HomeMy WebLinkAboutContract 61145-CO2CSC No. 61145-CO2
Foe�r.
City of Fort Worth
Change Order Request
Project Namel The Veloweb (Centreport Phase 1) I City Sec # 1 61145
Client Project #(s)l 100082
Project Anticipated improvements include a 12-foot concrete multi -use path, 3-foot wide shoulders, trail structures (retaining walls, drainage infrastructures, board
Description walks, etc.), and 911 location signs and trail signage.
Contractorl McCarthy Building Companies, Inc. l Change Order#1 2 1 Datel 8/15/2024
City Project Mgr.l David Munoz l City Inspectorl Byron McDonald
Dept.
PARD
Contract Time
Totals (CD)
Original Contract Amount
$6,447,029.99
$6,447,029.99
Extras to Date
$85,304.06
$85,304.06
Credits to Date
Pending Change Orders (in M&C Process)
Contract Cost to Date
$6,532,334.05
$6,532,334.05
Amount of Proposed Change Order
$785,659.20
$785,659.20
Revised Contract Amount
$7,317,993.25
$7,317,993.25
Original Funds Available for Change Orders
$0.00
Remaining Funds Available for this CO
$0.00
Additional Funding (if necessary)
$785,659.20
$785,659.20
CHANGE ORDERS to DATE (INCLUDING THIS ONE) AS % OF ORIGINAL CONTRACT
13.51 %
MAX ALLOWABLE CONTRACT AMOUNT (ORIGINAL CONTRACT COST + 25%)
$8,058,787.49
JUSTIFICATION (REASONS) FOR CHANGE ORDER
Change Order submission is for the deletion of SH360, added access road, overruns of drill shafts, and Magellan pipeline redesign
Per city agreement, all measured field quantities shall be paid (to include overages and shortfalls).
It is understood and agreed that the acceptance of this Change Order by the contractor constitutes an accord and satisfaction and represents payment in
full (both time and money) for all costs arising out of, or incidental to, the above Change Order. The Project/Program Manager signing below
acknowledges that he/she is the person responsible for the monitoring and administration of this contract, including ensuring all performance and
reporting requirements.
Contractor's Company Name Contractor Name Contract Date
McCarthy Building Companies, Inc. Mark Valdez Mark ValdezmN101z a a,m `� °evi"' 10/21/2024
Inspector/Inspection Supervisor
Date
10/21/2024
Project and Contract Compliance Manaj=
�X E u
Date
10/21/2024
Program Manager
Date
Senior Capital Project Officer
Date
�&
10/22/2024
DPW
10/22/2024
Assistant Director (Dept)
Date
Director, Contracting Department Dept
Date
`
10/22/2024
10/22/2024
Assistant City Aft
Date
JAssistant City Manager
Date
Q"Wl 10/23/2024 1 10/24/2024
Council Action IT required)
o?.
ATTEST: AR3 p �fc!!t49do
Jannette Goodall, City Secretary o * 00 dd
Oddn nE�psaa
M&C Number I 24-0886 1 M&C Date Approved I 10/15/2024
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
FORT City of Fort Worth
W RTH
°
v Change
Order Additions
Project Name I The Veloweb (Centreport Phase I)
City Sec #
61145
ClientProjecl# 1 100082
1
Contractor
McCarthy Building Companies, Inc.
