HomeMy WebLinkAboutContract 59165-CO2CSC No. 59165-CO2
FORT WORTH. City of Fort Worth
Change Order Request
Project Name Greenfield Acres Phase 4 Drainage Improvements
Client Project #(s)l
Project
Description
Contractor
City Project Mgr.
I City Sec # 1 59165
Storm Drain and Paving Improvements to the Greenfield Acres Subdivision (North Ridge Rd, Cindy Ln, Greenfield Rd, and Tee Head Dr.)
Fort Worth Civil Constructors, LLC Change Order #1 2 Date 7/8/2024
Michael Wellbaum, PE City Inspectorl Charles Hayes
Dept.
Original Contract Amount
Extras to Date
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date
&ount of Proposed Change Order
Revised Contract Amount
Original Funds Available for Change Orders
Remaining Funds Available for this CO
Additional Funding (if necessary)
TPW - SW Contract Time
Totals (CD
$5,051,919.63 $5,051,919.6389
$222,109.14 $222,109.14
$222,109.14 $222,109.14
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT 0.00%
MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST+ 25%) $6,314,899.54
JUSTIFICATION (REASONS) FOR CHANGE ORDER
This change order does not increase or decrease the contract value. The items added to the contract on the Additions page are offset by reductions to bid items including the
construction allowance as reflected on the Deletions page. The additional items on this change order allow for the construction of a small storm drain system to capture
property flooding and address resident concerns. Prices received from the contractor were compared to and are generally lower than the current stormwater reactive
program construction contract. The balance of the additions and deletions are all bid items that are being reconciled with this change order. The request for additional days
was compared to the time required to complete similar work and is consistent with the time spent on the current construction contract.
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in
full (both time and money) for all costs arising out of, or incidental to, the above Change Order. The Project/Program Manager signing below
acknowledges that he/she is the person responsible for the monitoring and administration of this contract, including ensuring all performance and
reporting requirements.
Contractor's Company Name
Contractor Name
Contract Signature Date
Fort Worth Civil Constructors, LLC
radCaldwell lye 0!ht`dl Sep 3, 2024
Inspector/Inspection Su ervisor
Date
Sep 3, 2024
Project and Contract Compliance Manager
X%�1' , , " I
Date
Sep 3, 2024
Program Manager
Date
Senior Ca ital Project Officer
Date
�d
Sep 3, 2024
Sep 3, 2024
Assistant Director (Dept)
Date
Director, Contracting Department (Dept)
Date
P L
Sep 4, 2024
Sep 4, 2024
Assistant City Attorney
Date
Assistant City Manager
Date
Sep 10, 2024
� --", _ ;
Sep 20, 20724
EST•
