HomeMy WebLinkAboutContract 59229-FP2-FP2
FORT WORTH.
City Secretary
Contract No. 59229
Date Received 9/20/2024
AT
NOTICE OF PROJECT COMPLETION
(Developer Projects)
The Transportation and Public Works Department upon the recommendation of the Project
Manager has accepted the following project as complete:
Project Name: Beltmill Phase 2
City Project No.: 104381
Improvement Type(s): Water x❑ Sewer x❑
ovote---
Original Contract Price:
$2,563,256.55
Amount of Approved Change Order(s): $7,004.00
Revised Contract Amount:
Total Cost of Work Complete
Contractor
President
Title
Wright Construction, Inc.
Company Name
Project Inspector
RAvvv 7,i ~~ -
Ram Tman (Seo 19, 202413:58 CDT)
Project Manager
Rebecca Owen (Sep 20, 2024 08:07 CDT)
CFA Manager
_ P
Lauren Prieur (Sep 20, 2024 08:48 CDT)
TPW Director
Asst. City Manager
$2,570,260.55
$2,570,260.55
Sep 18, 2024
Date
Sep 18, 2024
Date
Sep 19, 2024
Date
Sep 20, 2024
Date
Sep 20, 2024
Date
Sep 20, 2024
Date
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Page 1 of 2
Notice of Project Completion
Project Name: Beltmill Phase 2
City Project No.: 104381
City's Attachments
Final Pay Estimate x❑
Change Order(s): ❑x Yes ❑ N/A
Pipe Report: x❑ Yes ❑ N/A
Contractor's Attachments
Affidavit of Bills Paid ,
Consent of Surety"
Statement of Contract Time
Contract Time: 317 WD Days Charged: 251 WD
Work Start Date: 6/26/2023 Work Complete Date: 9/11/2024
Completed number of Soil Lab Test: 1133
Completed number of Water Test: 20
Page 2of2
FORTWORTH
CITY OF FORT WORTH
FINAL PAYMENT REQUEST
Contract Name BELTMILL PHASE 2
Contract Limits
Project Type WATER & SEWER
City Project Numbers 104381
DOE Number 4381
Estimate Number 1 Payment Number 1 For Period Ending 9/11/2024
WD
City Secretary Contract Number Contract Time 19VVD
Contract Date Days Charged to Date 251
Project Manager NA Contract is 100.00 Complete
Contractor WRIGHT CONSTRUCTION COMPANY, INC.
601 W. WALL ST.
GRAPEVINE, TX 76051-
Inspectors M.GLOVER / E.WALKER
Wednesday, September 18, 2024 Page 1 of 5
City Project Numbers 104381 DOE Number 4381
Contract Name BELTMILL PHASE 2 Estimate Number I
Contract Limits Payment Number 1
Project Type WATER & SEWER For Period Ending 9/11/2024
Project Funding
UNIT I: WATER IMPROVEMENTS
Item
Description of Items
Estimated Unit
Unit Cost
Estimated
Completed
Completed
No.
Quanity
Total
Quanity
Total
1
8" WATER PIPE
5328 LF
$53.00
$282,384.00
5328
$282,384.00
2
12" WATER PIPE
3431 LF
$98.00
$336,238.00
3431
$336,238.00
3
8" GATE VALVE
18 EA
$2,408.00
$43,344.00
18
$43,344.00
4
12" GATE VALVE
8 EA
$4,779.00
$38,232.00
8
$38,232.00
5
CSSENCASEMENT FOR UTILITY PIPES
320 LF
$72.00
$23,040.00
320
$23,040.00
6
4"-12" PRESSURE PLUG
9 EA
$1,437.00
$12,933.00
9
$12,933.00
7
1" WATER SERVICE (CO#1)
199 EA
$1,958.00
$389,642.00
199
$389,642.00
8
1 1/2" WATER SERVICE (CO#1)
0 EA
$2,560.00
$0.00
0
$0.00
9
DUCTILE IRON WATER FITTINGS w/
8.759 TN
$10,089.00
$88,369.55
8.759
$88,369.55
RESTRAINT
10
FIRE HYDRANT
13 EA
$7,860.00
$102,180.00
13
$102,180.00
11
REMOVE FIRE HYDRANT ASSEMBLY
4 EA
$1,418.00
$5,672.00
4
$5,672.00
12
REMOVE 12" WATERLINE
75 LF
$27.00
$2,025.00
75
$2,025.00
13
REMOVE 8" WATER VALVE
3 EA
$27.00
$81.00
3
$81.00
14
REMOVE 12" WATER VALVE
1 EA
$350.00
$350.00
1
$350.00
15
CONNECTION TO EXISTING 4"-12" WATER
4 EA
$2,897.00
$11,588.00
4
$11,588.00
MAIN
16
CONNECTION TO EXISTING 36" WATER MAIN
1 EA
$15,359.00
$15,359.00
1
$15,359.00
17
12" AND SMALLER RING CONNECTION
1 EA
$19,938.00
$19,938.00
1
$19,938.00
18
TRENCH SAFETY
8759 LF
$1.00
$8,759.00
8759
$8,759.00
19
2" IRRIGATION SERVICE (CO #4)
1 EA
$3,000.00
$3,000.00
1
$3,000.00
Sub -Total of Previous Unit $1,383,134.55 $1,383,134.55
UNIT H: SANITARY SEWER IMPROVEMENTS
Item
Description of Items
Estimated Unit
Unit Cost
Estimated
Completed
Completed
No.