PM
David Munoz
Inspector
Byron McDonald
Change Order Submittal #
Date 1 8115/2024
ADDITIONS
IILM
Ut5GHlF'I IUN
ULFI
U
unit
unit u0st
total
1004
Tree Protection
PARD
00000000
EA
$1,769.2
$8,846.2d
100
Preparing ROW(Tree)(5" to 12" DIA;
PARD
15.00000006
EA
$325.0 J
$4,875.00
100
Preparing ROW(Tree)(12" to 24" DIA'
PARD
1.00000000
EA
$345.Od
$345.00
180
Wild Flower Seeding
PARD
1.00000000
AC
$5,516.1�
$5,516.15
168
Vegetative Watering
PARD
1.50000000
MG
$161.1 J
$241.65
100
Light Clearing - Preparing ROW
PARD
6.50000000
STA
$2,589.4
$16,831.07
110
Excavation -Access
PARD
2,000.00000006
CY
$13.6�
$27,238.25
100
Place and Compact Flex Base
PARD
275.00000006
TN
$83.24
$22,890.83
004
Project - G&A for additional project schedule - Item 4.6.2
PARD
13.00000006
DAY
$1,076.29'
$13,991.65
100
Remove & Haul off Flex Base
PARD
275.00000006
TN
$43.06
$11,847.90
132
Emankment- Access
PARD
2,000.00000006
CY
$8.99
$17,955.75
100
Pipeline Protection - Steel Plate (Install)
PARD
2.00000000
MO
$2,566.9).
$5,133.95
100
Pipeline Protection - Steel Plate (Removal)
PARD
4.00000000
EA
$621.41
$2,485.73
132
Pipeline - Embankment
PARD
195.00000006
CY
$9.5)
$1,866.14
416
DRILL SHAFT (36 IN) ( Overrun Max Length - Plan Length
PARD
840.08000006
LF
$370.06
$310,829.60
416
DRILL SHAFT (36 IN) ( Overrun 0' - 5';
PARD
215.70000006
LF
$370.06
$79,809.00
416
DRILL SHAFT (36 IN) ( Overrun 6' -15"
PARD
203.90000006
LF
$425.56
$86,759.45
416
DRILL SHAFT (36 IN) ( Overrun 16's )
PARD
164.60000006
LF
$462.56
$76,127.50
416
DRILL SHAFT (42 IN) ( Overrun Max Length - Plan Length
PARD
162.18000006
LF
$425.06
$68,926.50
416
DRILL SHAFT (42 IN) ( Overrun 0' - 5';
PARD
60.00000006
LF
$425.06
$25,500.00
416
DRILL SHAFT (42 IN) ( Overrun 6' -15' ;
PARD
1.70000000
LF
$488AS
$830.88
110
EXCAVATION (Roadway)
PARD
60.00000006
CY
$40.06
$2,400.00
132
EMBANKMENT (TY Cl)
PARD
381.00000006
CY
$9.5)
$3,646.17
531
CONC. SIDEWALKS (5")
PARD
4.00000000
SY
$96.06
$384.00
100
PREPARING ROW (Tree)(5" to 12" DIA;
PARD
1.00000000
EA
$325.06.
$325.00
666
REFL PAV MIRK TY II (W) 4" (SLD)
PARD
153.00000006
LF
$1.811
$278.46
678
PAV SURF PREP FOR MIRK (4")
PARD
115.00000006
LF
$0.06
$6.90
506
BIODEG EROSN CONT LOGS (INSTAL)(12";
PARD
19.00000006
LF
$5.26
$99.94
506
BIODEG EROSN CONT LOGS (REMOVE)
PARD
19.00000006
LF
$1.86.
