7 2101000
Ferwn St. Vickery to Fletcher 7 273,267
040123 Lancaster Ave. Montgomery tn University 7 680,0N
040136 Dransford St. Rosedale to Terrell 8 84,733
- 040146 Cannon Ave. Virpixia to Exeter 8 1E7,000
De&osta Rd. LamnwmW to 500 ft south 8 66~000
040136 Illinois Ave Stella to Leuda 8 238,000
040159 Judkims St. 1st to Ennis 8 110,400
Lawnwmod St. Brandies to DeQxsta 8 60,WO
04034 Myrtle St. Kuroki to 800 feet east 8 56,867
040156 New York Ave Ripy to Cole 8 50,833
Ripy St. Alice to Cole R ' 156,320
040120 Seminary Dr. S.E. Fair Perk to Berke O 140.000
04012D Seminary Dr. Evans to S.E. Fair Park 8 548`000
040145 Terrell Ave. Exeter to west RR 8 103,433
840149 Dmwick Granbury to Mission 9 201,000
Biddison St. Hemphill to I-35W 9 256,000
040143 Myrtle St. May to Lipscomb 9 124,000
Lee Avenue Detention Pond 2 40.000
Eisenhower-Rosedale System 5 250,000
Marine Creek Park Detention Pond 2 300,008
823202 Mannolia 5th to 8th 9 6OO 000
Undesionated New Deveoomen± Projects Cu 9,010,000
Undesionated drainace, sidewalk, park road, CW
and engineering 3,399,978
Undesignated Light & Signal Projects CW M,000
TOTAL, PROJECTS TO BE FUNDED FROM 1988 00 SALE
0001
- Attachment ^Tx
'
1986--88 CIP PROGRA 1-2&-88
PROJECT COUNCIL no
NUMBER STREET LIMITS DISTRICT FUNDING TOTAL
PROJECTS 7DBEFUNDED FROM FUTURE BOND SALES
v
Chestnut Avp- 21st to 2EY4 2 45,240
Ellis Ave. NW 2Dth to NW 23rd £ 500,O00 .
Gould Ave. 30th to K-*M 2 110,667
Hale Ave. Moore to Iriun 2 105,0O0
lrinn St. Grover to Hutchinson 2 150,000
Lee Ave. Lorm to N.W. 28th 2 238,667
Malone St. lrion to Ohio 2 100,0(10
Nawve Ave. lrinn to 800 feet south 2 100,000
N. Houston St. Central to 15th 2 82,133
N. Main St. 21st to 25th 2 413,000
N. Nichols St. Long to 38th 2 1861733
Refwgio Ave. Long to 30th 2 176°800
Ross 0ve Long to 24th 2 85,00V
Terminal Rd. Weber t Deen 2 667,000
20th St. True to Lydon 2 77°000
23rd St. Rud' Island to Robinson 2 48,333
30th St. Kearney to Long 2 51,933
32nd St. Refugiu to N. Main 2 135,067
34th St. Ross to N. Main 2 1E0,000
8ndesionated 2 6W,814
8ordmm Dr. Willis to Vickery 3 280,000
Calmmnt Ave. Las Vegas to La Palma 3 355,000
Elizabeth bn. Reagan to Joyce 3 265,000
Mary's [reek Rd. Vickery to Lyndon 3 263,000
_ Phoenix 0r. U.S. 80 to Doreen 3 450,00
Trail Lake Dr. Wom]way to Wedgmmrit 3 390,000
Undesigmated 3 347,000
Bird St" Sylvania to Piverside 4 162,000
040148 Ellis Rd. Handley to Huse 4 400,000
Ave. G Wallace to Arch 5 188,000
Ave. J Beach to Vaughn 5 229,267
Eastland St. Carey to Miller 5 1,l3J,O0V
��w� �� E. B�� to Eastland 5 ' 302,000
Effie St. Willie to Elgin 5 54,500
Fitzhugh Ave Stalcun to Cass 5 42,000
Forbes St. Miller to Donalee 5 177,000
Hardeman St. Edpewood to M.L.K. Fwy 5 551,00(1
Hughes Gt. Rosedale to Ave. J. 5 110,967
Huames 6t. Ramey to Bertha 5 101,533
Martin 0t. Miller to Tahoe 5 315,0N8
Stalcuo Rd. Rosedale to Ramey 5 240 O0O
Vera Ave. Calumet to Dunbar 5 63,033
040115 Village Creek 0d. Richardson to Wi]barner 5 800 000
Undesignated 5 315,351
Crockett Qr. Stone to Brownfield 6 495,000
Old Hemohil} Ad. Hiphland to Stratton G 132,000
Sheridan Rd. Chateau to Sycamore Sct 6 128,000
Sheridan Rd. N. Parkway to dead end 6 66,O%
Stone Rd. Crockett to Oak Grove S Z75,00
op1h, Welere Ct. N. Old Hemohill to dead end 6 40,000
Nvdesignated 6 82'00
D]ackmure Ave. Neville to Prevost 7 1755,000
BonnelI Ave. Merrick to Guilford 7 450,000
800rine Et. Vickery to Blackmore 7 193,333
.