Quanity
Total
Quanity
Total
1
8" SEWER PIPE (CO#1)
7220 LF
$63.00
$454,860.00
7220
$454,860.00
2
10"SEWER PIPE
363 LF
$105.00
$38,115.00
363
$38,115.00
3
4'MANHOLE(CO#1)
47 EA
$3,742.00
$175,874.00
47
$175,874.00
4
4' DROP MANHOLE
2 EA
$4,729.00
$9,458.00
2
$9,458.00
5
4' EXTRA DEPTH MANHOLE (CO#1)
231.2 VF
$215.00
$49,708.00
231.2
$49,708.00
6
EPDXY MANHOLE LINER
76 VF
$605.00
$45,980.00
76
$45,980.00
Wednesday, September 18, 2024 Page 2 of 5
City Project Numbers 104381 DOE Number 4381
Contract Name BELTMILL PHASE 2 Estimate Number I
Contract Limits Payment Number 1
Project Type WATER & SEWER For Period Ending 9/11/2024
Project Funding
7 CSS ENCASEMENT FOR UTILITY PIPES (CO#1)
680 LF
$72.00
$48,960.00
680
$48,960.00
8 4" SEWER SERVICE
158 EA
$2,051.00
$324,058.00
158
$324,058.00
9 CONNECT TO EXISTING SANITARY SEWER
A
$2,757.00
$11,028.00
4
$11,028.00
10 TRENCH SAFETY (CO#1)
7583 LF
$1.00
$7,583.00
7583
$7,583.00
11 POST -CCTV INSPECTION (CO# 5)
15166 LF
$1.00
$15,166.00
15166
$15,166.00
12 MANHOLE VACUUM TESTING
48 EA
$132.00
$6,336.00
48
$6,336.00
13 POST -CCTV INSPECTION NEW (CO #1)
0 LF
$132.00
$0.00
0
$0.00
Sub -Total of Previous Unit
--------------------------------------
$1,187,126.00
$1,187,126.00
Wednesday, September 18, 2024 Page 3 of 5
City Project Numbers 104381
Contract Name BELTMILL PHASE 2
Contract Limits
Project Type WATER & SEWER
Project Funding
Contract Information Summary
Original Contract Amount
Change Orders
Change Order Number 1
Change Order Number 1
Change Order Number 5
Change Order Number 4
DOE Number 4381
Estimate Number 1
Payment Number 1
For Period Ending 9/11/2024
$2,563,256.55
($5,266.00)
$21,060.00
($11,790.00)
$3,000.00
Total Contract Price $2,570,260.55
Total Cost of Work Completed $2,570,260.55
Less % Retained $0.00
Net Earned $2,570,260.55
Earned This Period $2,570,260.55
Retainage This Period $0.00
Less Liquidated Damages
Days @ / Day
LessPavement Deficiency
Less Penalty
Less Previous Payment
Plus Material on Hand Less 15%
Balance Due This Payment
$0.00
$0.00
$0.00
$0.00
$0.00
$2,570,260.55
Wednesday, September 18, 2024 Page 4 of 5
City Project Numbers 104381
Contract Name BELTMILL PHASE 2
Contract Limits
Project Type WATER & SEWER
Project Funding
Project Manager NA
Inspectors M.GLOVER / E.WALKER
Contractor WRIGHT CONSTRUCTION COMPANY, INC.
