HomeMy WebLinkAboutContract 56229-A1CO4DEVELOPER -AWARDED -PROJECT CHANGE ORDER
PROJECT NAME:
Crescent Cultural District Office
CONTRACT:
Intersection Improvements
CFA #
CFA21-0032
CITY PROJECT #
103100
CITY SECRETARY CONTRACT #
CS 56229-A1
FID #
30114-0200431-103100-E07685
X #
X-26788
FILE #
W-2763
INSPECTOR:
PROJECT MANAGER:
Curtis Hollingsworth
Debbie J. Willhelm
WATER
Developer
City Cost
Cost
ORIGINAL CONTRACT
$ 158,205.00
$
EXTRAS TO DATE
$ -
$
CREDITS TO DATE
$
$
CONTRACT TO DATE
$ 158,205.00
$
AMOUNT OF PROP. CHANGE ORDER
$
$
REVISED CONTRACT AMOUNT
$ 158,205.00
$
TOTAL REVISED CONTRACT AMOUNT
PER UNIT
$158,205.00
REVISED COST SHARE
Dev. Cost:
TOTAL REVISED CONTRACT
CITY PARTICIPATION] Yes
Phone No: 817-584-4535
Phone No: 817-392-2481
CHANGE
ORDER No: CSC No. 56229-A1CO4
4
CONTRACT
UNIT
SEWER
DRAINAGE
PAVING
STREET
LIGHTS
INTERSECTION
CONTRACT
IMPROVEMENTS
DAYS
Developer City Cost
Developer City Cost
Developer
City Cost
Developer
City Cost
Developer City Cost
Cost
Cost
Cost
Cost
Cost
$
80,147.00 $
$
24,250.00 $
$ 214,931.43
$
$ 315,360.49
$
$ 94,220.96 $ 93,736.34
110
$
$
$
- $
$ 47,125.19
$ ` -
$
$
$ $
$
$
$
$
$ 50,725.80
$ - -
$ 228,153.45
$
$ $
$
80,147.00 $
$
24,250.00 $
$ 211,330.82
$ - -
$ 87,207.04
$
$ 94,220.96 $ 93,736.34
110
$
- $
$
- $
$ -
$ - -
$ -
$
($3,396.30) ($11,622.87)
0
$
80,147.00 $
$
24,250.00 $
$ 211,330.82
$
$ 87,207.04
$
$ 90,824.66 $ 82,113.47
110
$80,147.00
$24,250.00
$211,330.82
1 $
87,207.041
$172,938.13
651,964.52
City C
82,113.47
734,077.99
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Revised: 12-17-2018 Page 1 of 3
You are directed to make the following changes in the contract documents:
UNIT VI: INTERSECTION IMPROVEMENTS
PAY ITEM #
CITY BID ITEM
QUANTITY
UNIT
CFW Unit
ITEM DESCRIPTION
UNIT PRICE
Developer
#
Price
Cost
15
3213.0301
-382.00
SF
4" Conc Sidewalk $13.66
$13.66
$0.00
16
3213.0502
-1.00
EA
Barrier Free Ramp, Type U-1 $3,710.00
$5,684.00
($1,974.00)
18
3216.0101
-15.00
LF
6" Conc Curb and Gutter $45.00
$75.94
($464.10)
20
3214.0200
-4.44
SY
Brick Pvmt $285.98
$285.98
$0.00
29
3217.0501
-60.00
LF
24" SLID Pvmnt Marking HAE (W) $12.50
$28.47
($958.20)
TOTAL UNIT VI: INTERSECTION IMPROVEMENTS
($3,396.30)
Asterisk (*) indicates New Pay Item
City Cost TOTAL
($5,218.12)
($5,218.12)
($3,710.00)
($5,684.00)
($675.00)
($1,139.10)
($1,269.75)
($1,269.75)
($750.00)
($1,708.20)
($11.622.87)
($15.019.171
REASONS FOR CHANGE ORDER Crosswalk striping, ADA ramp and associated sidewalk, curb, and brick pavement for the northeast corner of Camp Bowie Blvd and Van Cliburn Way were removed from the contract.
Those improvements will be constructed by others under separate developer project. Changes correspond to Plan Revision 5 as shown on Sheet C1.10 & C1.12 of the construction plans.
