HomeMy WebLinkAboutOrdinance 27364-12-2024Ordinance No. 27364-12-2024
AN ORDINANCE ADJUSTING ESTIMATED RECEIPTS AND
APPROPRIATIONS IN THE WATER & SEWER REVENUE BONDS SERIES 2024
FUND, BY DECREASING ESTIMATED RECEIPTS AND APPROPRIATIONS IN
THE COMMERCIAL PAPER PROJECT (CITY PROJECT NO. UCMLPR) IN THE
AMOUNT OF $524,926.00 AND INCREASING ESTIMATED RECEIPTS AND
APPROPRIATIONS IN THE COMMUNITY FACILITIES AGREEMENT BUCKET
PROGRAMMABLE PROJECT (CITY PROJECT NO.P00001) BY THE SAME
AMOUNT; PROVIDING FOR A SEVERABILITY CLAUSE; MAKING THIS
ORDINANCE CUMULATIVE OF PRIOR ORDINANCES; REPEALING ALL
ORDINANCES IN CONFLICT HEREWITH; AND PROVIDING AN EFFECTIVE
DATE.
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF FORT WORTH,
TEXAS:
SECTION 1.
That the budget of the City of Fort Worth for Fiscal Year 2024-2025, as enacted by Ordinance 27107-09-
2024, as amended, is hereby further amended to make the following adjustments to estimated receipts and
appropriations in the Water & Sewer Revenue Bonds Series 2024 Fund, by decreasing estimated receipts and
appropriations in the Commercial Paper project (City Project No. UCMLPR) in the amount of $524,926.00
and increasing estimated receipts and appropriations in the Community Facilities Agreement Bucket
programmable project (City Project No. P00001) by the same amount.
SECTION 2.
That should any portion, section or part of a section of this ordinance be declared invalid, inoperative or void
for any reason by a court of competent jurisdiction, such decision, opinion or judgment shall in no way impair
the remaining portions, sections, or parts of sections of this ordinance, which said remaining provisions shall
be and remain in full force and effect.
SECTION 3.
That this ordinance shall be cumulative of Ordinance 27107-09-2024 and all other ordinances and
appropriations amending the same except in those instances where the provisions of this ordinance are in
direct conflict with such other ordinances and appropriations, in which instance said conflicting provisions of
said prior ordinances and appropriations are hereby expressly repealed.
SECTION 4.
This ordinance shall take effect upon adoption.
APPROVED AS TO FORM AND LEGALITY:
4!q1-1=
Richard McCracken (Jan 1, 2025 13:A1 CST)
Assistant City Attorney
ADOPTED AND EFFECTIVE: December 10, 2024
CITY SECRETARY
�". b Am, e-
Jannette S. Goodall
City Secretary
I
7 :7
SEMINARY '
n
t
111i512024
n RIG4T: :+CIIN OP r3 T'NGPTH
Rosemont Middle
SchoolORTWOR7l1
.;:.i:!DR32Ep REPn4PUCTLJw ISF VN�LA'fIOAI GF .aaFiICA81.E
TRI: C4T� li T09E 11Se`D r.}w a Gq Aal<.lr Ai. R�P+iCSEN?ATIJN 04L�'
iFF AGCtiR4us 4S NOl TO HE F?v,F1iIVSSD AS DAfA VRDC�CEC:-FDR
WATER
zl,RIIlEC-R P11NPClSF$°RT' RFGISlFRE9 � W,"SSIDNie LANC
NGNEEWR cart W-(,SkS H YAHTIiAS£.IFD-R FE SIC.Mi17AIT\
Water
N
�'�.