601 W. WALL ST.
GRAPEVINE, TX 76051-
DOE Number 4381
Estimate Number 1
Payment Number 1
For Period Ending 9/11/2024
City Secretary Contract Number
Contract Date
Contract Time 197 WD
Days Charged to Date 251 WD
Contract is .000000 Complete
CITY OF FORT WORTH
SUMMARY OF CHARGES
Line Fund Account Center Amount Gross Retainage Net
Funded
Total Cost of Work Completed $2,570,260.55
Less % Retained $0.00
Net Earned $2,570,260.55
Earned This Period $2,570,260.55
Retainage This Period $0.00
Less Liquidated Damages
0 Days @ $0.00 / Day
$0.00
LessPavement Deficiency
$0.00
Less Penalty
$0.00
Less Previous Payment
$0.00
Plus Material on Hand Less 15%
$0.00
Balance Due This Payment
$2,570,260.55
Wednesday, September 18, 2024 Page 5 of 5
REVIEWED 1
By Andrew Goodman at 1:15 pm, Sep 21, 2023 J
DEVELOPER -AWARDED -PROJECT CHANGE ORDER
(PROJECT NAME:
Cedarbrook Beltmill Phase 2
CHANGE
IY CONTRACT:
Water, Sewer, Paving, Drainage, and Street Lights
ORDER No:
ICFA#
CFA23-0006 I CITY PARTICIPATION:( NO
CITY PROJECT #
104381
IDOE #
X-26951
C01
IWATER PROJECT #
30114-0200431-104381-E07685
PROJECT #
30114-0200431-104381-EO7685
ISEWER
FILE #
W-2885
INSPECTOR:
Eddie Walker Phone No:
(469)-658-5100
PROJECT MANAGER:
Andrew Goodman Phone No:
(817)-392-6251
CONTRACT UNIT
WATER SEWER
PAVING DRAINAGE STREET LIGHTS
CONTRACT
Developer
Developer
DAYS
Cost City Cost Developer Cost City Cost
Developer Cost City Cost Developer Cost City Cost Cost
(ORIGINAL CONTRACT
$1,385,400.55 '� $1,177,856.00
$2,806,300.45 $1,817,905.00 . $238,436.40
EXTRAS TO DATE
CREDITS TO DATE
CONTRACT TO DATE
$1,385,400.55 $0.00 - $1,177,856.00 $0.00
$2,806,300.45 $0.09jib, $1,817,905.00 $0.00 $238,436.40 $0.00
0
AMOUNT OF PROP. CHANGE ORDER
($5,266.00) $21,060.00
M $18,072.00
REVISED CONTRACT AMOUNT
$1,380,134.55 $0.00 $1,198,916.00 $0.00
$2,806,300.45 $0. $1,835,977.00 $0.00 $238,436.40 $0.00
0
TOTAL REVISED CONTRACT AMOUNT
PER UNIT
$1,380,134.55 $1,198,916.00
$2,806,300.45
$1,835,977.00 $238,436.40
REVISED COST SHARE
Dev. Cost: $7,459,764.40
City C $0.00
TOTAL REVISED CONTRACT
$7,459,764.40
Revised: 10-12-2011 Page 1
REVIEWED 1
By Andrew Goodman at 1:15 pm, Sep 21, 2023 J
You are directed to make the following changes in the contract documents:
CITY BD ITEM
I
PAY ITEM #
IWATERIMPROVEMENTS
I
QUANTITY
UNIT
ITEM DESCRIPTION
UNIT PRICE
TOTAL
8
I 3312.2103 I
12
EA
I
1 1/2" WATER SERIVICE
$2,560.00
I
$30,720 00
TOTAL
-$5,266.00
CITY BID ITEM
I
PAY ITEM #
QUANTITY
I
UNIT
ITEM DESCRIPTION
UNIT PRICE
TOTAL
ISEWER IMPROVEMENTS
1
3331.4115
45
LF
8" Sewer Pipe
$63.00
$2,835.00 I
3
3339.1001
1
EA
4' Manhole
$3,742.00
$3,742.00 I
5
3339.1003
5.2
VF
4' Extra Depth Manhole
$215.00
$1,118.00 I
7
9999.0004
20
LF
CSS Encasement for Utility Pipes
$72.00
$1,440.00 I
I 10
3305.0109
45
LF
Trench Safety
$1.00
$45.00 I
11
3301.0002
90
LF
Post -CCTV Inspection
$132.00
$11,880.00
TOTAL
$21, 060.00
I CITY BI#D ITEM I
PAY ITEM #
QUANTITY
UNIT
ITEM DESCRIPTION
UNIT PRICE
TOTAL
STORM DRAIN IMPROVEMENTS
8
3341.0402
-182
LF
42" RCP, Class III
$191.00
-$34,762.00
9
3341.0409
230
LF
48" RCP, Class III
$228.00
$52,440.00
17
9999.0019
-1
EA
42" Sloping Headwall
$6,450.00
-$6,450.00
18
9999.002
1
EA
48" Sloping Headwall
$6,844.00
$6,844.00
TOTAL
$18,072.00
Reducing the sizes
of irrigation water services, added a 1" irrigation service on Cedarbrook Drive, revised waterline lowerings,
and changed the location of a domestic
REASONS FOR CHANGE ORDER
service on Beltmill
Parkway.
NO CITY FUNDS INVOLVED IN THIS CONTRACT. DEVELOPER IS RESPONSIBLE FOR 100% OF THE CHANGE ORDER COST AND NO
REIMBURSEMENT FROM THE CITY WILL BE SOUGHT BY THE DEVELOPER.
RECOMMENDED: APPROVED: APPROVED:
P��elooton Land ution D.R. Horton Wright Construction Company, Inc.