[SIGNATURES APPEAR ON THE FOLLOWING PAGE]
Revised: 12-17-2018 Page 2 of 3
RECOMMENDED:
Dunaway Associates, LP
NchoW ,7Towdl
By: Nl h,, JP,-, Ll Nov 4, 22 I? 5361
Name: Nicholas J. Powell, PE
Title: Discipline Lead II
APPROVAL RECOMMENDED:
CFW - Funding Department
By:
Name: Lauren Prieur, PE
Title: Director, Transportation and Public Works Dept
RECOMMENDED:
CFW - *Contract Compliance Manager
By:
Name: Debbie J. Willhelm, PE
Title: Project Manager
M&C Number:
M&C Date Approved:
Revised: 12-17-2018
M&C 23-0878
1011712023
APPROVED:
GPIF CD Office LLC
k� b Crurmr
y, -1ov — (Nova, 2-17 29 can
Name: Kevin Crum
Title: Senior Vice President, Development
APPROVED:
CFW - Assistant City Manager
Tasam 3�5��
By: Dana Burghdoff (NOV ,✓io241 ST)
Name: Dana Burghdoff
Title: Assistant City Manager
0 of Foa>"V
d°P�= 9,,
ATTEST
a �
Jannette S. Goodall
City Secretary
APPROVED:
Andres Construction Services
David O'Quinn
By: Dud O'Qmnn(Nov 5,202408.37 CST)
Name: David O'Quinn
Title: Sr. Project Manager
APPROVED AS TO FORM AND LEGALITY:
CFW - Assistant City Attorney
By: a��ti'iNiNovs.roz.�nm
Name: Richard McCracken
Title: Senior Assistant City Attorney
* Contract Compliance Manager (Project Manager):
By signing I acknowledge that I am the person responsible
for the monitoring and administration of this contract, include
ensuring all performance and reporting requirements.
[There are NO City Funds associated with this Contract
El There are City Funds associated with this Contract
OFFICIAL RECORD
CITY SECRETARY
FT. WORTH, TX
Page 3 of 3
City of Fort Worth, Texas
Mayor and Council Communication
DATE: 10/17/23 M&C FILE NUMBER: M&C 23-0878
LOG NAME: 2023 TRAFFIC SIGNALS
SUBJECT
(CD 7) Adopt Appropriation Ordinances for Project Management, Inspection and Construction Costs for the CFA- Crescent Cultural District
Camp Bowie Boulevard Project and Amend the Fiscal Years 2024-2028 Capital Improvement Program (2018 Bond Program)
RECOMMENDATION:
It is recommended that the City Council:
1. Adopt the attached appropriation ordinance adjusting appropriations in the 2018 Bond Program Fund by increasing appropriations in the
amount of $97,300.00 for the CFA-Crescent Cultural District Office project (City Project No. 103100) and decreasing appropriations in the
2014 Traffic Signals Year 4 project (City Project No. 101369) by the same amount;
2. Adopt the attached appropriation ordinance adjusting appropriations in the Govt Community Facilities Agmt Fund in the amount of
$95,000.00 by increasing estimated receipts and appropriations in the CFA-Crescent Cultural District Office project (City Project No.
103100) and decreasing receipts and appropriations in the CFA Bucket project (City Project No. P00001) by the same amount;
3. Adopt the attached appropriation ordinance adjusting appropriations in the CFA Developer Fund in the amount of $42,965.00 by increasing
estimated receipts and appropriations in the CFA-Crescent Cultural District Office project (City Project No. 103100) and decreasing
receipts and appropriations in the CFA Bucket project (City Project No. P00001) by the same amount; and
4. Amend the Fiscal Years 2024-2028 Capital Improvement Project.
DISCUSSION:
The 2014 Bond Signal project consisted of three intersections across the City for traffic signal improvements. One of the locations was traffic
signal improvements at the Camp Bowie Blvd. at Van Cliburn Way intersection. The City started construction at this intersection in March 2022.
Two developer projects handled by Crescent also started construction at the same time on the Northeast and Northwest corners of the intersection.