$35.34
162
BLOCK SODDING
PARD
271.00000006
SY
$6.66
$1,812.99
PAD $797,837.00
Sub Total Additions
Change Order Additions Page 2 of 4
FORTWORTH
City of Fort Worth
-w-
Change Order Deletions
Project Name I The Veloweb (Centreport Phase 1)
City Sec # 1 61145 1
Client Project# 1 100082
1
Contractorl McCarthy Building Companies,
Inc. I PMI David Munoz
Inspectorl Byron McDonald
Change Order Submittal
# 0
Date 1 8/15/2024 1
DELETIONS
I I LM
ULSUKIN I IUN
ULN I
U
unit unit host I otal I
506
Construction Exits Install)
PARD
4 .10000000
Sy 50.00 $2,000.00
506
Construction Exits (Remove)
PARD
40.00000000
SY 19.50 780.00
540
MTL W-Beam GD Fen (Tim Post)
PARD
55.00000000
LF 74.29 085.95
e"878.48
544
Guardrail End Treatment (Install)
PARD
1.00000000
EA $4, 78.48
544
Guardrail End Treatment (Remove)
PARD
1.00000000
EA $433.37 $433.37
PARD $12,177.80
I I
I I
I I
Sub Total Deletions 1
Change Order Deletions Page 3 of 4
CentrePort Trail - Change Order Submittal #002
r• - 9/20/2024 Change Order Total
$785,659.20
r CentrePort Trail -Change Order Submittal#02
This summary addresses Change Orders 004, 005, and 007.McCarthy has provided comprehensive
documentation for all associated Change Orders through BI M360. These documents include the
necessary backup and support for each Change Order. All work related to these Change Orders has been
approved by a representative of the City of Fort Worth and completed by McCarthy Building Companies,
Inc.
Line Item Unit Cost EM�MMMMO��M
Change Order#004 $118,401.65
1
LS
Total Cost
$118,401.65
Change Order#005 $9,485.82
1
LS
$9,485.82
Change Order#007 $648,782.93
1
LS
$648,782.93
Change Order #0081 $8,988.80
1
LS
$8,988.80
$785,659.20
LLB. "T
.x.
Change Order#004- Alernate Access Road
Tree Protection
$1,769.24
EA
5.00
$8,846.20
Preparing ROW(Tree)(5" to 12" DIA)
$325.00
EA
15.00
$4,875.00
Preparing ROW(Tree)(12"to 24"DIA)
$345.00
EA
1.00
$345.00
Wild Flower Seeding
$5,516.15
AC
1.00
$5,516.15
Vegetative Watering
$161.10
MG
1.50
$241.65
Light Clearing -Preparing ROW
$2,589.40
STA
6.50
$16,831.07
Excavation -Access
$13.62
CY
2000.00
$27,238.25
Place and Compact Flex Base
$83.24
TN
275.00
$22,890.83
Project -G&A for additional project schedule - Item 4.6.2
$1,076.28
DAY
13.00
$13,991.65
Remove & Haul off Flex Base
$43.08
TN
275.00
$11,847.90
Emankment- Access
$8.98
CY
2000.00
$17,955.75
Construction Exits (Install)
$50.00
SY
-40.00
($2,000.00)
Construction Exits (Remove)
$19.50
SY
-40.00
($780.00)
MTL W-Beam GO Fen (Tim Post)
$74.29
LF
-55.00
($4,085.95)
Guardrail End Treatment (Install)
$4,878.48
EA
-1.00
($4,878.48)
Guardrail End Treatment (Remove)
$433.37
EA
-1.00
($433.37)
Change Order #005 - Steel Plate Crossing
Pipeline Protection- Steel Plate (install)
$2,566.97
MO
2
$5,133.95
Pipeline Protection- Steel Plate (Removal)
$621.43
EA
4
$2,485.73
Embankment(Final)(Dens Cont)(TY Cl)
$9.57
CY
195
$1,866.15
Change Order #007 - Drill Shaft Overrun
DRILL SHAFT (36IN) ( Overrun Max Length - Plan Length )
$ 370.00
LF
840.08
$310,829.60
DRILL SHAFT(36 IN)(Overrun 0'-5')
$ 370.00
LF
215.7
$79,809.00
DRILL SHAFT (36IN) ( Overrun 6' -15')
$ 425.50
LF
203.9
$86,759.45
DRILL SHAFT (36IN) ( Overrun 16' s)
$ 462.50
LF
164.6
$76,127.50
DRILL SHAFT (42IN) ( Overrun Max Length - Plan Length)
$ 425.00
LF
162.18
$68,926.50
DRILL SHAFT(42 IN)( Overrun 0'-5')
$ 425.00
LF
60
$25,500.00
DRILL SHAFT (42IN) ( Overrun 6' -15')
$ 488.75
LF
1.7
$830.88
Change Order #008 - Magellan Line - Trail Redesign
