HomeMy WebLinkAboutOrdinance 20920-09-2013 Ordinance No. 20920-09-2013
AN ORDINANCE INCREASING THE ESTIMATED RECEIPTS AND
APPROPRIATIONS IN THE SPECIAL TRUST FUND IN THE AMOUNT OF
$2,000.00, FROM AVAILABLE FUNDS, CONTINGENT UPON THE ADOPTION OF
THE ORDINANCE LEVYING ASSESSMENTS, FOR THE PURPOSE OF
ADMINISTRATIVE FEES FOR THE PUBLIC IMPROVEMENT DISTRICT 12
DURING FISCAL YEAR 2013-2014; PROVIDING FOR A SEVERABILITY CLAUSE;
MAKING THIS ORDINANCE CUMULATIVE OF PRIOR ORDINANCES;
REPEALING ALL ORDINANCES IN CONFLICT HEREWITH; AND PROVIDING AN
EFFECTIVE DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH,
TEXAS:
SECTION 1.
That in addition to those amounts allocated to the various City departments for Fiscal Year 2013-2014 in the
Budget of the City Manager, there shall also be increased estimated receipts and appropriations in the
Special Trust Fund in the amount of$2,000.00, from available funds, contingent upon the adoption of the
ordinance levying assessments, for the purpose of administrative fees for the Public Improvement District
12 during Fiscal Year 2013-2014.
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or
void for any reason by a court of competent jurisdiction, such decision, opinion or judgment shall in no way
impair the remaining portions, sections, or parts of sections of this ordinance, which said remaining
provisions shall be and remain in full force and effect.
SECTION 3.
That this ordinance shall be incorporated into the ordinance effecting the budget of the municipal
government of the City of Fort Worth for the ensuing Fiscal Year beginning October 1, 2013, and ending
September 30, 2014, and all other ordinances and appropriations amending the same except in those
instances where the provisions of this ordinance are in direct conflict with such other ordinances and
appropriations, in which instance said conflicting provisions of said prior ordinances and appropriations are
hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALIT`Y:
-MY
�
—
Assistant(City Attorney ity' retary
ADOPTED AND EFFECTIVE: September 10, 2013
City of Fort Worth
PROPOSED FIVE YEAR SERVICE PLAN
Public Improvement District#12'Chapel Hill
rY13/14 FY14115 FY1�16 �10M7 �17d8
REVENUE --------- -------- --------- -------- --------
P|UAoomemmente $ 53.283 $ 58.000 $ 64.000 $ 75.000 $ 82.000
Prior Year's Assessments
Total Revenues $ 56.283 $ 63.283 $ 72.203 $ 86.283 $ 95.283
EXPENSES
Management Fee $ 8.000 $ 8.000 $ 0.000 $ 10.000 $ 10.000
Water $ 6.500 $ 7.000 $ 7.100 $ 7.800 $ 0.500
Utilities $ 4.000 $ 4'300 G 4'500 $ 5'000 $ 0.000
Landscape& Lakes Maintenance $ 28.500 $ 20.200 $ 20.000 $ 30.000 $ 32.000
Fence Maintenance $ 400 $ 400 $ 1.000 $ 2.000 $ 2.000
Security/Code Blue Programs $ 2.500 $ 2.500 Q 2.500 $ 3.000 $ 5.000
Communications/Newsletters $ 200 $ 000 $ 800 $ 1.000 $ 1.200
Marketing $ $ $ 100 $ 800 $ 300
Social PmQnamx/Ho|idayLighting $ 500 $ 500 $ OOO $ 1.800 $ 3.008
Capital Improvements $ $ $ $ 3.500 $ 4.000
Replacements $ $ - $ 8.000 $ 3'000 $ 4.000
Insurance $ 2'600 $ 2'600 8 2'700 $ 2.800 $ 3,000
Annual Review(Audh) $ OOU $ &OO $ 900 $ 1.000 $ 1.000
City Administration Fee $ 2.000 $ 2.000 $ 2.000 $ 2.000 $ 2.000
Budget Expenses $ 51.000 $ 55.000 $ 61.000 $ 73.000 $ 80.000
Estimated Operating Reserve
Total Expense
X rX
, �,/r1Nl�lY�� %�' � ✓�y�//�f i " r�P A ',fir ♦ r✓J r / �� ao. ��'� Xfy
t
/ r
i
'"/ Y'r%i"X �/ ' r // ;o% / ;X/� ��ai�>t/� / Mrs" ��y� ''��" • ��/,� �////✓
�lu'Jy il'' afx / /�� r�/ ���I" r r / � � / ���fj%, ♦• iy�t �aww ,,, •
�P l / ✓i � N