BY: 1V.�/V ` By: By: E r z D a
Name: Ben Raef, P.E. Name: �f 77 �r ��e�r�..a—C%!L Name: EYIC Day
Title: Proiect Manager, Associate Principal Title: Title: UP 0r�IeCt m2v"R✓AeWt6vV't
Revised: 10-12-2011 Page 2
PROJECT NAME:
CONTRACT:
ICFA#
CITY PROJECT#
J DOE #
WATER PROJECT #
SEWER PROJECT #
FILE #
INSPECTOR:
PROJECT MANAGER:
DEVELOPER -AWARDED -PROJECT CHANGE ORDER
Cedarbrook Beltmill Phase 2
Water, Sewer, Paving, Drainage, and Street Lights
CFA23-0006 CITY PARTICIPATION
104381
X-27526
30114-0200431-104381-E07685
30114-0200431-104381-E07685
W-2885
NO
Eddie Walker Phone No: (469)-658-5100
Ram Tiwari Phone No: (817)-392-2237
CONTRACT UNIT
WATER
SEWER
PAVING
Developer
Cost City Cost
Developer Cost City Cost
Developer Cost City Cost
(ORIGINAL CONTRACT
$1,385,400.55
$1,177,856.00
$2,806,300.45
(EXTRAS TO DATE
$21,060.00
(CREDITS TO DATE
($5,266.00)
(CONTRACT TO DATE
$1,380,134.55 $0.00
$1,198,916.00 $0.00
$2,806,300.45 $0.00
(AMOUNT OF PROP. CHANGE ORDER
$180,214.28
(REVISED CONTRACT AMOUNT
$1,380,134.55 $0.00
$1,198,916.00 $0.00
$2,986,514.73 $0.00
TOTAL REVISED CONTRACT AMOUNT
PER UNIT
$1,380,134.55
$1,198,916.00
$2,986,514.73
REVISED COST SHARE
Dev. Cost:
$7,639,978.68
City Cost:
TOTAL REVISED CONTRACT
$7,639,978.68
CHANGE
ORDER No:
CO2
DRAINAGE
STREET LIGHTS
Developer
Developer Cost
City Cost
Cost
City Cost
$1,817,905.00
$238,436.40
$18,072.00
$1,835,977.00
$0.00
$238,436.40
$0.00
$1,835,977.00
$0.00
$238,436.40
$0.00
$1,835,977.00
$238,436.40
$0.00
I
CONTRACT
i DAYS
5
5
Revised: 10-12-2011 Page 1
You are directed to make the following changes in the contract documents:
I CITY BID ITEM
I
I
I
I
PAY ITEM # QUANTITY
UNff
ITEM �ESCRJPTIOV
UNIT PRICE
TOTAL
PAVING IMPROVEM JUTS
$ 0
3123.0105 1
33* I
I
BORROW BY
P
89
$34'
O193
SYY
REMOVE CONC MT
$276
53,839,28
TOTAL
$180,214.28
REASONS FOR CHANGE ORDER The full closure of Wagley Robertson Road was not allowed and now has to be constructed in sections.
NO CITY FUNDS INVOLVED IN THIS CONTRACT. DEVELOPER IS RESPONSIBLE FOR 100% OF THE CHANGE ORDER COST AND NO
REIMBURSEMENT FROM THE CITY WILL BE SOUGHT BY THE DEVELOPER.
RECOMMENDED:
Pel n Land Soluti s
Bv: I-
Name Ben Raef, P.E
V
Title: Proiect Manager, Associate Principal
APPROVED:
D.R. Horton
i
By
Name: �ISTI✓ I�oSW�wi44
Tide: ni,Z
APPROVED:
Gienn Thur .
By: ,
Name: Chad" -",cn
-ado
n
Title: 1i.+ 4RO3!'-;ap%
REVIEWED
By TIWARIR at 2:41 pm, May 09, 2024
Revised: 10-12-2011 Page 2
IPROJECT NAME:
I CONTRACT:
ICFA#
CITY PROJECT #
I DOE #
I WATER PROJECT #
ISEWER PROJECT #
FILE #
INSPECTOR:
PROJECT MANAGER:
DEVELOPER -AWARDED -PROJECT CHANGE ORDER
Cedarbrook Beltmill Phase 2
Water, Sewer, Pavinq, Drainaqe, and Street Liqhts
CFA23-0006 CITY PARTICIPATION
104381
X-27526
30114-0200431-104381-E07685
30114-0200431-104381-E07685
W-2885
Eddie Walker Phone No:
Ram Tiwari Phone No:
WATER
SEWER
Developer
Cost
City Cost
Developer Cost
City Cost
(ORIGINAL CONTRACT
$1,385,400.55
$1,177,856.00
(EXTRAS TO DATE
$21,060.00
(CREDITS TO DATE
($5,266.00)
(CONTRACT TO DATE
$1,380,134.55
1$0.00
$1,198,916.00
$0.00
(AMOUNT OF PROP. CHANGE ORDER
IREVISED CONTRACT AMOUNT
$1,380,134.55
$0.00
$1,198,916.00
$0.00
TOTAL REVISED CONTRACT AMOUNT
PER UNIT
$1,380,134.55
$1,198,916.00
REVISED COST SHARE
Dev. Cost:
$7,661,870.68
TOTAL REVISED CONTRACT
NO
(469)-658-5100
(817)-392-2237
CONTRACT UNIT
PAVING
Developer Cost City Cost
$2,806,300.45
$180,214.28
$2,986,514.73
$0.00
$2,986,514.73 1 $0.00
$2,986,514.73
City Cost:
$7,661,870.68
CHANGE
ORDER No:
CO3
DRAINAGE
Developer Cost City Cost
$1,817,905.00
$18,072.00
$1,835,977.00 $0.00
$21,892.00
$1,857,869.00 $0.00
$1,857,869.00
STREET LIGHTS
Developer
Cost City Cost
$238,436.40
$238,436.40 $0.00
$238,436.40 $0.00
$238,436.40
$0.00
I
CONTRACT
i DAYS
5
5
Revised: 10-12-2011 Page 1
You are
STORMIMPROVEMENTS
-- — 2
36�
__ --
39'
REASONS FOR CHANGE ORDER
documents:
CITY BID ITEM
# QUANTITY UNIT
3341.0202 1 is LF
241.1100 1 4536 1 SY I Remove Asphalt Pvmt
The full Closure at Wapley Robertson Road was not allowed and now has to be oonstnlcted in sections
$83.00 1 $1.494.00
NO CITY FUNDS INVOLVED IN THIS CONTRACT. DEVELOPER IS RESPONSIBLE FOR 100% OF THE CHANGE ORDER COST AND NO
REIMBURSEMENT FROM THE CITY WILL BE SOUGHT BY THE DEVELOPER.