EXCAVATION (Roadway)
$ 40.00
CY
60
$ 2,400.00
EMBANKMENT (TY Cl)
$ 9.57
CY
381
$ 3,646.17
CONIC. SIDEWALKS (5")
$ 96.00
SY
4
$ 384.00
PREPARING ROW (Tree)(5" to 12" DIA)
$ 325.00
EA
1
$ 325.00
REFL PAV MIRK TY II(W) 4"(SLD)
$ 1.82
LF
153
$ 278.46
PAV SURF PREP FOR MRK (4")
$ 0.06
LF
115
$ 6.90
BIODEGEROSNCONTLOGS (INSTAL)(12")
$ 5.26
LF
19
$ 99.94
BIODEG EROSN CONT LOGS(REMOVE)
$ 1.86
1 LF
19
1 $ 35.34
BLOCKSODDINGI
$ 6.69
SY
271
$ 1,812.99
Total$785,659.20
ACITY COUNCIL AGEND
Create New From This M&C
DATE: 10/15/2024 REFERENCE **M&C 24- LOG NAME:
NO.: 0886
CODE: C TYPE: CONSENT PUBLIC
HEARING:
Official site of the City of Fort Worth, Texas
FoRTWoRn
80CENTREPORT PH I
CONSTRUCTION CHANGE
ORDER 2
SUBJECT: (CD 5) Authorize Execution of Change Order No. 2, in the Amount of $785,659.20, to a
Contract with McCarthy Building Companies, Inc., for the Construction of CentrePort Trail
Phase I Project, Increasing the Contract Amount to $7,317,993.25
RECOMMENDATION:
It is recommended that the City Council authorize execution of Change Order No. 2, in the amount of
$785,659.20, to City Secretary Contract No. 61145 with McCarthy Building Companies, Inc., for the
CentrePort Trail Phase I project (City Project No.100082), increasing the construction contract
amount to $7,317,993.25.
DISCUSSION:
The purpose of this Mayor and Council Communication (M&C) is to authorize execution of Change
Order No. 2, in the amount of $785,659.20, to City Secretary Contract No. 61145 with McCarthy
Building Companies, Inc., for the CentrePort Trail Phase I project, increasing the construction contract
amount to $7,317,993.25.
On January 23, 2024 (M&C 24-0088), City Council authorized execution of a construction contract with
McCarthy Building Companies, Inc., in the amount of $6,447,029.99 for the construction of CentrePort
Trail Phase I project.
Change Order No.1 in the amount of $85,304.06 was executed administratively in September, 2024
(City Secretary Contract No. 61145-001). Change Order No.1 includes Right of Entry Delay Impact,
additional tree protection and gas pipeline potholing.
This Change Order includes 3 items: 1. Additional construction access; 2. Gas pipeline crossing
construction protection and trail relocation; and 3. Drill shaft depth overrun.
1. Additional construction access: Upon commencement of construction activities, Texas Department
of Transportation (TxDOT) informed the City that the previously approved temporary construction
access at State Highway (SH) 360 south bound could not be granted due to safety concerns.
Therefore, it was determined that an additional construction access is needed south of the Trinity
Railway Express (TRE) CentrePort Station railroad track. As a result, additional site preparation, tree
removal and protection, earthwork and site restoration are needed. Cost of this item is $118,401.65.
2. Gas pipeline crossing construction protection and trail relocation: Initial survey did not show the
existing pipeline crossing at the trail. The Contractor discovered the underground pipeline after initial
site preparation. After meeting with the utility company, it was determined that an additional 3-foot
depth of earth cover and steel plate are needed to be placed at the crossing point during construction.
The trail segment at this location will have to be moved several feet north to accommodate the
additional soil coverage depth requirement. Cost of this item is $18,474.62.