� ,,1, a F FORr aaa
d�oo�o �oo�op�d
Jannette Goodall, City Secretary
P��* ......
o *�
44r, EoA54-
Council Action if required)
M&C Number � N/A M&C Date Approved l N/A l
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
FORT WORTH
City of Fort Worth
'!-
Change Order Additions
Project Name j Greenfield Acres Phase 4 Drainage Improvements
City Sec # j 59165
Client Project # j
I
Contractorl Fort Worth Civil Constructors, LLC PMI Michael Wellbaum, PE
Inspector Charles Hayes
l
Change Order
Submittal #
Date j 7/8/2024
ADDITIONS
I EIN
UL6(:KIF' I IUIV
ULF' I
U
Unit
Unit lost
I otal
UO2- U1
Kemobilization
I PW - 8W
UUUUUUUU
LS
$25,000.UU'
$2b,000.UU
CO2-02
Traffic Control
TPW - SW
2.00000000
MO
$7,500.00
$lb,000.UU
CO2-03
Survey & Layout
TPW - SW
1.000OOOOU
LS
$5,OOO.00
$b,000.UU
CO2-04
SWPPP
TPW - SW
1.00000000
LS
$3,500.00
$3,bUU.UU
CO2-05
24" Pipe
TPW - SW
610.000OO000
LF
$338.50
$21J6,48b.U1J
CO2-06
5' Storm Drain Manhole
TPW - SW
1.00000000
EA
$12,500.00
$12,buu.UU
CO2-07
4'Drop Inlet
TPW-SW
1.000OO000
EA
$11,750.00
$11,/bU.UU
CO2-08
3' Drop Inlet
TPW - SW
4.00000000
EA
$11,000.00
$44,000.UU
CO2-09
Water Line Lowering (As Needed)
TPW - SW
1.00000000
EA
$9,500.00
$9,buu.UU
CO2-10
Water Service Lowering (As Needed)
TPW - SW
1.000OO000
EA
$3,500.00
$3,buu.UU
Reconciliation Items
1-01
0241.2012 Remove 6" Sewer Line
TPW - SW
1,345.00000000
LF
$24.Od
$32,28U.UU
1-07
3305.0109 Trench Safety
TPW - SW
40.00000000
LF
$1.0d
$4tl.Utl
1-08
3305.0112 Concrete Collar
TPW - SW
2.00000000
EA
$1,860.00
$3,/2U.UU
1-12
3331.4101 4" Sewer pipe (ASTM D2241 SDR-26)
TPW - SW
31.00000000
LF
$77.60
$2,4Ub.6U
1-15
3339.1001 4' Manhole
TPW - SW
1.00000000
EA
$9,915.061
$9,91b.UU
1-19
3471.0001 Traffic Control
TPW - SW
1.00000000
MO
$7,500.OU1
$/,bUU.UU
2-03
0241.4201 Remove 4' Drop Inlet
TPW - SW
3.00000000
EA
$1,265.00
$3,/9b.U1J
2-06
3124.0101 Embankment by Plan
TPW - SW
910.00000000
CY
$51.25
$4b,b3/.bU
2-08
3292.0100 Block Sod Placement
TPW - SW
3,821.9700000U
SY
$9.60
$36,69U.91
2-09
3291.0100 Topsoil
TPW - SW
437.82000000
CY
$71.35
$31,238.4b
2-10
3301.0002 Post -CCTV Inspection
TPW - SW
140.00OOOOOU
LF
$2.1E
$3U1.UU
2-15
3305.0109 Trench Safety
TPW - SW
428.00000000
LF
$1.0(
$428.UU
2-28
9999.0002 3' Drop Inlet
TPW - SW
2.00OOOOOU
EA
$5,242.0(
$lU,484.UU
2-30
3471.0001 Traffic Control
TPW - SW
5.00000000
MO
$7,500.06
$3/,buu.UU
2-40
Remove Abandoned Manhole
TPW - SW
2.00OOOOOU
EA
$2,000.0(
$4,000.UU
2-41
0241.3011 Remove 15" Storm Line
TPW - SW
112.00000000
LF
$30.06
$3,361J.1JU
2-46
3201.0400 Temporary Asphalt Pvmt Repair, Residential
TPW - SW
2,325.00OOOOOU
LF
$67.96
$1b/,86/.bU
2-48
Permanent Asphalt Pvmt Repair 2" mill and overlay
TPW - SW
100.00000000
SY
$55.15
$b,b1b.UU
3-07
3213.0401 6" Concrete Driveway
TPW - SW
1,703.77000000
SF
$16.75
$28,b38.1b
B1a
3341.3501 24" PP Pipe (Materials Only