RECOMMENDED:
APPROVED:
APPROVED:
Peloton Land Solu ons
D.R. Horton _
Wright Construction Compan
i
Name: Ben Raef, P.E.
Name Jyy%iw iLiy
Name: %1�Aj
�
Title: Project Manager. Associate Principal
Title: /!•■r Q� LAA-
Title:
REVIEWED
By TIWARIR at 2:42 pm, May 09, 2024
Revised:ID-12-201i
Page 2
WRIGHT
C't1N41 Rl't: 14�N
CQM�A�1F.
PCR 3
TO: D.R. HORTON
JOB: BELTMILL PHASE 2
DATE: January 16, 2024
CITY: FORT WORTH
ITEM UNIT _ TOTAL
NO ErSCRIPTION KNIT _.. PRICE AMOUNT
PCR 3 - STORM LINE P REV / ASPHALT T&M
1 21" RCP, Class IV
LF 18 $83.00
$1,494.00
2 4' Storm Junction Box
EA 2 $5.663.00
$11,326.00
3 Asphalt Haul Off
LID 28 $324.00
$9,072.00
SUBTOTAL
$21,892.00
TOTAL $21,892,00
CONTRACT
$4,11 1,557.50
PREVIOUS PCR'S
$426.219.05
THIS PCR
$21,892.00
REVISED CONTRACT
$4,559,668.55
22020 Rosewood at Beltmill CO 3. XXX - 1/16/2024 .. _ _. , ....
PROJECT NAME:
CONTRACT:
CFA #
CITY PROJECT #
DOE #
WATER PROJECT #
SEWER PROJECT #
FILE #
INSPECTOR:
PROJECT MANAGER:
DEVELOPER -AWARDED -PROJECT CHANGE ORDER
Cedarbrook Beltmill Phase 2
Water, Sewer, Paving, Drainage, and Street Lights
CFA23-0006 CITY PARTICIPATION:
104381
X-27526
30114-0200431-104381-EO7685
30114-0200431-104381-E07685
W -2885
Eddie Walker
Ram Tiwari
WATER
Developer
Cost
(ORIGINAL CONTRACT $1,385,400.55
EXTRAS TO DATE
CREDITS TO DATE ($5,266.00)
CONTRACT TO DATE $1,380.134.55
AMOUNT OF PROP. CHANGE ORDER $3,000.00
REVISED CONTRACT AMOUNT $1,383,134.55
TOTAL REVISED CONTRACT AMOUNT
PER UNIT $1,383,134.55
REVISED COST SHARE Dev. Cost:
TOTAL REVISED CONTRACT
NO
Phone No: (469)-658-5100
Phone No: (817)-392-2237
CONTRACT UNIT
SEWER
PAVING
eveloper Cost
Developer Cost
$1,177,856.00
$2,806,300.45
$21,080.00
80,214.28
$1 .,,, ...
$1,198,916.00
$2.986,514.73
$1,198,916.00
$2,986,514.73
$1,198,916.00
$2,986,514.73
$7,664,870.68
REVIEWED
By TiwariR at 1:48 pm, Aug 06, 2024
l
$7,664,870.68
CHANGE
ORDER No:
C04
DRAINAGE
leveloper Cost
81,817,905.00
$39,964.00
$1,857,869.00
9.00
$1,857,869.00
STREET LIGHTS CONTRACT
eveloper DAYS
ost
$230,436.40 317
$238,436.40 5
$238,436.40 322
$238,438.40
Revised: 10-12-2011 Page 1
You are directed to make the following changes in the contract documents
PAY ITEM # CITY B# ITEM I QUANTITY , UNIT I ITEM DESCRIPTION I UNIT PRICE I TOTAL
WATERIMPROVEMENTS
1 3312.2203 1 1 EA [ 2" Irrigation Service S3,000.00 $3 000.00
TOTAL $A00.00
REASONS FOR CHANGE ORDER The 2" Service was added to allow irrigation to Beltmill Park.
NO CITY FUNDS INVOLVED IN THIS CONTRACT. DEVELOPER IS RESPONSIBLE FOR 100% OF THE CHANGE ORDER COST AND NO
REIMBURSEMENT FROM THE CITY WILL BE SOUGHT BY THE DEVELOPER.
RECOMMENDED:
Westwood
By: 3A '
Name Ben Raef, P.E.