'
~ Bmrine St. Goodman to Curzon 7 28,533
' Bryce Ave Western to Tremont 7 168,000
Fanon St. Wellesley to Lovell 7 140,000
040839 Pershim Ave. Halloran to Guilford T 20-,,000
Summit Ave Pennsylvania to Vickery 7 300,00V
� Undesionated 7 85,333
Ave. Q Riverside to AM Crescen 8 46,000
Baltimore 1200 A 1300 Blocks 8 128,500
8mnrline Ave. lyt to Lawnwmnd 8 118\400
Bessie St. Kentucky to Vickery 8 224,566
Brandies St. Law"Ood to 1st 8 198,000
Chenaolt 8t. Riverside to 0am,lime O 106,M
Exeter St. Vickery to Terrell 8 138,O0O
Fairway Bc Hiph Point to dead end 8 105,O00
Galvez Ave. Sylvania to Judkins O 99,000
Illinois Ave. Rosedale to Pulaski B 70,000
JudAins St. Ist to Airmnrt Freeway 8 51,520
Lammwumd Ave Judkins to Paradise 8 51,533
Loso St. Evans to New York 8 43,367
Loney St. Terrell to Vickery 8 156v000
Luxtmm Gt. Vickery to Hattie 8 56,867
Martin Ave. Trentmun to Miller B 193,000
Martin Ave. Wichita to Shacf1eford 8 472,000
may St. Kellis to Felix 8 289,000
Mississippi Ave. Baltimore to Glen Barden 8 5B4,000
Missouri Ave MoQnnlia to Myrtle 0 68,133
Morphy St. New York to Hillside 8 90,000
S. Retta St. Fisher to Ennis 8 27,167
Terrell Ave. Missouri to I-35W 8 33,333
Tnoost St. Terrell to Rosedale 8 93,400
1st S&. Riverside to Sylvania 8 212,8O0
0ndesignated 8 911,110
Cantey St~ Hemphill to east RR 9 158,000
Hawthorne Ave. 5th to Hemphill 9 105'200
Jennings Ave Jessamine to Shan 9 761,000
Lowden St. Hemphill to east RR 9 210'000
Maddox Ave. Collepe to Hemphill 9 76,767
Main St. 8iddiaun to Bwwick 9 44,833
pain St. Dickson to Rioy 9 132^168
may St. Berry to Mulkey 9 ' 471,000
Mulkey St. Hemuhill to east R8 9 99,000
Pace Ave Hemphill to east KK 9 112,000
0ipy 8±. Alice to 1-35 9 117,000
S. Jones St. Biddieon to Bolt 9 257,833
W. Bolt St. Hemphill to 6th 9 354,CO
W. Bowie St. Hemphill to east RR 9 250,(K*
W. Capps St. Hemphill to St. Louis 9 158,000
040147 Washinoton Ave. Richmond to Jessamine 9 133,333
Undesignated 9 866,9D3
Undesignated funds for assessment uminp` lighto
and signals, omgineering, develuoment CW 11,247,125
TOTAL, PRDJECTS TO BE FUNDED FROM FUTURE SALES 34,90,00
�"
r
Attachment "C"
1986-88 CIP PROGRAM 1-20-88
PROJECT COUNCIL BOND
NUMBER STREET LIMITS DISTRICT FUNDING TOTAL
PROJECTS NOT NO CONTRACT FOR WHICH BONDS HAVE BEEN SOLD
040135 Gould Ave. 21st to 25th 2 194,13333
040154 Lincoln Ave. Long to 30th 2 176,800
040155 Loraine St. Schadt to Deen 2 175,467
040135 Market Ave. 24th to 25th 2 45,240
040157 N. Crumo St. 29th to Long 2 187,000