TPW - SW
140.00OOOOOU
LF
$33.16
$4,642.4U
B1b
3341.350124"PP Pipe(InstallationOnly)
TPW-SW
140.00000000
LF
$119.84
$16,///.bu
TPW - SW $779,871.12
Sub Total Additions $779,871.12
Change Order Additions Page 2 of 3
FoK� H City of Fort Worth
Change Order Deletions
Project Name j Greenfield Acres Phase 4 Drainage Improvements
City Sec # j 59165
Client Project # j
I
Contractorl Fort Worth Civil Constructors, LLC
PMI Michael Wellbaum, PE
Inspectorl
Charles Hayes
l
Change Order Submittal # O2
Date j 7/8/2024
DELETIONS
tIN
UL6(;KIFI I IUIV
UtF I
11t�
Unit
Unit Cost
I otal
1-04
3201.0400 Temporary Asphalt Pvmt Repair, Residential
I PW - SW
1,11 .000UOUOU
LF
$44.25
$49,421.25
1-09
3331.3102 4" 2-Way Cleanout
TPW - SW
2.000OO000
EA
$1,445.00
$2,891J.UU
1-10
3331.3311 4" Sewer Service, Reconnection
TPW - SW
2.00OOOOOU
EA
$1,450.00
$2,9UO.U0
1-14
3339.0001 Epoxy Manhole Liner
TPW - SW
14.000OO000
VF
$325.00
$4,b5U.UU
1-16
3339.1002 4' Drop Manhole
TPW - SW
1.000OO000
EA
$14,025.00
$14,02b.U0
1-17
3339.1003 4' Extra Depth Manhole
TPW - SW
21.20000000
VF
$470.00
$9,964.UU
1-18
3305.0207 Imported Embedment/Backfill, Select Fill
TPW - SW
1,000.000OO000
CY
$19.60
$1900.00
2-01
0241.1510 Salvage Fire Hydrant
TPW - SW
2.000OO000
EA
$1,016.00
$2,U32.UU
2-02
0241.3104 24" Storm Abandonment Plug
TPW - SW
1.000OO000
EA
$247.00
$24/.UU
2-04
0241.4401 Remove Headwall/SET
TPW - SW
3.000OO000
EA
$940.00
$2,820.U0
2-05
3123.0101 Unclassified Excavation by Plan
TPW - SW
700.000OO000
CY
$48.20
$33,/4U.UU
2-11
3305.0003 8" Waterline Lowering
TPW - SW
5.000OO000
EA
$8,348.00
$41,140.U0
2-12
3305.0107 Manhole Adjustment, Minor
TPW - SW
14.000OO000
EA
$521.0(U
$(,294.UU
2-13
3305.0108 Miscellaneous Structure Adjustments, Water Meter Box
TPW - SW
35.000OO000
EA
$607.0(J
$21,24b.U0
2-16
3305.0111 Water Valve Box Adjust w/ Collar
TPW - SW
5.000OO000
EA
$1,015.0(U
$5,U(b.OU
2-17
3311.0001 Ductile Iron Water Fittings w/ Restraint
TPW - SW
1.00000000
TN
$17,190.0(J
$1 /,190.U0
2-18
3311.0161 6" PVC Water Pipe
TPW - SW
34.50000000
LF
$143.0(U
$4,933.5U
2-19
3311.0261 8" PVC Water Pipe
TPW - SW
95.00OOOOOU
LF
$156.0(J
$14,820.U0
2-20
3311.0461 12" PVC Water Pipe
TPW - SW
20.00000000
LF
$250.0(1
$5,000.UU
2-22
3312.2001 1"Water Service, Meter Reconnection
TPW - SW
37.00OOOOOU
EA
$1,065.0(1
$39,4Ub.U0
2-23
3312.2003 1" Water Service
TPW - SW
37.00000000
EA
$1,470.0(1
$b4,39U.UU
2-24
3331.3102 4" 2-Way Cleanout
TPW - SW
12.00000000
EA
$1,530.0(1
$18,3611.UU
2-25
3312.0117 Connection to Existing 4"-12" Water Main
TPW - SW
4.000OO000
EA
$4,212.0(1
$16,848.UO
2-26
3331.3311 4" Sewer Service, Reconnection
TPW - SW
12.00000000
EA
$749.0(1
$8,988.UU
2-27
3331.4101 4" Sewer pipe
TPW - SW
462.00000000
LF
$81.5.-ii
$3/,b/b.10
2-37
Remove/Replace Mailbox
TPW - SW
2.00000000
EA
$1,700.0(1