The construction of these projects restricted access to make improvements included as part of the traffic signal project. The improvements
include sidewalk, Americans with Disabilities Act (ADA) ramps, driveways, storm drain improvements and connections to Accessible Pedestrian
Signal (APS). It also includes the installation of a crosswalk on the east side of intersection.
Transportation Public Works had to close the construction contract for the traffic signal project since the construction completion timing for the
developer project was two years after the completion of traffic signal project. The City decided to do a CFA amendment with the developer project
to include the remaining improvements as a part of their project. The City will be paying for all the improvements.
This Mayor and Council Communication is to transfer the funding needed to construct these improvements and for inspections and material testing
from the 2014 Bond Traffic Signal Year 4 project (City Project No. 101369) to the CFA-Crescent Cultural District Office project (City Project No.
103100). The total funding to be transferred between the projects is $97,300.00.
The table below shows the available residual funding in 2014 Bond Traffic Signal Year 4 (City Project No. 101369) project:
Fund Funding Allocated Funding Spent Funding Remaining
34014- 2014 Bond $451,654.89 $451,654.89 $0.00
Funds
34018- 2018 Bond $1,480,000.00 $1,305,660.02 $174,339.98
Funds
Total $1,931,694.89 $1,757,314.91 $174,339.98
The table below summarizes the total funding for the CFA-Crescent Cultural District Office project (City Project No. 103100):
Fund
Existing Funding
Additional Funding
Project Total
30111 - Govt Community Facilities Agmt
$95,000.00
$0.00
$95,000.00
1
�30114 - CFA Developer
$42,965.00
$ 0.00
$42,965.00
�34018 - 2018 Bond Program
$0.00
$97,300.00
$97,300.00
Project Total
$137,965.00
$97,300.00
$235,265.00
Funding for this project was not included in the Fiscal Years 2024-2028 Capital Improvement Program (CIP) because the project and funding
sources were unknown at the time of its development. This action in this M&C will amend the Fiscal Years 2024-2028 Capital Improvement
Program as approved in connection with Ordinance 26453-09-2023.
This project is included in the 2018 Bond Program. Available resources within the General Fund will be used to provide interim financing until debt
is issued. Once debt associated with the project is sold, bond proceeds will reimburse the General Fund in accordance with the statement
expressing official Intent to Reimburse that was adopted as part of the ordinance canvassing the bond election (Ordinance No. 23209-05-2018)
and subsequent actions taken by the Mayor and Council.
Approval of a recommendation 2 & 3 would adjust appropriations between a programmable project and convert the CFA-Cresccent Cultural
District project (City Project No. 103100) into a static capital project. This action is needed as future funding for CFA-Cresccent Cultural District
project (City Project No. 103100) is anticipated from other sources and the scope of this project differs from that of current programmable project.
This project is located in COUNCIL DISTRICT 7.
A Form 1295 is not required because: This M&C does not request approval of a contract with a business entity.
FISCAL INFORMATION / CERTIFICATION:
The Director of Finance certifies that funds are currently available in the 2014 Bond Traffic Signal Year 4 project within the 2018 Bond Program
Fund and upon approval of the above recommendations and adoption of the attached appropriation ordinances, funds will be available in the 2018
Bond Program Fund for the CFA-Crescent Cultural District project. Prior to any expenditure being incurred, the Transportation & Public Works
Department has the responsibility to validate the availability of funds.
Submitted for Citv Manaaer's Office bv: William Johnson 5806
Oriainatina Business Unit Head: Lauren Prieur 6035
Additional Information Contact:
Expedited
Monty Hall 8662
PROJECT NAME:
CONTRACT:
J C FA #
CITY PROJECT #
IFID #
FILE #
jX#
INSPECTOR:
PROJECT MANAGER:
ORIGINAL CONTRACT
EXTRAS TO DATE
CREDITS TO DATE
CONTRACT TO DATE
AMOUNT OF PROP. CHANGE ORDER
REVISED CONTRACT AMOUNT
TOTAL REVISED CONTRACT AMOUNT
PER UNIT
REVISED COST SHARE
TOTAL REVISED CONTRACT
DEVELOPER -AWARDED -PROJECT CHANGE ORDER
Crescent Cultural District Office
CSC 56229
CFA21-0032
103100
30114-0200431-103100-E07685
W-2763
X-26788
Ozzie Ouimette
Debbie J. Wilhelm, P.E.