Title: Project Manager. Associate Princiost
APPROVED:
D.R. Horton
By:
Name: / r
Title:���'
REVIEWED
By TiwariR at 1:48 pm, Aug 06, 2024
APPROVED:
Wright Constru -
By:
Name:
Title:
Revised: 10-12-2011 Page 2
PROJECT NAME:
CONTRACT:
ICFA#
CITY PROJECT#
DOE #
WATER PROJECT #
SEWER PROJECT #
FILE #
INSPECTOR:
PROJECT MANAGER:
DEVELOPER -AWARDED -PROJECT CHANGE ORDER
Cedarbrook Beltmill Phase 2
Water, Sewer, Paving, Drainage, and Street Lights
CFA23-0006 CITY PARTICIPATION
104381
X-27526
30114-0200431-104381-E07685
30114-0200431-104381-E07685
W-2885
Eddie Walker Phone No:
Ram Tiwari Phone No:
WATER
SEWER
Developer
Cost
City Cost
Developer Cost
City Cost
(ORIGINAL CONTRACT
$1,385,400.55
$1,177,856.00
EXTRAS TO DATE
$3,000.00
$21,060.00
(CREDITS TO DATE
($5,266.00)
(CONTRACT TO DATE
$1,383,134.55
$0.00
$1,198,916.00
$0.00
(AMOUNT OF PROP. CHANGE ORDER
($11,790.00)
(REVISED CONTRACT AMOUNT
$1,383,134.55
$0.00
$1,187,126.00
$0.00
TOTAL REVISED CONTRACT AMOUNT
PER UNIT
$1,383,134.55
$1,187,126.00
REVISED COST SHARE
Dev. Cost:
$7,653,080.68
TOTAL REVISED CONTRACT
REVIEWED
By TIWARIR at 2:29 pm, Sep 04, 2024
NO
(469)-658-5100
(817)-392-2237
CONTRACT UNIT
PAVING
Developer Cost City Cost
$2,806,300.45
$180,214.28
$2,986,514.73
$0.00
$2,986,514.73 1 $0.00
$2,986,514.73
City Cost:
$7,653,080.68
CHANGE
ORDER No:
C05
DRAINAGE
STREET LIGHTS
Developer
Developer Cost
City Cost
Cost
City Cost
$1,817,905.00
$238,436.40
$39,964.00
$1,857,869.00
$0.00
$238,436.40
$0.00
$1,857,869.00
$0.00
$238,436.40
$0.00
$1,857,869.00
$238,436.40
$0.00
I
CONTRACT
i DAYS
317
317
Revised: 10-12-2011 Page 1
You are directed to make the following changes in the contract documents:
CITY BID ITEM
I
PAY ITEM # QUANTITY UNIT ITEM DESCRIPTION UNIT PRICE
TOTAL
SEWER IMPROVEMENTS
11 3301.0002 -90 LF Post -CCTV Inspection $132.00
-$11,880.00
11 3301.0002 90 LF Post -CCTV Inspection $1.00
$90.00
TOTAL
-$11, 790.00
REASONS FOR CHANGE ORDER Unit price update to reconcile change order #1
NO CITY FUNDS INVOLVED IN THIS CONTRACT. DEVELOPER IS RESPONSIBLE FOR 100% OF THE CHANGE ORDER COST AND NO
REIMBURSEMENT FROM THE CITY WILL BE SOUGHT BY THE DEVELOPER.
RECOMMENDED:
Westwood Professional Services
By. 13,, &,.[
Name: Ben Raef, P.E.
Title: Protect Manaqer
APPROVED:
D.R. Horton
r By:
Name: n ..r L .C.JL7rA0(—
Title: �% /2 �_ a 14-,-y0
REVIEWED
By TIWARIR at 2:29 pm, Sep 04, 2024
APPROVED:
Wright Construction Company, Inc.
By — r aarsocae-ev i .... a., e
a1III nN:c.Us,
G+! E.16a�y�GmnkBhtn¢ -C., w
Name o. win cons me ten co, inc,
R.son knave re i—d th,s document
Title- DgW2024,08.28 10:08:25-05'00'
Revised: 10-12-2011 Page 2
FORTWORTH
TRANSPORTATION AND PUBLIC WORKS
PIPE REPORT FOR:
PROJECT NAME: BELTMILL PHASE 2
CITY PROJECT NUMBER: 104381
WATER
PIPE LAID SIZE TYPE OF PIPE
PVC 8" PVC
PVC 12" PVC
FIRE HYDRANTS: 13
PIPE ABANDONED
DENSITIES:
NEW SERVICES:
I
PIPE LAUD
PVC
PVC
PIPE ABANDONED
DENSITIES:
NEW SERVICES:
VALVES (16" OR LARGER)
SIZE TYPE OF PIPE
YES
1"
COPPER
1 1 /2"
COPPER
SEWER
SIZE
TYPE OF PIPE
8"
PVC
10"
PVC
LF
5328
3431
LF
186 EA
12 EA
LF
7175
363
SIZE TYPE OF PIPE LF
YES
4" PVC 158 EA
TRANSPORTATION AND PUBLIC WORKS
The City of Fort Worth • 1000 Throckmorton Street • Fort Worth, TX 76012-6311
(817) 392 - 7941 • Fax: (817) 392 - 7845
FORTWORTH.