$3,4U1J.UU
2-39
Concrete Pipe Collar
TPW - SW
10.000OOOOU
EA
$625.0(1
$6,25U.UU
2-42
0241.3015 Remove 24" Storm Line
TPW - SW
163.00000000
LF
$32.04
$5,21 b.UU
2-43
Abandonment of Storm Line by Grouting
TPW - SW
200.000OO000
CY
$275.0(-
$b5,000.U0
2-44
3305.0207 Imported Embedment/Backfill, Select Fill
TPW - SW
3,105.00OOOOOU
CY
$19.6(r
$bU,858.UU
2-45
3201.0400 Temporary Asphalt Pvmt Repair, Residential
TPW - SW
825.00OOOOOU
LF
$59.1■
$48,/5/.5U
2-47
3201.0400 Temporary Asphalt Pvmt Repair, Residential
TPW - SW
1,216.00OOOOOU
LF
$59.59
$12,461.44
3-01
0241.0401 Remove Concrete Drive
TPW - SW
330.7000000U
SF
$4.00
$1,322.80
3-03
0241.1700 11"Pavement Pulverization
TPW - SW
702.00000000
SY
$12.00
$8,424.UU
3-04
3211.0600 Cement
TPW - SW
34.25000000
TN
$245.00
$8,391.2b
3-05
Flexible Base Course as directed
TPW - SW
300.00OOOOOU
CY
$87.00
$26,1U0.U0
3.06
3212.0303 3" Asphalt Pvmt Type D
TPW - SW
288.00000000
SY
$28.50
$8,2U8.UU
3-08
3123.0101 Unclassified Excavation by Plan
TPW - SW
300.00OOOOOU
CY
$51.00
$15,3U0.U0
3-09
Construction Allowance
TPW - SW
1.00000000
LS
$21,031.23
$21,031.23
C01-18
1-1/2" Overlay on Cindy Lane from Greenfield to North Hill
TPW - SW
147.00000000
SY
$27.18
$3,991.05
TPW - SW
$779,871.12
Sub Total Deletions $779,871.12
Change Order Deletions Page 3 of 3
FORT WORTH,
Ir ovm---'
Routing and Transmittal Slip
Transportation & Public Works Department
DOCUMENT TITLE: Greenfield Acres Ph4 Construction Change Order 2
M&C:
N/A CPN: 102975
CSO: 59165
DOC#:
Date:
To:
Name
Department
Initials
Date Out
1.
Brad Caldwell (BradC@fwcivcon.com)
Contractor
Sep 3, 2024
3CC
2.
Charles Hayes
TPW Inspector
Sep 3, 2024
3.
TPW Inspector
4.
Michael Wellbaum
TPW Project Mgr.''
Sep 3, 2024
5.
Thanaa Maksimos
TPW Prog. Mgr.
1
Sep 3, 2024
6.
Lissette Acevedo
TPW Sr. CPO
1W
Sep 3, 2024
7.
Patricia Wadsack
TPW Asst. Dir.
PLVY
Sep 4, 2024
8.
Lauren Prieur
TPW Director
W,—
Sep 4, 2024
9.
Doug Black
Legal
DB P8
Sep 10, 2024
10.
Jesica McEachern
CMO
°—"
Sep 20, 2024
11.
CSO
12.
Jannette Goodall
CSO
.rG
Sep 20, 2024
13.
Allison Tidwell
CSO
ds-
Sep 20, 2024
14.
TPW—SW—Contracts
TPW—SW
Sep 5, 2024
CC: TPW BSPAP Recon Team — Cindy Sengathith
DOCUMENTS FOR CITY MANAGER'S SIGNATURE: All documents received from any and all
City Departments requesting City Manager's signature for approval MUST BE ROUTED TO THE
APPROPRIATE ACM for approval first. Once the ACM has signed the routing slip, David will review
and take the next steps.
NEEDS TO BE NOTARIZED: ❑YES ®No
RUSH: ❑YES ®No SAME DAY: ❑YES ❑No NEXT DAY: ❑YES ❑No
ROUTING TO CSO: ®YES ❑No
Action Required: ❑ Attach Signature, Initial and Notary Tabs
❑ As Requested
❑ For Your Information
® Signature/Routing and or Recording
❑ Comment
❑ File
Return to: tpw sw contracts(&fortworthtexas.uov Call 817-229-3283 with questions. Thank you!