040153 ti. Harding St. 29th to 35th 2 221,433
040135 Pearl Ave. 21st to 25th 2 194,133
040129 Refugio Ave. 25th to dead end 2 136,000
040135 21 fit St. Clinton to N. Nain 2 85,867
040139 Kenwick Ave. Edgehill to Ridglea 3 126,000
040139 Locke Ave. Edgehill to Fairfield 3 184,000
040139 Lyndon Dr. Wycliff to Mary's Creek 3 184,000
040139 Royal Dr. Mary's Creek to Benbrook 3 341,000
040151 Slocum Ave. Joyce to bonnie 3 201,000
040124 Andrew Ave. Willie to Elgin 5 56,067
040158 Ayers St. Rosedale to Crenshaw 5 291,533
040137 Burton Ave. Farrell to Stalcup 5 171,000
040131 ChaDman Dr.-Amanda Liberty to Elgin 5 126,067
040137 Farrell Ln. Cottey to Fitzhugh 5 132,000
040137 Lorin Ave. Miller to Hughes 5 200,000
040164 Rickenbacker Pl. Lucas to Carverly 5 181,000
040134 Truman Dr. Stalcup to Flewmings 5 205,433
040137 Virgil Dr. Wiman to Anglin 5 171,000
040137 Virgil Dr. Lois to Village Creek 5 88,000
040138 Heirloom Dr. Thomoson to Victorian 6 33,000
040134 Parkway Dr. Old Hemohill to dead end 6 92,000
040138 Sandaoe Ave. Boyce to Covert 6 394,000
040138 Walraven Cir. Wedgmont to Welch 6 171,000
040138 Yates Ave. Lubbock to Sandage 6 92,000
040141 Birchman Ave. Owasso to Clover 7 210,000
040141 Bryce Ave. Sutter to Clover 7 145,000
040119 Camp Bowie Brick Repair Hillcrest to Western 7 1,125,000
040141 Collinwood Ave. Clover to Owasso 7 210,000
040141 Linden Ave. Sutter to Clover 7 145,000
Allen @ Evans Intersection Imp. 8 104,000
040136 Annie St. Kentucky to east RR 8 177,767
040130 Oleander St. Evans to Mansfield 8 158,867
040126 Paradise St. Chenault to south RR 8 1171767
040136 Verbena St. Branford to Fabons 8 62,000
040152 Carlock St. 5th to Henderson 9 95,5..'0
040133 College Ave. Jefferson to Jessamine 9 218,443
040133 Grainger St. Richmond to Hawthorne 9 66,767
040133 Jennings Ave. Allen to Hawthorne 9 135,800
040140 Jessamine St. 6th to 8th 9 145.000
040133 Lilac St. 5th to College 9 99,000
023188 Guilford Road 3 2,000.000
` 037127 Como Lake Dam Repairs 7 2,150,000
023205 Bryant Irvin Road 3 1,350,000
023201 Crowley Road 6 500,000
026005 Randol Mill Road Bridge 4 300,000
028846 Crestwood Drainage learovnients 7 250,000
028842 Marine Creek Drainaae @ 22M St. 2 2W.000
023200 East 1st/East 4th
2.000'000
028844 lr*xwd Drive Channel loarovements 3 1.owl 00
028841 Forty Oaks Detention Ponds 4 1,200,000
Undesionated sidewalk, drainage, park road,
Urban System, assessuent paving, engineering 3,300,000
TOTAL, PROTECTS FOR UH104 BONDS HAVE BEEN SOLD 22,322,104