/9ry' / J + //� of, �''/✓XI � fr//„� / 1 1i t JN,
j�Ji � Y�rt X�,�! r! 1'M� / /�!/9�� 0/✓f � OJ�� H � ���1��IyiX
�1�?Ilal' , l,,,ra J��@ a „r„��, v ;;/„% I 'mlW�Ic;y- �i%� , �...ro o.,. f .;° li„�„ /i;/ / p�,,,,,,,,� ♦y /!l,rji//r/l��/ /%' `%” '
`ry • �, ',, , � ,,,,, �/�,; / ;l���/��;;�,,;,, „ � /;,, ,/�/ , ,err/fir,
✓.r fi �Jr'J y f:�o�� �,qr a� � �,.: ,,�i J�� �./�': /�/ �/X��, f ,;i -� '„ f�o�i
,�/f!J' .. ;. ;� irr, ;,� �'i,,„9 , /i,,;..�� f !�%�!�! ��% a iii//,,,,✓11'
J rim 1�
mg
IN
pip,
r�M
Owl
m"A'
/•1 V" r, ” � 1« � � r r� al �'i�%/111; � yV '''r�'G,� •M yG J
,u
"' " u +` •” +.v `m, 9 �r,♦, {/g�
1
,w•r Y�”� ~„�rUN�F�'�XX+��" � v« '� N� �, i'/�V Y /'��/� ✓ ill x �➢. ""^' l'i
.a ,M ro u X - yY � pp�qg✓pg lr ✓ V
vVy,uVf�"1rN•« �G V,.wM'a'u Mf Po,off,
° '. rrr,',,{� X °'w ,µ,'" ,yp• d��- J f/ /r/�: r+r'wM... r ie 't Y
�' h: ' nm M,y✓X,r
� * •.m.W„,✓i✓`":,.�+^`�+A,�rrv^'?;:rnu k'dN.n V.tiww a•ar•1 `:q'„b .;M^». •♦ ,' /Lf�mMif(�' / � '�(�«ill :„M�,, v p, �;/nAd
Copyright 2013 City of Fort Worth, Unauthorized reproduction is a violation of applicable la%vs. This product is for informational
purposes and may not have been prepared f6i or be suitable for legal,engineering,or surveying purposes. It does not represent an on-
the-ground survey and represents only the approximate relative location of property boundaries, 'rhe city of Fort Worth assurnes no
responsibility for the accuracy of said data. N
City of Fort Worth, Texas
Mayor and Council Communication
... t.M1'tl,.WNO!IliNpd.... a omrrv.onm000pWUf4Ydu1ui6oUPoOrtaW.uml!dvmunnxwwmem,n arn4 wuPmwPfMNN40dwCN"MiFMIYm w.mVn iNi MN A9'NmUM: ,DA Mtt(+%MWNIU%1'ZP91AlluwN AN'A+pfut2NMM'1rtAIXNgIfPPoNt;MNQNfiOd';':d'MA iXXMIOIM\NM NfiAUON.pNm11M4NYNAVYANNNNMPlNpWpWYpYMtlwmPaM'dP9WA�WWfML14�INqWfPIM'MO U'.MMMI�o:0000o IIMIMNONIW®WN!�
COUNC14,ACTION: Approved on 9110/2113 -O rdinan+ a Nos,20919-094013;
2013,,20,020-09-2013,
DATE: Tuesday, September 10, 2013 REFERENCE NO.: BH-305
LOG NAME: 17PID12FY14PBH
SUBJECT:
Conduct a Public Benefit Hearing for Public Improvement District 12, Chapel Hill PID, Concerning the
Proposed 2013-2014 Budget in the Amount of$56,283.00 and Five-Year Service Plan and Proposed
Assessment Roll, Adopt Ordinance Levying Special Assessments for the 2013 Tax Year in the Amount of
$53,283.00, Adopt Appropriation Ordinances to Increase Estimated Receipts in the Special Assessment
District Fund in the Amount of$53,283.00 and Special Trust Fund in the Amount of$2,000.00 for Fiscal
Year 2013-2014 and Authorize Execution of an Agreement with RTI/Communities Management
Associates, Inc. d/b/a CMA, to Manage the District (COUNCIL DISTRICT 7)
RECOMMENDATION:
It is recommended that the City Council:
1. Conduct a public benefit hearing concerning the proposed special assessments on the property located
in Public Improvement District 12, Chapel Hill Public Improvement District, for the 2013 tax year;
2. Approve the attached Fiscal Year 2013-2014 budget and Five-Year Service Plan for the Chapel Hill
Public Improvement District;
3. Adopt the attached ordinance levying special assessments on the property located in the Chapel Hill
Public Improvement District subject to assessment for the 2013 tax year;
4. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the
Public Improvement District 12 Fiscal Year 2013-2014 Project Account of the Special Assessment District
Fund in the amount of$53,283.00 from available funds;
5. Authorize a transfer in the amount of$2,000.00 for administrative fees from the Special Assessment