TRANSPORTATION AND PUBLIC WORKS
September 11, 2024
Wright Construction Company,lnc.
601 W.WALL ST.
Grapevine,TX 76051
RE: Acceptance Letter
Project Name: BELTMILL PHASE 2
Project Type: Water,Sewer & Drainage
City Project No.: 104381
To Whom It May Concern:
On July 30, 2024 a final inspection was made on the subject project. There were punch list items
identified at that time. The punch list items were completed on September 11, 2024. The final
inspection and the corrected punch list items indicate that the work meets the City of Fort Worth
specifications and is therefore accepted by the City. The warranty period will start on September 11,
2024, which is the date of the punch list completion and will extend of two (2) years in accordance with
the Contract Documents.
If you have any questions concerning this letter of acceptance, please feel free to contact me at
817.392.2237 .
Sincerely,
Ram Tiwari (Sep 19, 202413:58 CDT)
Ram Tiwari, Project Manager
Cc: Eddie Walker, Inspector
Mike Glover, Inspection Supervisor
Daniel Roy, Senior Inspector
Andrew Goodman, Program Manager
Peloton Land Soltions, Consultant
Independent Utility Construction, Inc., Contractor
DR HORTON-TX,LTD., Developer
File
E-Mail: TPW_Acceptance@fortworthtexas.gov
Rev. 8/20/19
AFFIDAVIT
STATE OF TEXAS
COUNTY OF TARRANT
Before me, the undersigned authority, a notary public in the state
and county aforesaid, on this day personally appeared RICHARD
WOLFE, PRESIDENT Of INDEPENDENT UTILITY
CONSTRUCTION, INC., known to me to be a credible person, who being
by me duly sworn, upon his oath deposed and said;
That all persons, firms, associations, corporations, or other
organizations furnishing labor and/or materials have been paid in full;
That the wage scale established by the City Council in the City of
Fort Worth has been paid in full;
That there are no claims pending for personal injury and/or
property damages;
On Contract described as;
Beltmill Phase 2 - City Project No. 104 1
BY
Richard Wolfe, President
Subscribed and sworn before me on this date 8th of July, 2024.
Notary Pubiic
Tarrant County, State of
Texas
CHRISTINA GARCIA
2r' Notary Public, State of Texas
Comm. Expires 12-20-2024
%.;°;;��� Notary ID 130940785
CONSENT OF OWNER ❑
SURETY COMPANY ARCHITECT ❑
CONTRACTOR ❑
TO FINAL PAYMENT SURETY ❑
OTHER
(SIMILAR TO AIA DOCUMENT G707)
PROJECT: Street Lighting Improvements to serve Beltmill Phase 2
(name, address) Fort Worth, TX
TO (Owner)
F— City of Fort Worth
200 Texas Street
Fort Worth, TX 76102
1
CONTRACTOR: Independent Utility Construction, Inc.
Bond No. 260825J
ARCHITECT'S PROJECT NO:
CONTRACT FOR:
1 CONTRACT DATE:
In accordance with the provisions of the Contract between the Owner and the Contractor as indicated above, the (here insert name and
address of Surety Company)
Westfield Insurance Company
955 Garden Park Drive, Suite 230 , SURETY COMPANY,
Allen, TX 75013
on bond of (here insert name and address of Contractor)
Independent Utility Construction, Inc.
5109 Sun Valley Drive
Fort Worth, TX 76119
,CONTRACTOR,
hereby approves of the final payment to the Contractor, and agrees that the final payment to the Contractor shall not relieve the
Surety Company of any of its obligations to (here insert name and address of Owner)
City of Fort Worth
200 Texas Street
Fort Worth, TX 76102 OWNER,
as set forth in the said Surety Company's bond.
IN WITNESS WHEREOF,
The Surety Company has hereunto set its hand this
Attest:
(Seal):
8th day of July
WESTFIELD INSURANCE COMPANY
Surety ComXuffiho�n4izedRe
By
Signature ofsentative
, 2024
Kyle W. Sweeney Attorney —in —Fact
Title
Note: This form is intended to be used as a companion document to the Contractor's Affidavit of Payment of Debts and Claims, Current Edition
THIS POWER OF ATTORNEY SUPERCEDES ANY PREVIOUS POWER BEARING THIS SAME
POWER # AND ISSUED PRIOR TO 09/28123, FOR ANY PERSON OR PERSONS NAMED BELOW.
General POWER NO. 4220052 06
Power Westfield Insurance Co.
of Attorney Westfield National Insurance Co.
CERTIFIED COPY Ohio Farmers Insurance Co.