3. Drill shaft depth overrun: Upon commencement of field drilling, it was discovered that the required
pier depth far exceeds original design depth in order to reach the recommended layer of hard shale.
This condition may have been caused by water seepage through the fractured rock at the site that has
softened the rock over time. Additional geotechnical borings were performed on the site and design
revisions have been provided to remedy the overrun. Cost of this item is $648,782.93.
CentrePort Trail Phase I starts at the THE CentrePort Station and terminates at the east end of
Arlington River Legacy Trail. The construction began on May 06, 2024 and is scheduled to be
completed in June 2025.
CentrePort Trail is a federally funded project. Funding for change order No. 2 in the amount of
$785,659.20 is available in the base project budget.
Project Funding Table:
Participation
Fund
M&C
Amount
Federal
Grants Cap Projects Federal Fund
G-18975; G-19383;
22-0405; 23-0666
$7 688,374.00
Local
COR) Improvements Fund (2013
G-18637; G-18975
$350,000.00
Local
2014 Bond Fund
G-18975
$170,002.00
Local
General Capital Projects Fund
G-19305; G-19383;
$1,020,169.00
(PAYG)
22-0405; 23-0666
General Capital Projects Fund
Local
(Donation from Streams & Valleys,
23-0666
$35,000.00
Inc.)
Local
PARD Gas Lease Capital Projects
20-0256
$200,000.00
Fund
Local City of Grand Prairie G-19383; 22-0405 $149,412.00
Total Project
Funding: $9,612,957.00
Project Expenditure Table:
Description Fund Amount
Engineering Design Contract Grant Cap Projects Federal $1,576,151.00
Fund
Design Administration Grant Cap Projects Federal $68,064.00
Fund
Project Design Total:
Construction Contract
Change Order No. 1
Change Order No. 2
Construction Contract Total:
Construction Administration &
Contingencies
Project Construction Total:
Direct State Cost
$1,644,215.00
Grant Cap Projects Federal
$6,447,029.99
Fund
Grant Cap Projects Federal
$85,304.06
Fund
Grant Cap Projects Federal
$785,659.20
Fund
$7,317,993.25
Grant Cap Projects Federal
$278,506.75
Fund
$7,596,500.00
Grant Cap Projects Federal
$372,242.00
Fund
Total Project Cost: $9,612,957.00
Funding is budgeted in the Grant Cap Projects Federal Fund for the Park & Recreation Department for
the purpose of funding the CentrePort Trail PH I project.
TxDOT's has waived DBE goal requirement for CO No.1 and CO No.2. Previously set 7\% DBE goal
only applies to original contract amount.
This project is located in Council District 5.
FISCAL INFORMATION/CERTIFICATION:
The Director of Finance certifies that funds are available in the current capital budget, as previously
appropriated, in the Grants Cap Projects Federal Fund for the CentrePort Trail PH I project to support
the approval of the above recommendation and execution of the change order. Prior to any
expenditure being incurred, the Park and Recreation Department has the responsibility to validate the
availability of funds.
TO
Fund Department Account Project Program Activity Budget Reference # Amount
ID ID Year (Chartfield 2)
FROM
Fund Department Account Project Program Activity Budget Reference # Amount
ID ID Year (Chartfield 2)
Submitted for City Manager's Office by_ Jesica L. McEachern (5804)
Originating Department Head: Richard Zavala (5704)
Additional Information Contact: Joel McElhany (5745)
ATTACHMENTS
1. FWLab Communication FY2025 Budaet Load.pdf (CFW Internal)
100082 - CENTREPORT PH.1 LOCATION MAP.PDF (Public)
100082 Funds Availabilitv 9.5.24.pna (CFW Internal)
80CENTREPORT PH I CONSTRUCTION CO2 FID.XLSX (CFW Internal)
Form 1295 Certificate 101253635.pdf (CFW Internal)
SAM Check 20231116-092937.pdf (CFW Internal)