J T LUTHER ' t ' -'You
S
�R
3 J 7 LLlTNE * ,` �� �.� '�
AL
t
4 •F� - � �� R I4 . PIIIILi.�
k1t J&
10*
i
;,SEMINAR '" a
SS N
r �7
C7
fn
Me
e 1 - �_ � •�yx 1 I I� �. a ..� ,� —. ,r ' �:. �.
f > ;
C
-•tir te+ ., f silo � 1 tl � I- ' — -
Al IqAtl,
F . ' i I IF ".v W
ANNI
&DOLL
f_ I � N
'il
1 f[r'Jyp ^-�";�a
GAMBRLLL s
-Ja
M1
11145l2024
OZChT _526 C111 CifCFT rGTTi
Rosemont Middle
School
FORT WORTH
.'.;,J fNCR12EQ REPFO�IJLTICN ISA VI�ATIGlI GF AFPI,ICAEIE :A•N:
F'I Ifir SE
F'JPFGAJ'USEDI
%YA7
I.S L QOTICNC�LI
RAG118N IiY. crl :IlScC PS [�A:a A4GCJvFE FCN
�S:A'l'EH
RINV PURP eY A =E 3iSTFHEC FRGFFE51oNAt Afro
iNC C3 :•VJ'3RT41Aes1JA,/E°NC RF. ,!•pi:f1B1!I7'•'
S ewer
N
-R
City of Fort Worth, Texas
Mayor and Council Communication
DATE, 12/10/24 M&C FILE NUMBER: M&C 24-1133
LOG NAME: 60ROSEMONT MS WATER & SEWER REPLACMENT
SUBJECT
(CD 9) Authorize Execution of an Interlocal Agreement with Fort Worth Independent School District, with City Participation in the Amount Not to
Exceed $443,413.95 for Replacing an Existing 8-Inch Vitrified Clay Pipe Sewer Main with a 8-Inch Polyvinyl Chloride Sewer Main and an Existing
12-Inch Cast Iron Pipe Water Main with a 12-Inch Polyvinyl Chloride Water Main Located in South Fort Worth, and Adopt Appropriation Ordinance
to Effect a Portion of Waters Contribution to the Fiscal Years 2025-2029 Capital Improvement Program
RECOMMENDATION:
It is recommended that the City Council:
1. Authorize the execution of an interlocal agreement with Fort Worth Independent School District, with City participation in the amount not to
exceed $443,413.95 for replacing an existing 8-inch vitrified clay pipe with an 8-inch polyvinyl chloride sewer main and an existing 12-inch
cast iron pipe water main with a 12-inch polyvinyl chloride water main located in south Fort Worth; and
2. Adopt the attached appropriation ordinance adjusting estimated receipts and appropriations in the Water & Sewer Revenue Bonds Series
2024 Fund by increasing estimated receipts and appropriations in the Community Facilities Agreement Bucket programmable project (City
Project No.P00001) in the amount of $524,926.00 and decreasing estimated receipts and appropriations in the Commercial Paper project
(City Project No. UCMLPR) by the same amount for the purpose of funding the Community Facilities Agreement — CFA Rosemont Middle
School project (City Project No. 105415) and to effect a portion of Water's contribution to the Fiscal Years 2025-2029 Capital Improvement
Program.
DISCUSSION:
Fort Worth Independent School District, (Developer) is constructing an additional building at Rosemont Middle School located west of Sixth
Avenue and south of West Seminary Drive. The Water Department desires to participate in the project to replace approximately 335 linear feet of
existing 8-inch vitrified clay pipe sewer main with an 8-inch polyvinyl chloride sewer main. The Water Department also desires to replace
approximately 102 linear feet of existing 12-inch cast iron pipe water main with a 12-inch polyvinyl chloride pipe water main.
The City will pay 100% of the cost for replacing the existing 8-inch sewer main and 12-inch water main. Rosemont Middle School project is
assigned City Project No. 105415 and Accela System Record Infrastructure Plan Review Center (IPRC) Number IPRC24-0012.