CITY PARTICIPATION:
Phone No:
Phone No:
No
CHANGE
ORDER No:
01
817-392-2222 REVIEWED
682-269-6041
By Debbie J. Willhelm at 11:47 am, Mar 09, 2023
CONTRACT UNIT
WATER
SEWER
PAVING
DRAINAGE
Developer
Developer
Developer
Cost
City Cost
Cost City Cost
Cost City Cost
Developer Cost
City Cost
$158,205.00
$0.00
$80,147.00 $0.00
$214,931.43 $0.00
$24,250.00
$0.00
$0.00
$0.00
$0.00 $0.00
$0.00 $0.00
$0.00
$0.00
$0.00
$0.00
$0.00 $0.00
$0.00 $0.00
$0.00
$0.00
$158,205.00
$0.00
$80,147.00 $0.00
$214,931.43 $0.00
$24,250.00
$0.00
$0.00
$0.00
$0.00 $0.00
$0.00 $0.00
$0.00
$0.00
$158,205.00
$0.00
$80,147.00 $0.00
$214,931.43 $0.00
$24,250.00
$0.00
$158,205.00
$80,147.00
$214,931.43
$24,250.00
Dev. Cost:
$564,740.47
City Cost:
$0.00
$564,740.47
STREET LIGHTS
CONTRACT
Developer
DAYS
Cost
City Cost
$315,360.49
$0.00
90
$0.00
$0.00
$0.00
$0.00
$315,360.49
$0.00
90
$ (228,153.45)
$0.00
0
$87,207.04
$0.00
90
$87,207.04
Revised: 10-12-2011 Page 1
You are directed to make the following changes in the contract documents
CITY BID ITEM
PAY ITEM # #
QUANTITY
UNIT
ITEM DESCRIPTION
UNIT PRICE
TOTAL
1
-663
LF
2605.3015 2" CONDT PVC SCH 80 (T)
30.46
$
(20,194.98)
2
-5311
LF
3441.1408 NO 6 Insulated Elec Condr
2.77
$
(14,711.47)
4
-5
EA
3441.1502 Ground Box Type B, w/Apron
3934.00
$
(19,670.00)
10
-12
EA
9999.0004 Furnish/Install Pedestrian Street Light Linear Dual Arm Pole Ped. LN800/450
4616.00
$
(55,392.00)
11
-5
EA
9999.0006 Furnish/Install Pedestrian Street Light Linear Single Arm Pole Ped. LN450
4415.00
$
(22,075.00)
12
-5
EA
9999.007 Furnish/Install LED Lighting Fixture Pedestrian Street Light (72 watt)
3862.00
$
(19,310.00)
13
-12
EA
9999.0008 Furnish/Install LED Lighting Fixture Pedestrian Street Light (216 watt)
6400.00
$
Q800.00)
TOTAL
$
(2 8,153.45)
REASONS FOR CHANGE ORDER Portions of street lighting will be converted to private ownership and maintenance; those pay items have been removed from the contract
Changes coorespond to Plan Revision No. 2 as shown on Sheets 36, 36A, 37, & 39 of the Construction Plans.
NO CITY FUNDS INVOLVED IN THIS CONTRACT. DEVELOPER IS RESPONSIBLE FOR 100% OF THE CHANGE ORDER COST AND NO
REIMBURSEMENT FROM THE CITY WILL BE SOUGHT BY THE DEVELOPER.
RECOMMENDED:
Duna w ciates ,
By:
Name: Nicholas J. ow�E.