District Fund, Public Improvement District 12 Fiscal Year 2013-2014 Project Account to the Special Trust
Fund contingent upon the adoption of the proposed ordinance levying assessments;
6. Adopt the attached appropriation ordinance increasing estimated receipts and appropriations in the
Special Trust Fund in the amount of$2,000.00 from available funds; and
7. Authorize the execution of an Agreement with RTI/Communities Management Associates, Inc. d/b/a
CMA, to provide management and improvement services for the Chapel Hill Public Improvement District
during Fiscal Year 2013-2014 for the sum in the amount of$8,000.00,
DISCUSSION:
On March 23, 2004, the City Council adopted Resolution No. 3060 establishing Fort Worth Public
Lognaxne: 17PID12FY14PBH Page 1 of 3
'
Improvement District 12 (Chapel Hill P|O),
The purpose of this benefit hearing is to receive comments from the public regarding the 2O13-2014Fiscal
Year budget and Five-Year Service Plan for the P|[) and the proposed assessments to be levied on each
property in the P|D for the 2013 tax year. Following the public hearing, it is recommended that the City
Council approve the attached budget and Five-Year Service Plan of the P|[>, adopt the attached ordinance
levying the proposed assessments and adopt the attached appropriation ordinances allocating estimated
receipts tothe District's fund.
On August 20. 2013. (K4&C BH-297) the City Council conducted a public hearing to receive comments on
the proposed 2013-2014 Fieoo| Year budget and Five-Year Service Plan. Notice of this benefit hearing
was published in the newspaper and mailed toall record owners Vf property inthe Chapel Hill P|[] in
accordance with state law.
The improvements and services tobe provided in the P|Oduring the 2O13-3O14 Fiscal Year and the costs
thereof are as follows:
Total
Improvements Budgeted
Costs
Management Fee $ 8,000.00i
Water
Utilities $ 4,000.00
Fence Maintenance $ 400.00
Security/Cocle Blue Programs
Comm unications/Newsletters $ 200.00
Social Programs/Holiday $ 500.00
Lighting
insurance 2,600.00
Annual Review (Audit) 800.00
City Administration Fee $ 2,000.00
�BudgetExpenses $51,000.00
Estimated Operating Reserve $ 5,283.00
Total Expenses $56,283.00
The total budgeted costs nf the improvements are inthe amount of$56.283.DU. [>f this amount,
$53,283.00 will be funded by assessments collected on privately owned parcels located in the District by
applying rate of$O.19 cents h] each $1OO.00of property value for commercial property. The remainder
of the costs in the amount$3,000.00 will be funded by prior year's assessments.
The Chapel Hill P|[) is located in COUNCIL DISTRICT 7.
FISCAL INFORMATION I .
The Financial Management Services Director certifies that upon approval of the above recommendations
and adoption of the Fiscal Year 2013-2014 budget by the City Council to include the above recommended
item(s), funds will be available in the Fiscal Year 2014 operating budget, as appropriated, of the Special
Assessment District Fund and the Special Trust Fund.
FUND CENTERS:
TO Fund/Account/Centers FROM Fund/Account/Centers
5)6) FE72 481306 017587001000 $2,000,00 5)GS87 539120 002512003000 $2,000.00
6) FE72 511010 017587001000 $2,000.00 7)GS87 539120 002512003000 $8,000.00
4)GS87 488342 002512003000 $53,283.00
4)GS87 539120 002512003000 $53,283.00
CERTIFICATIONS:
Submitted for City Manager's Office by- Fernando Costa (6122)
Originating Department Head: Cynthia Garcia (8187)
Ossana Hermosillo (6203)
Additional Information Contact: Robert Sturns (8003)
Logname: 17PID12FY14PBH. Page 3 of