Fort Worth Independent School District has publicly bid the project. The City's cost participation in the replacement of the sewer and water main is
estimated to be in an amount not to exceed $443,413.95 as shown in the table below. Payments to the Developer are estimated to be
$407,556.27 for construction costs, $8,151.13 for material testing costs, $1,161.00 for IPRC fees, and $10,700.00 for design services. The City's
cost participation also includes $15,845.55 to cover the City's portion of construction inspection service fees, administrative material testing fees,
and water lab fees. An additional $81,511.25 in the contingency funds will cover the City's portion of any change orders.
The following table shows the cost sharing breakdown for the project between all parties:
A. Construction
Developer
cost
City Cost
Total Cost
1. Water
$0.00
$148,898.62
$148,898.62
2. Sewer
$1,935,364.99
$258,657.65
$2,194,022.64
Contingency
$0.00
$81,511.25
$81,511.25
3. Drainage
$1,170,299.46
$0.00$1,170,299.46
B. Inspections & Testing (220 days)
1. Construction Inspection Fee
$77,962.50
$14,850.00
$92,812.50
2. Admin Material Testing Fee
$4,685.20
$826.80
$5,512.00
3. Water Lab Fee
$0.00
$168.75
$168.75
4. Material Testing Cost Contingency
$0.00
$8,151.13
$8,151.13
C. IPRC Plan Review Fees
(revision)
$0.00
$1,161.00
$1,161.00
D. Design Fees
$0.00
$10,700.00
$10,700.00
Total Project Cost
$3,188,312.15
$524,925.20
$3,713,237.35
*Numbers will be rounded up for accounting purposes.
The reimbursement of the City participation, excluding inspection and material testing fees, is not a lump -sum amount and may be less than the
stated amount depending upon the actual quantities and unit prices from the Notice of Final Completion package, commonly referred to as the
Green Sheet package.
It is the practice of the Water Department to appropriate its CIP plan throughout the Fiscal Year (FY), instead of within the annual budget ordinance,
as projects commence, additional funding needs are identified, and to comply with bond covenants.
60ROSEMONT MS WATER SEWER REPLACEMENT
Capital
Project Name
FY2025 CIP
Authority
Budget Change
Revised
Fund Name
FY2025
Appropriations
(Increase/Decrease)
Budget
56022 -
105415 - CFA-
$0.00
This M&C
$524,926.00
$524,926.00
&S Rev
Rosemont Middle
Bonds
School
Series 2024
Funding is available in the CommercialPaper project within the W&S Rev Bonds Series 2024 Fund for the purpose of funding the CFA- Rosemont
Middle School project.
Funding for the Community Facility Agreement (CFA) — Rosemont Middle School project as depicted in the table below:
Fund
Existing
Additional
Project
Total`
Appropriations
Appropriations
W&S Rev Bonds Series 2024 -
$0.00
$524,926.00
$524,926.00
Fund 56022
Project Total
$0.00
$524,926.00
$524,926.00
*Numbers rounded for presentation purposes.
BUSINESS EQUITY -A goal is not required under Business Equity Ordinance 25165-102021 when City spending participation on Community
Facilities Agreements is less than $1,000,000.00 dollars.
This project is located in COUNCIL DISTRICT 9.
A Form 1295 is not required because: This contract will be with a governmental entity, state agency or public institution of higher education: FORT
WORTH INDEPENDENT SCHOOL DISTRICT
FISCAL INFORMATION 1 CERTIFICATION:
The Director of Finance certifies that funds are currently available in the Commercial Paper project within the W&S Rev Bonds Series 2024 Fund
and upon approval of the above recommendations and adoption of the attached appropriation ordinance, funds will be available in W&S Rev
Bonds Series 2024 Fund for the CFA-Rosemont Middle School project to support the approval of the above recommendations and execution of
the agreement. Prior to an expenditure being incurred, the Water Department has the responsibility of verifying the availability of funds.
Submitted for City Manager's Office by. William Johnson 5806
Originating BusinesrUnit Head: Chris Harder 5020
Additional Information -Contact: Suby Varguhese 8009
Melissa Harris 8428
Expedited