Westfield Center, Ohio
Know All Men by These Presents, That WESTFIELD INSURANCE COMPANY, WESTFIELD NATIONAL INSURANCE COMPANY and OHIO
FARMERS INSURANCE COMPANY, corporations, hereinafter referred to individually as a "Company" and collectively as "Companies," duly
organized and existing under the laws of the State of Ohio, and having its principal office in Westfield Center, Medina County, Ohio, do by these
presents make, constitute and appoint
CHARLES D. SWEENEY, MICHAEL A. SWEENEY, KYLE W. SWEENEY, ELIZABETH GRAY, DAVID W. SWEENEY, JOINTLY OR
SEVERALLY
of FORT WORTH and State of TX its true and lawful Attorney(s)-i n- Fact, with full power and authority hereby conferred in its name,
place and stead, to execute, acknowledge and deliver any and all bonds, recognizances, undertakings, or other instruments or contracts of
suretyship in any penal limit. - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - --
LIMITATION: THIS POWER OF ATTORNEY CANNOT BE USED TO EXECUTE NOTE GUARANTEE, MORTGAGE DEFICIENCY, MORTGAGE
GUARANTEE, OR BANK DEPOSITORY BONDS.
and to bind any of the Companies thereby as fully and to the same extent as if such bonds were signed by the President, sealed with the corporate
seal of the applicable Company and duly attested by its Secretary, hereby ratifying and confirming all that the said Attorney (s)-in-Fact may do in
the premises. Said appointment is made under and by authority of the following resolution adopted by the Board of Directors of each of the
WESTFIELD INSURANCE COMPANY, WESTFIELD NATIONAL INSURANCE COMPANY and OHIO FARMERS INSURANCE COMPANY:
"Be It Resolved, that the President, any Senior Executive, any Secretary or any Fidelity & Surety Operations Executive or other Executive shall
be and is hereby vested with full power and authority to appoint any one or more suitable persons as Attorney(s)-in-Fact to represent and act for
and on behalf of the Company subject to the following provisions:
The Attorney -in -Fact. may be given full power and authority for and in the name of and on behalf of the Company, to execute, acknowledge and
deliver, any and all bonds, recognizances, contracts, agreements of indemnity and other conditional or obligatory undertakings and any and all
notices and documents canceling or terminating the Company's liability thereunder, and any such instruments so executed by any such
Attorney -in -Fact shall be as binding upon the Company as if signed by the President and sealed and attested by the Corporate Secretary."
"Be it Further Resolved, that the signature of any such designated person and the seal of the Company heretofore or hereafter affixed to any
power of attorney or any certificate relating thereto by facsimile, and any power of attorney or certificate bearing facsimile signatures or facsimile
seal shall be valid and binding upon the Company with respect to any bond or undertaking to which it is attached." (Each adopted at a meeting
held on February 8, 2000).
In Witness Whereof, WESTFIELD INSURANCE COMPANY, WESTFIELD NATIONAL INSURANCE COMPANY and OHIO FARMERS INSURANCE
COMPANY have caused these presents to be signed by their National Surety Leader and Senior Executive and their corporate seals to be hereto
affixed this 28th day of SEPTEMBER A.D., 2023 .
Corporate p,..• ,,,,, ...r
Seals ° \ S{IR.( C P�\nNFl� i�V " �%SUp���" WESTFIELD INSURANCE COMPANY
{gyp a ""' {a'' a '` •!��; - WESTFIELD NATIONAL INSURANCE COMPANY
Affixed
4 F- OHIO FARMERS INSURANCE COMPANY
t
M'ot. SEAL 3c
1848
State of Ohio „........,.•,, oa�•.�..........
County of Medina ss.: ByGary W. tumper, Nationa Surety Leader and
Senior Executive
On this 28th day of SEPTEMBER A.D., 2023 , before me personally came Gary W. Stumper to me known, who, being by me duly sworn,
did depose and say, that he resides in Medina, OH; that he is National Surety Leader and Senior Executive of WESTFIELD INSURANCE
COMPANY, WESTFIELD NATIONAL INSURANCE COMPANY and OHIO FARMERS INSURANCE COMPANY, the companies described in and which
executed the above instrument; that he knows the seals of said Companies: that the seals affixed to said instrument are such corporate seals; that
they were so affixed by order of the Boards of Directors of said Companies: and that he signed his name thereto by like order.
Notarial ...•..........
Seal °�\ A L S
Affixed
State of Ohio sN /a David A. Kotnik, Attorney at Law, Notary Public
County of Medina ss.: q t�;- My Commission Does Not Expire (Sec. 147.03 Ohio Revised Code)
Tf 01:
I, Frank A. Carrino, Secretary of WESTFIELD INSURANCE COMPANY, WESTFIELD NATIONAL INSURANCE COMPANY and OHIO FARMERS
INSURANCE COMPANY, do hereby certify that the above and foregoing is a true and correct copy of a Power of Attorney, executed by said
Companies, which is still in full force and effect; and furthermore, the resolutions of the Boards of Directors, set out in the Power of Attorney are
in full force and effect.
In Witness Whereof, I have hereunto set my hand and affixed the seals of said Companies at Westfield Center, Ohio, this 8th day of
July A.D.,2024
,r;agUNA/j,
�,nNAt,,N ".
'o•
M� !✓�' t she
:y
SEP.L :m:
ram. .. f
`• a ,'
��� I
cN Rfp ,3c
/ Secretary
1848
? '` .. •.•'4 Frank A. Carrino, Secretary
BPOAC2 (combined) (03-22)