Title: Disipline Lead II
APPROVED: APPROVED:
HCBeck, Ltd GPIF CD OFFICE LLC
By: By:
Name: Caleb Pirtle Name: Kevin Crum
Title: Project Manaqer
Title: Senior Vice President. Development
Revised: 10-12-2011 Page 2
PROJECT NAME:
CONTRACT:
CFA #
CITY PROJECT #
FID #
FILE #
X#
INSPECTOR:
PROJECT MANAGER
ORIGINAL CONTRACT
(EXTRAS TO DATE
(CREDITS TO DATE
(CONTRACT TO DATE
(AMOUNT OF PROP. CHANGE ORDER
IREVISED CONTRACT AMOUNT
TOTAL REVISED CONTRACT AMOUNT
PER UNIT
REVISED COST SHARE
TOTAL REVISED CONTRACT
DEVELOPER -AWARDED -PROJECT CHANGE ORDER
Crescent Cultural District Office
CSC 56229
CFA21-0032
103100
30114-0200431-103100-E07685
W-2763
X-26788
Curtis Hollingsworth
Debbie J. Wilhelm, P.E.
CITY PARTICIPATION
Phone No:
Phone No:
No
CHANGE
ORDER No:
02
817-584-4535 REVIEWED
817-392-2481
By Debbie J. Willhelm at 8:34 am, Jun 08, 2023
CONTRACT UNIT
WATER
SEWER
PAVING
DRAINAGE
STREET LIGHTS
Developer
-
Developer
Developer
Developer
Cost I
City Cost
Cost
City Cost
Cost
City Cost
Developer Cost City Cost
Cost
City Cost
$158,205.00
$0.00 I
$80,147.00
I` $0.00
$214,931.43
$0.00 $24,250.00 $0.00
$315,360.49
$0.00
$0.00
$0.00
$0.00 $0.00
$0.00
$0.00
$0.00 $0.00
$0.00
$0.00
$0.00
$0 00
$0.00 $0.06
$0.00
$0.00
$0.00 $000
$ (228,153 451
$0.00
$158,205.00
$0.00
$80,147.00 ` $0.00
$214,931.43
$0.00
$24,250.00 $0.00
$87,207.04
$0.00
-7®-
111
$0.00
$0.00
$0.00 I $�.00
$ 47,125.19
$0.00
$0.00 $0.0
$0.00
$0.00
$158,205.00
$0.00
$80,147.00 �' $0.00
$262,056.62
$0.00
$24,250.00 $0.0
$87,207.04
$0.00
$158,205.00
$80,147.00
$262,056.62
$24,250.00
$87,207.04
Dev. Cost:
$611,865.66
City Cost:
$0.00
$611,865.66
CONTRACT
DAYS
90
90
0
90
Revised: 10-12-2011 Page 1
You are directed to make the following changes in the contract documents
CITY BID ITEM
PAY ITEM # #
QUANTITY
7
-167
8
-149
5
167
NEW
167
UNIT
ITEM DESCRIPTION
UNIT PRICE
TOTAL
SY
0241.1506 2" Surface Millinq
20.00
$
(3.340.00)
LF
3201.0127 10' Wide Asphalt Pvmt Repair, Arterial
15.00
$
(2.235.00)
SY
Remove Brick Pavement
20.00
$
3,340.00
SY
Variable Depth Asphalt Pavement Repair and Overlay
295.57
$
49,360.19
Subtotal Unit IV: Paving Improvements
$ 47,125.19
REASONS FOR CHANGE ORDER Area along Camp Bowie contained brick pavers. Pavement replacement included removal of brick pavement and variable depth asphalt pavement repair
and overlay. Changes correspond to contractor's redlines.
NO CITY FUNDS INVOLVED IN THIS CONTRACT. DEVELOPER IS RESPONSIBLE FOR 100% OF THE CHANGE ORDER COST AND NO
REIMBURSEMENT FROM THE CITY WILL BE SOUGHT BY THE DEVELOPER.
RECOMMENDED: APPROVED: APPROVED:
Dunaway sociates , L.P. HCBeck, Ltd �'FFICE LLC
By: By. a0<- --
JeffT]assie (Jun 7, 202315'49 CDTI
Name: Nicholas J. Powell, P.E. Name: Jeff Massie Name. Kevin Cnim
Title: Disipline Lead II
Title: Project Executive
Title: Senior Vice President, Development
Revised: 10-12-2011 Page 2
DEVELOPER -AWARDED -PROJECT CHANGE ORDER
IPROJECT NAME:
Crescent Cultural District Office
CHANGE
CONTRACT:
CSC 56229
ORDER No:
ICFA #
CFA21-0032 I
CITY PARTICIPATION: No
CITY PROJECT #
103100
IFID #
30114-0200431-103100-E07685
03
FILE #
W-2763
IX #
X-26788
INSPECTOR:
Curtis Hollingsworth
Phone No:
817-584-4535
REVIEWED
PROJECT MANAGER:
Debbie J. Wilhelm, P.E.
Phone No:
682-269-6041
By Debbie J. Willhelm at 10:25 am, Dec 19, 2023
CONTRACT UNIT
WATER
SEWER
I PAVING
I
DRAINAGE
I STREET LIGHTS
CONTRACT
Developer
Developer
`Developer
DAYS
Cost
City Cost
Cost
City Cost
Cost
City Cost
Developer Cost
City Cost
Developer Cost
City Cost
IORIGINAL CONTRACT
$158,205.00
$0.00
$80,147.00
$0.00
I $214,931.43
$0.00
$24,250.00
$0.00
$315,360.49
$0.00
I 90
(EXTRAS TO DATE
$0.00
$0.00
$0.00
$0.00
I $47,125.19
$0.00
$0.00
$0.00
$0.00
$0.00
ICREDITS TO DATE
$0.00
$0.00
$0.00
$0.00
I $0.00
$0.00
$0.00
$0.00
($228,153.45)
$0.00
ICONTRACT TODATE
$158,205.00
$0.00
$80,147.00
$0.00
I $262,056.62
$0.00
$24,250.00
$0.00
$87,207.04
$0.00
90
(AMOUNT OF PROP. CHANGE ORDER
$0.00
$0.00
$0.00
$0.00
I $ (50,725.80)
$0.00
$0.00
$0.00
$0.00
$0.00
0
(REVISED CONTRACT AMOUNT
$158,205.00
$0.00
$80,147.00
$0.00
I $211,330.82
$0.00
$24,250.00
$0.00
$87,207.04
$0.00
I 90
TOTAL REVISED CONTRACT AMOUNT
PER UNIT
$158,205.00
$80,147.00
$211,330.82
$24,250.00
$87,207.04
REVISED COST SHARE
Dev. Cost: $561,139.86
City Cost:
$0.00
TOTAL REVISED CONTRACT
$561,139.86
Revised: 10-12-2011 Page 1
You are directed to make the following ranges in the contract docum ,nts :
CITY BID ITEM
PAY ITEM #
#
QUANTITY
UNIT
ITEM DESCRIPTION
UNIT PRICE
TOTAL
Unit IV - Paving Total
14
-1755
SF
3213.0301 4" Conc Sidewalk
8.56
$ (15,022.80)
Unit IV - Paving Total
16
-1
EA
3213.0501 Barrier Free Ramp, Type R-1 (Special)
1100.00
$ (1,100.00)
Unit IV - Paving Total
17
-75
SY
3213.03XX Brick Paver Sidewalk
248.04
$ (18,603.00)
Unit IV - Paving Total
20
-15
EA
3293.0104 Plant 4" Tree
1000.00
$ (15,000.00)1
Unit IV - Paving Total
21
-2
EA
3441.4110 Remove and Reinstall Sign Panel and Post
500.00
$ f 1,000.001l
Unit IV - Paving Total
$ (50,725.80)I
REASONS FOR CHANGE ORDER
Formal removal of CFA hardscape scope, located on
the North side of Block B, from Beck's Contract for reassignment to new Contractor. Developer desires
this scope to be removed from HCBeck, Ltd contract.
Scope will be reassigned to Andres Construction contract in future change order. No plan
revision
required.
NO CITY FUNDS INVOLVED IN THIS CONTRACT. DEVELOPER IS RESPONSIBLE FOR 100% OF THE CHANGE ORDER COST AND NO
REIMBURSEMENT FROM THE CITY WILL BE SOUGHT BY THE DEVELOPER.
RECOMMENDED:
APPROVED:
Dunaway Associates, L.P. HCBeck, Ltd
By: By:
Name: Nicholas J. Powell, P. ame: Jeff Massie
Title: Disipline Lead II Title: Project Executive
APPROVED:
GPIF CD OFFICE LLCM
By:
Na . Kevin Crum
Title: Senior Vice President, Development
Revised: 10-12-2011 Page 2